FROG
FROG
JFrog Ltd.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $153.98M ▲ | $133.31M ▲ | $-8.27M ▲ | -5.37% ▲ | $-0.07 ▲ | $-7.37M ▲ |
| Q4-2025 | $145.31M ▲ | $132.53M ▲ | $-15.21M ▲ | -10.47% ▲ | $-0.13 ▲ | $-13.82M ▲ |
| Q3-2025 | $136.91M ▲ | $127.6M ▲ | $-16.43M ▲ | -12% ▲ | $-0.14 ▲ | $-15.93M ▲ |
| Q2-2025 | $127.22M ▲ | $122.5M ▲ | $-21.68M ▼ | -17.04% ▼ | $-0.19 ▼ | $-18.92M ▼ |
| Q1-2025 | $122.41M | $115.2M | $-18.5M | -15.12% | $-0.16 | $-16.26M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $741.96M ▲ | $1.37B ▲ | $449.21M ▼ | $924M ▲ |
| Q4-2025 | $704.41M ▲ | $1.34B ▲ | $453.93M ▲ | $887.45M ▲ |
| Q3-2025 | $651.06M ▲ | $1.27B ▲ | $406.11M ▲ | $859.42M ▲ |
| Q2-2025 | $611.7M ▲ | $1.21B ▲ | $381.73M ▲ | $826.45M ▲ |
| Q1-2025 | $563.51M | $1.16B | $356.19M | $800.04M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-8.27M ▲ | $38.36M ▼ | $-53.08M ▲ | $-150K ▼ | $-14.87M ▼ | $37.29M ▼ |
| Q4-2025 | $-15.21M ▲ | $50.7M ▲ | $-55.51M ▼ | $2.02M ▼ | $-2.56M ▼ | $49.85M ▲ |
| Q3-2025 | $-16.43M ▲ | $30.16M ▼ | $-11.43M ▲ | $8.09M ▼ | $27.08M ▲ | $28.81M ▼ |
| Q2-2025 | $-21.68M ▼ | $36.09M ▲ | $-39.55M ▲ | $9.59M ▼ | $6.93M ▲ | $35.46M ▲ |
| Q1-2025 | $-18.5M | $28.79M | $-45.78M | $11.51M | $-5.52M | $28.14M |
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
License | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
SaaS | $60.00M ▲ | $60.00M ▲ | $70.00M ▲ | $80.00M ▲ |
Selfmanaged Subscription | $70.00M ▲ | $70.00M ▲ | $80.00M ▲ | $80.00M ▲ |
Subscription | $60.00M ▲ | $70.00M ▲ | $70.00M ▲ | $70.00M ▲ |
Revenue by Geography
| Region | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
ISRAEL | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Rest Of World | $50.00M ▲ | $50.00M ▲ | $60.00M ▲ | $60.00M ▲ |
UNITED STATES | $80.00M ▲ | $80.00M ▲ | $90.00M ▲ | $90.00M ▲ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at JFrog Ltd.'s financial evolution and strategic trajectory over the past five years.
Key strengths include strong, sustained revenue growth, very high and stable gross margins, and a business that is already generating solid operating and free cash flow despite reporting net losses. The balance sheet is robust, with ample cash, low debt, and healthy liquidity, giving JFrog room to continue investing through cycles. Strategically, the company holds an embedded position in enterprise software supply chains, backed by a unified platform, high switching costs, and an innovation agenda that aligns with important trends in DevSecOps, AI, and software governance.
The main risks center on profitability, execution, and competition. JFrog has yet to prove a consistent path to positive net income, as operating expenses—especially R&D and sales and marketing, plus stock‑based compensation—remain very high relative to revenue. Accumulated losses continue to build in retained earnings. Competitive pressures from specialized vendors, full‑stack DevOps platforms, cloud providers, and open‑source alternatives could limit pricing power or customer growth. Finally, the company is betting heavily on AI, security, and governance; if these initiatives fail to gain traction or if rivals move faster, the payoff on today’s R&D spending could fall short of expectations.
The outlook appears cautiously positive. Financially, JFrog looks like a company transitioning from a pure growth story toward a more balanced model, with strong revenue momentum and improving cash generation providing a foundation for eventual earnings improvement—if cost growth can be moderated. Strategically, its role as core infrastructure in the software and AI supply chain, combined with a rich innovation pipeline and strong partnerships, positions it to benefit from increased emphasis on secure, governed, and automated software delivery. However, realizing this potential will require disciplined execution on both product and cost management in a highly competitive and fast‑changing market.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $153.98M ▲ | $133.31M ▲ | $-8.27M ▲ | -5.37% ▲ | $-0.07 ▲ | $-7.37M ▲ |
| Q4-2025 | $145.31M ▲ | $132.53M ▲ | $-15.21M ▲ | -10.47% ▲ | $-0.13 ▲ | $-13.82M ▲ |
| Q3-2025 | $136.91M ▲ | $127.6M ▲ | $-16.43M ▲ | -12% ▲ | $-0.14 ▲ | $-15.93M ▲ |
| Q2-2025 | $127.22M ▲ | $122.5M ▲ | $-21.68M ▼ | -17.04% ▼ | $-0.19 ▼ | $-18.92M ▼ |
| Q1-2025 | $122.41M | $115.2M | $-18.5M | -15.12% | $-0.16 | $-16.26M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $741.96M ▲ | $1.37B ▲ | $449.21M ▼ | $924M ▲ |
| Q4-2025 | $704.41M ▲ | $1.34B ▲ | $453.93M ▲ | $887.45M ▲ |
| Q3-2025 | $651.06M ▲ | $1.27B ▲ | $406.11M ▲ | $859.42M ▲ |
| Q2-2025 | $611.7M ▲ | $1.21B ▲ | $381.73M ▲ | $826.45M ▲ |
| Q1-2025 | $563.51M | $1.16B | $356.19M | $800.04M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-8.27M ▲ | $38.36M ▼ | $-53.08M ▲ | $-150K ▼ | $-14.87M ▼ | $37.29M ▼ |
| Q4-2025 | $-15.21M ▲ | $50.7M ▲ | $-55.51M ▼ | $2.02M ▼ | $-2.56M ▼ | $49.85M ▲ |
| Q3-2025 | $-16.43M ▲ | $30.16M ▼ | $-11.43M ▲ | $8.09M ▼ | $27.08M ▲ | $28.81M ▼ |
| Q2-2025 | $-21.68M ▼ | $36.09M ▲ | $-39.55M ▲ | $9.59M ▼ | $6.93M ▲ | $35.46M ▲ |
| Q1-2025 | $-18.5M | $28.79M | $-45.78M | $11.51M | $-5.52M | $28.14M |
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
License | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
SaaS | $60.00M ▲ | $60.00M ▲ | $70.00M ▲ | $80.00M ▲ |
Selfmanaged Subscription | $70.00M ▲ | $70.00M ▲ | $80.00M ▲ | $80.00M ▲ |
Subscription | $60.00M ▲ | $70.00M ▲ | $70.00M ▲ | $70.00M ▲ |
Revenue by Geography
| Region | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
ISRAEL | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Rest Of World | $50.00M ▲ | $50.00M ▲ | $60.00M ▲ | $60.00M ▲ |
UNITED STATES | $80.00M ▲ | $80.00M ▲ | $90.00M ▲ | $90.00M ▲ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at JFrog Ltd.'s financial evolution and strategic trajectory over the past five years.
Key strengths include strong, sustained revenue growth, very high and stable gross margins, and a business that is already generating solid operating and free cash flow despite reporting net losses. The balance sheet is robust, with ample cash, low debt, and healthy liquidity, giving JFrog room to continue investing through cycles. Strategically, the company holds an embedded position in enterprise software supply chains, backed by a unified platform, high switching costs, and an innovation agenda that aligns with important trends in DevSecOps, AI, and software governance.
The main risks center on profitability, execution, and competition. JFrog has yet to prove a consistent path to positive net income, as operating expenses—especially R&D and sales and marketing, plus stock‑based compensation—remain very high relative to revenue. Accumulated losses continue to build in retained earnings. Competitive pressures from specialized vendors, full‑stack DevOps platforms, cloud providers, and open‑source alternatives could limit pricing power or customer growth. Finally, the company is betting heavily on AI, security, and governance; if these initiatives fail to gain traction or if rivals move faster, the payoff on today’s R&D spending could fall short of expectations.
The outlook appears cautiously positive. Financially, JFrog looks like a company transitioning from a pure growth story toward a more balanced model, with strong revenue momentum and improving cash generation providing a foundation for eventual earnings improvement—if cost growth can be moderated. Strategically, its role as core infrastructure in the software and AI supply chain, combined with a rich innovation pipeline and strong partnerships, positions it to benefit from increased emphasis on secure, governed, and automated software delivery. However, realizing this potential will require disciplined execution on both product and cost management in a highly competitive and fast‑changing market.

CEO
Shlomi Ben Haim
Compensation Summary
(Year 2025)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 116
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:9.51M
Value:$755.52M
WHALE ROCK CAPITAL MANAGEMENT LLC
Shares:6.02M
Value:$478.45M
SCALE MANAGEMENT, LLC
Shares:5.7M
Value:$452.81M
Summary
Showing Top 3 of 452

