FRT
FRT
Federal Realty Investment TrustIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $336.05M ▲ | $-84.91M ▼ | $129.74M ▲ | 38.61% ▲ | $1.51 ▲ | $278.12M ▲ |
| Q3-2025 | $322.86M ▲ | $106.53M ▲ | $61.65M ▼ | 19.09% ▼ | $0.69 ▼ | $205.55M ▼ |
| Q2-2025 | $311.52M ▲ | $10.49M ▼ | $155.92M ▲ | 50.05% ▲ | $1.78 ▲ | $293.8M ▲ |
| Q1-2025 | $309.15M ▼ | $96.65M ▼ | $63.77M ▼ | 20.63% ▼ | $0.72 ▼ | $196M ▼ |
| Q4-2024 | $311.44M | $100.18M | $65.54M | 21.04% | $0.74 | $198.55M |
What's going well?
Net income and earnings per share more than doubled, showing strong bottom-line growth. Operating efficiency improved, with lower overhead and higher operating profit.
What's concerning?
Gross profit and margins collapsed, with costs rising much faster than revenue. The jump in net income was helped by other income, not core operations.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $107.42M ▼ | $9.13B ▲ | $5.63B ▲ | $3.25B ▲ |
| Q3-2025 | $111.31M ▼ | $8.86B ▲ | $5.4B ▲ | $3.21B ▼ |
| Q2-2025 | $177M ▲ | $8.62B ▲ | $5.12B ▼ | $3.25B ▲ |
| Q1-2025 | $109.22M ▼ | $8.62B ▲ | $5.18B ▲ | $3.19B ▲ |
| Q4-2024 | $123.41M | $8.52B | $5.1B | $3.17B |
What's financially strong about this company?
Most assets are tangible real estate, with almost no goodwill or intangibles. Debt is long-term and manageable, and equity is solidly positive. The company is not overextended and has a clean balance sheet.
What are the financial risks or weaknesses?
Cash is low compared to total assets, and liquidity is just adequate. Debt has increased, and negative retained earnings suggest heavy payouts or past losses. The company relies on steady income to meet obligations.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $132.62M ▲ | $144.85M ▼ | $-269.56M ▲ | $114.73M ▼ | $-9.98M ▲ | $50.71M ▼ |
| Q3-2025 | $64.5M ▼ | $147.79M ▼ | $-357.19M ▼ | $133.46M ▲ | $-75.94M ▼ | $272.4M ▲ |
| Q2-2025 | $159.96M ▲ | $150.69M ▼ | $65.44M ▲ | $-135.22M ▼ | $80.92M ▲ | $85.11M ▼ |
| Q1-2025 | $66.58M ▼ | $179.04M ▲ | $-181.77M ▼ | $-10.02M ▲ | $-12.74M ▼ | $120.02M ▲ |
| Q4-2024 | $68.2M | $119.59M | $-71.37M | $-18.38M | $29.84M | $55.24M |
What's strong about this company's cash flow?
The company consistently generates cash from its core business, with operating cash flow of $145 million this quarter. Net income more than doubled compared to last quarter, showing improved profitability.
What are the cash flow concerns?
Free cash flow dropped sharply, and dividends paid exceeded free cash flow, suggesting payouts may not be fully sustainable. The company is also relying more on debt to fund its needs.
Revenue by Products
| Product | Q2-2015 | Q3-2015 | Q4-2015 | Q1-2016 |
|---|---|---|---|---|
Commercial Real Estate | $130.00M ▲ | $130.00M ▲ | $130.00M ▲ | $130.00M ▲ |
Residential Real Estate | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Federal Realty Investment Trust's financial evolution and strategic trajectory over the past five years.
Key positives include steady growth in revenue and earnings, strong and rising operating cash flow, and a portfolio concentrated in some of the most attractive retail and mixed‑use markets in the country. Margins remain healthy, recent cost control has improved profitability, and the trust has a long‑standing reputation for disciplined capital allocation and dependable dividends. The balance sheet is underpinned by valuable real estate and a solid equity base, and innovation in sustainability and placemaking further supports the appeal of its properties.
Main risks center on the balance between cash obligations and funding sources. The recent shift of a large portion of debt into short‑term liabilities heightens refinancing and liquidity risk, making FRT more sensitive to credit conditions and interest rates. Persistent negative retained earnings reflect the heavy payout nature of the REIT model, leaving less cushion for self‑funded growth. Sector‑specific risks—tenant health, continued evolution of retail formats, and consumer‑spending cycles—remain ever‑present, and the recent collapse in capital spending raises questions about the pace of future growth once investment resumes.
Taken together, the data suggest a business with durable assets and a history of disciplined execution, but with an elevated dependence on smooth capital‑market access in the near term. If FRT successfully manages its refinancing needs and gradually resumes a balanced level of redevelopment and growth investment, its combination of prime locations, mixed‑use know‑how, and strong operating cash flow provides a solid foundation for continued value creation. The future trajectory will be shaped largely by interest‑rate trends, the health of higher‑end retail and service tenants, and the company’s execution on its development and sustainability strategies.
About Federal Realty Investment Trust
https://www.federalrealty.comFederal Realty is a recognized leader in the ownership, operation and redevelopment of high-quality retail-based properties located primarily in major coastal markets from Washington, D.C. to Boston as well as San Francisco and Los Angeles. Founded in 1962, Federal Realty's mission is to deliver long-term, sustainable growth through investing in communities where retail demand exceeds supply.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $336.05M ▲ | $-84.91M ▼ | $129.74M ▲ | 38.61% ▲ | $1.51 ▲ | $278.12M ▲ |
| Q3-2025 | $322.86M ▲ | $106.53M ▲ | $61.65M ▼ | 19.09% ▼ | $0.69 ▼ | $205.55M ▼ |
| Q2-2025 | $311.52M ▲ | $10.49M ▼ | $155.92M ▲ | 50.05% ▲ | $1.78 ▲ | $293.8M ▲ |
| Q1-2025 | $309.15M ▼ | $96.65M ▼ | $63.77M ▼ | 20.63% ▼ | $0.72 ▼ | $196M ▼ |
| Q4-2024 | $311.44M | $100.18M | $65.54M | 21.04% | $0.74 | $198.55M |
What's going well?
Net income and earnings per share more than doubled, showing strong bottom-line growth. Operating efficiency improved, with lower overhead and higher operating profit.
What's concerning?
Gross profit and margins collapsed, with costs rising much faster than revenue. The jump in net income was helped by other income, not core operations.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $107.42M ▼ | $9.13B ▲ | $5.63B ▲ | $3.25B ▲ |
| Q3-2025 | $111.31M ▼ | $8.86B ▲ | $5.4B ▲ | $3.21B ▼ |
| Q2-2025 | $177M ▲ | $8.62B ▲ | $5.12B ▼ | $3.25B ▲ |
| Q1-2025 | $109.22M ▼ | $8.62B ▲ | $5.18B ▲ | $3.19B ▲ |
| Q4-2024 | $123.41M | $8.52B | $5.1B | $3.17B |
What's financially strong about this company?
Most assets are tangible real estate, with almost no goodwill or intangibles. Debt is long-term and manageable, and equity is solidly positive. The company is not overextended and has a clean balance sheet.
What are the financial risks or weaknesses?
Cash is low compared to total assets, and liquidity is just adequate. Debt has increased, and negative retained earnings suggest heavy payouts or past losses. The company relies on steady income to meet obligations.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $132.62M ▲ | $144.85M ▼ | $-269.56M ▲ | $114.73M ▼ | $-9.98M ▲ | $50.71M ▼ |
| Q3-2025 | $64.5M ▼ | $147.79M ▼ | $-357.19M ▼ | $133.46M ▲ | $-75.94M ▼ | $272.4M ▲ |
| Q2-2025 | $159.96M ▲ | $150.69M ▼ | $65.44M ▲ | $-135.22M ▼ | $80.92M ▲ | $85.11M ▼ |
| Q1-2025 | $66.58M ▼ | $179.04M ▲ | $-181.77M ▼ | $-10.02M ▲ | $-12.74M ▼ | $120.02M ▲ |
| Q4-2024 | $68.2M | $119.59M | $-71.37M | $-18.38M | $29.84M | $55.24M |
What's strong about this company's cash flow?
The company consistently generates cash from its core business, with operating cash flow of $145 million this quarter. Net income more than doubled compared to last quarter, showing improved profitability.
What are the cash flow concerns?
Free cash flow dropped sharply, and dividends paid exceeded free cash flow, suggesting payouts may not be fully sustainable. The company is also relying more on debt to fund its needs.
Revenue by Products
| Product | Q2-2015 | Q3-2015 | Q4-2015 | Q1-2016 |
|---|---|---|---|---|
Commercial Real Estate | $130.00M ▲ | $130.00M ▲ | $130.00M ▲ | $130.00M ▲ |
Residential Real Estate | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Federal Realty Investment Trust's financial evolution and strategic trajectory over the past five years.
Key positives include steady growth in revenue and earnings, strong and rising operating cash flow, and a portfolio concentrated in some of the most attractive retail and mixed‑use markets in the country. Margins remain healthy, recent cost control has improved profitability, and the trust has a long‑standing reputation for disciplined capital allocation and dependable dividends. The balance sheet is underpinned by valuable real estate and a solid equity base, and innovation in sustainability and placemaking further supports the appeal of its properties.
Main risks center on the balance between cash obligations and funding sources. The recent shift of a large portion of debt into short‑term liabilities heightens refinancing and liquidity risk, making FRT more sensitive to credit conditions and interest rates. Persistent negative retained earnings reflect the heavy payout nature of the REIT model, leaving less cushion for self‑funded growth. Sector‑specific risks—tenant health, continued evolution of retail formats, and consumer‑spending cycles—remain ever‑present, and the recent collapse in capital spending raises questions about the pace of future growth once investment resumes.
Taken together, the data suggest a business with durable assets and a history of disciplined execution, but with an elevated dependence on smooth capital‑market access in the near term. If FRT successfully manages its refinancing needs and gradually resumes a balanced level of redevelopment and growth investment, its combination of prime locations, mixed‑use know‑how, and strong operating cash flow provides a solid foundation for continued value creation. The future trajectory will be shaped largely by interest‑rate trends, the health of higher‑end retail and service tenants, and the company’s execution on its development and sustainability strategies.

CEO
Donald C. Wood CPA
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 1985-11-06 | Forward | 3:2 |
| 1982-09-01 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 393
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Piper Sandler
Overweight
Evercore ISI Group
In Line
Stifel
Hold
Scotiabank
Sector Outperform
JP Morgan
Overweight
Jefferies
Buy
Grade Summary
Showing Top 6 of 13
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:13.24M
Value:$1.44B
BLACKROCK, INC.
Shares:8.68M
Value:$943.66M
BLACKROCK INC.
Shares:8.35M
Value:$908.19M
Summary
Showing Top 3 of 741

