FRT - Federal Realty Inves... Stock Analysis | Stock Taper
Logo
Federal Realty Investment Trust

FRT

Federal Realty Investment Trust NYSE
$108.77 0.30% (+0.33)

Market Cap $9.38 B
52w High $109.94
52w Low $80.65
Dividend Yield 4.58%
Frequency Quarterly
P/E 23.24
Volume 1.13M
Outstanding Shares 86.28M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $336.05M $-84.91M $129.74M 38.61% $1.51 $278.12M
Q3-2025 $322.86M $106.53M $61.65M 19.09% $0.69 $205.55M
Q2-2025 $311.52M $10.49M $155.92M 50.05% $1.78 $293.8M
Q1-2025 $309.15M $96.65M $63.77M 20.63% $0.72 $196M
Q4-2024 $311.44M $100.18M $65.54M 21.04% $0.74 $198.55M

What's going well?

Net income and earnings per share more than doubled, showing strong bottom-line growth. Operating efficiency improved, with lower overhead and higher operating profit.

What's concerning?

Gross profit and margins collapsed, with costs rising much faster than revenue. The jump in net income was helped by other income, not core operations.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $107.42M $9.13B $5.63B $3.25B
Q3-2025 $111.31M $8.86B $5.4B $3.21B
Q2-2025 $177M $8.62B $5.12B $3.25B
Q1-2025 $109.22M $8.62B $5.18B $3.19B
Q4-2024 $123.41M $8.52B $5.1B $3.17B

What's financially strong about this company?

Most assets are tangible real estate, with almost no goodwill or intangibles. Debt is long-term and manageable, and equity is solidly positive. The company is not overextended and has a clean balance sheet.

What are the financial risks or weaknesses?

Cash is low compared to total assets, and liquidity is just adequate. Debt has increased, and negative retained earnings suggest heavy payouts or past losses. The company relies on steady income to meet obligations.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $132.62M $144.85M $-269.56M $114.73M $-9.98M $50.71M
Q3-2025 $64.5M $147.79M $-357.19M $133.46M $-75.94M $272.4M
Q2-2025 $159.96M $150.69M $65.44M $-135.22M $80.92M $85.11M
Q1-2025 $66.58M $179.04M $-181.77M $-10.02M $-12.74M $120.02M
Q4-2024 $68.2M $119.59M $-71.37M $-18.38M $29.84M $55.24M

What's strong about this company's cash flow?

The company consistently generates cash from its core business, with operating cash flow of $145 million this quarter. Net income more than doubled compared to last quarter, showing improved profitability.

What are the cash flow concerns?

Free cash flow dropped sharply, and dividends paid exceeded free cash flow, suggesting payouts may not be fully sustainable. The company is also relying more on debt to fund its needs.

Revenue by Products

Product Q2-2015Q3-2015Q4-2015Q1-2016
Commercial Real Estate
Commercial Real Estate
$130.00M $130.00M $130.00M $130.00M
Residential Real Estate
Residential Real Estate
$10.00M $10.00M $10.00M $10.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Federal Realty Investment Trust's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include steady growth in revenue and earnings, strong and rising operating cash flow, and a portfolio concentrated in some of the most attractive retail and mixed‑use markets in the country. Margins remain healthy, recent cost control has improved profitability, and the trust has a long‑standing reputation for disciplined capital allocation and dependable dividends. The balance sheet is underpinned by valuable real estate and a solid equity base, and innovation in sustainability and placemaking further supports the appeal of its properties.

! Risks

Main risks center on the balance between cash obligations and funding sources. The recent shift of a large portion of debt into short‑term liabilities heightens refinancing and liquidity risk, making FRT more sensitive to credit conditions and interest rates. Persistent negative retained earnings reflect the heavy payout nature of the REIT model, leaving less cushion for self‑funded growth. Sector‑specific risks—tenant health, continued evolution of retail formats, and consumer‑spending cycles—remain ever‑present, and the recent collapse in capital spending raises questions about the pace of future growth once investment resumes.

Outlook

Taken together, the data suggest a business with durable assets and a history of disciplined execution, but with an elevated dependence on smooth capital‑market access in the near term. If FRT successfully manages its refinancing needs and gradually resumes a balanced level of redevelopment and growth investment, its combination of prime locations, mixed‑use know‑how, and strong operating cash flow provides a solid foundation for continued value creation. The future trajectory will be shaped largely by interest‑rate trends, the health of higher‑end retail and service tenants, and the company’s execution on its development and sustainability strategies.