FSBW

FSBW
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $55.821M ▲ | $24.642M ▼ | $9.177M ▲ | 16.44% ▲ | $1.21 ▲ | $14.775M ▲ |
| Q2-2025 | $53.154M ▲ | $24.783M ▲ | $7.728M ▼ | 14.539% ▼ | $1 ▼ | $13.678M ▲ |
| Q1-2025 | $51.366M ▼ | $24.507M ▼ | $8.021M ▲ | 15.615% ▲ | $1.02 ▲ | $11.798M ▼ |
| Q4-2024 | $59.159M ▲ | $31.926M ▲ | $7.382M ▼ | 12.478% ▼ | $0.94 ▼ | $12.469M ▲ |
| Q3-2024 | $52.203M | $25.025M | $10.286M | 19.704% | $1.32 | $12.04M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $258.631M ▲ | $3.209B ▲ | $2.908B ▲ | $300.511M ▲ |
| Q2-2025 | $33.771M ▼ | $3.176B ▲ | $2.879B ▲ | $297.203M ▼ |
| Q1-2025 | $64.301M ▼ | $3.066B ▲ | $2.767B ▲ | $298.84M ▲ |
| Q4-2024 | $200.748M ▼ | $3.029B ▲ | $2.733B ▲ | $295.767M ▲ |
| Q3-2024 | $280.54M | $2.97B | $2.681B | $288.902M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $9.177M ▲ | $44.636M ▲ | $-35.762M ▲ | $19.211M ▼ | $28.085M ▲ | $41.613M ▲ |
| Q2-2025 | $7.728M ▼ | $7.146M ▼ | $-133.328M ▼ | $96.636M ▲ | $-29.546M ▼ | $5.854M ▼ |
| Q1-2025 | $8.021M ▲ | $8.176M ▼ | $-8.179M ▲ | $31.109M ▼ | $31.106M ▲ | $7.826M ▼ |
| Q4-2024 | $7.382M ▼ | $41.081M ▲ | $-103.64M ▼ | $53.854M ▲ | $-8.705M ▼ | $40.699M ▲ |
| Q3-2024 | $10.286M | $-629K | $-15.335M | $23.293M | $7.329M | $-1.25M |
Revenue by Products
| Product | Q2-2023 | Q3-2023 | Q4-2023 | Q1-2024 |
|---|---|---|---|---|
Bank Servicing | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Debit Card | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Debit Card Interchange Fees | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Deposit service and account maintenance fees | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Overall, FS Bancorp looks like a steady, community‑oriented regional bank that has delivered consistent profitability and gradual growth rather than headline‑grabbing expansion. The income statement suggests resilient earnings with some margin pressure, the balance sheet points to solid capital but higher use of borrowings, and cash flows show the normal ups and downs of an active lending business. Competitively, its differentiation comes from strong local relationships and targeted niche lending, supported by practical, customer‑centric technology rather than cutting‑edge experimentation. Key things to monitor going forward include funding costs and leverage, credit performance in its specialized loan portfolios, how it navigates the interest‑rate cycle, and whether new leadership continues to balance community focus with incremental digital and product innovation.
About FS Bancorp, Inc.
https://www.fsbwa.comFS Bancorp, Inc. operates as a bank holding company for 1st Security Bank of Washington that provides banking and financial services to local families, local and regional businesses, and industry niches. The company operates in two segments, Commercial and Consumer Banking; and Home Lending.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $55.821M ▲ | $24.642M ▼ | $9.177M ▲ | 16.44% ▲ | $1.21 ▲ | $14.775M ▲ |
| Q2-2025 | $53.154M ▲ | $24.783M ▲ | $7.728M ▼ | 14.539% ▼ | $1 ▼ | $13.678M ▲ |
| Q1-2025 | $51.366M ▼ | $24.507M ▼ | $8.021M ▲ | 15.615% ▲ | $1.02 ▲ | $11.798M ▼ |
| Q4-2024 | $59.159M ▲ | $31.926M ▲ | $7.382M ▼ | 12.478% ▼ | $0.94 ▼ | $12.469M ▲ |
| Q3-2024 | $52.203M | $25.025M | $10.286M | 19.704% | $1.32 | $12.04M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $258.631M ▲ | $3.209B ▲ | $2.908B ▲ | $300.511M ▲ |
| Q2-2025 | $33.771M ▼ | $3.176B ▲ | $2.879B ▲ | $297.203M ▼ |
| Q1-2025 | $64.301M ▼ | $3.066B ▲ | $2.767B ▲ | $298.84M ▲ |
| Q4-2024 | $200.748M ▼ | $3.029B ▲ | $2.733B ▲ | $295.767M ▲ |
| Q3-2024 | $280.54M | $2.97B | $2.681B | $288.902M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $9.177M ▲ | $44.636M ▲ | $-35.762M ▲ | $19.211M ▼ | $28.085M ▲ | $41.613M ▲ |
| Q2-2025 | $7.728M ▼ | $7.146M ▼ | $-133.328M ▼ | $96.636M ▲ | $-29.546M ▼ | $5.854M ▼ |
| Q1-2025 | $8.021M ▲ | $8.176M ▼ | $-8.179M ▲ | $31.109M ▼ | $31.106M ▲ | $7.826M ▼ |
| Q4-2024 | $7.382M ▼ | $41.081M ▲ | $-103.64M ▼ | $53.854M ▲ | $-8.705M ▼ | $40.699M ▲ |
| Q3-2024 | $10.286M | $-629K | $-15.335M | $23.293M | $7.329M | $-1.25M |
Revenue by Products
| Product | Q2-2023 | Q3-2023 | Q4-2023 | Q1-2024 |
|---|---|---|---|---|
Bank Servicing | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Debit Card | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Debit Card Interchange Fees | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Deposit service and account maintenance fees | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Overall, FS Bancorp looks like a steady, community‑oriented regional bank that has delivered consistent profitability and gradual growth rather than headline‑grabbing expansion. The income statement suggests resilient earnings with some margin pressure, the balance sheet points to solid capital but higher use of borrowings, and cash flows show the normal ups and downs of an active lending business. Competitively, its differentiation comes from strong local relationships and targeted niche lending, supported by practical, customer‑centric technology rather than cutting‑edge experimentation. Key things to monitor going forward include funding costs and leverage, credit performance in its specialized loan portfolios, how it navigates the interest‑rate cycle, and whether new leadership continues to balance community focus with incremental digital and product innovation.

CEO
Joseph C. Adams
Compensation Summary
(Year 2024)

CEO
Joseph C. Adams
Compensation Summary
(Year 2024)
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2021-07-15 | Forward | 2:1 |
Ratings Snapshot
Rating : A-
Most Recent Analyst Grades
Grade Summary
Price Target
Institutional Ownership

T. ROWE PRICE INVESTMENT MANAGEMENT, INC.
1.025M Shares
$41.961M

BLACKROCK INC.
476.291K Shares
$19.504M

BLACKROCK, INC.
439.882K Shares
$18.013M

DIMENSIONAL FUND ADVISORS LP
416.626K Shares
$17.061M

VANGUARD GROUP INC
395.028K Shares
$16.176M

DE LISLE PARTNERS LLP
385.451K Shares
$15.784M

PACIFIC RIDGE CAPITAL PARTNERS, LLC
213.641K Shares
$8.749M

GEODE CAPITAL MANAGEMENT, LLC
156.006K Shares
$6.388M

TCW GROUP INC
152.029K Shares
$6.226M

ALLIANCEBERNSTEIN L.P.
144.375K Shares
$5.912M

STATE STREET CORP
128.91K Shares
$5.279M

STILWELL JOSEPH
120K Shares
$4.914M

RENAISSANCE TECHNOLOGIES LLC
112.985K Shares
$4.627M

ROYCE & ASSOCIATES LP
103.348K Shares
$4.232M

AMERICAN CENTURY COMPANIES INC
85.878K Shares
$3.517M

ACADIAN ASSET MANAGEMENT LLC
83.792K Shares
$3.431M

BRIDGEWAY CAPITAL MANAGEMENT, LLC
81.563K Shares
$3.34M

STILWELL VALUE LLC
78K Shares
$3.194M

NORTHERN TRUST CORP
77.343K Shares
$3.167M

BANK OF NEW YORK MELLON CORP
56.893K Shares
$2.33M
Summary
Only Showing The Top 20


