FSBW
FSBW
FS Bancorp, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $57.17M ▲ | $26.07M ▲ | $8.42M ▼ | 14.73% ▼ | $1.12 ▼ | $14.7M ▼ |
| Q3-2025 | $55.82M ▲ | $24.64M ▼ | $9.18M ▲ | 16.44% ▲ | $1.2 ▲ | $14.78M ▲ |
| Q2-2025 | $53.15M ▲ | $24.78M ▲ | $7.73M ▼ | 14.54% ▼ | $1 ▼ | $13.68M ▲ |
| Q1-2025 | $51.37M ▼ | $24.51M ▼ | $8.02M ▲ | 15.62% ▲ | $1.02 ▲ | $11.8M ▼ |
| Q4-2024 | $59.16M | $31.93M | $7.38M | 12.48% | $0.94 | $12.47M |
What's going well?
Revenue and gross profit both grew, and operating margins improved. The core business remains profitable with strong gross margins.
What's concerning?
Net income and EPS fell due to higher operating expenses and a hit from 'other' costs. Interest expense remains a heavy drag on profits.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $302.17M ▲ | $3.2B ▼ | $2.89B ▼ | $307.69M ▲ |
| Q3-2025 | $258.63M ▲ | $3.21B ▲ | $2.91B ▲ | $300.51M ▲ |
| Q2-2025 | $33.77M ▼ | $3.18B ▲ | $2.88B ▲ | $297.2M ▼ |
| Q1-2025 | $64.3M ▼ | $3.07B ▲ | $2.77B ▲ | $298.84M ▲ |
| Q4-2024 | $200.75M | $3.03B | $2.73B | $295.77M |
What's financially strong about this company?
FSBW has mostly tangible, high-quality assets and very little goodwill risk. The company is paying down debt and growing equity, with a long history of profitability.
What are the financial risks or weaknesses?
Liquidity is extremely tight, with current liabilities far outpacing current assets. The company relies heavily on debt and other obligations for funding, leaving little room for error if conditions worsen.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $9.18M ▲ | $44.64M ▲ | $-35.76M ▲ | $19.21M ▼ | $28.09M ▲ | $41.61M ▲ |
| Q2-2025 | $7.73M ▼ | $7.15M ▼ | $-133.33M ▼ | $96.64M ▲ | $-29.55M ▼ | $5.85M ▼ |
| Q1-2025 | $8.02M ▲ | $8.18M ▼ | $-8.18M ▲ | $31.11M ▼ | $31.11M ▲ | $7.83M ▼ |
| Q4-2024 | $7.38M ▼ | $41.08M ▲ | $-103.64M ▼ | $53.85M ▲ | $-8.71M ▼ | $40.7M ▲ |
| Q3-2024 | $10.29M | $-629K | $-15.34M | $23.29M | $7.33M | $-1.25M |
What's strong about this company's cash flow?
Cash flow from operations surged, easily covering all business needs and shareholder returns. The company paid down debt, increased its cash balance, and returned cash to shareholders—showing strong financial health.
What are the cash flow concerns?
Cash flow has been volatile, swinging sharply from last quarter. The big jump may not be repeatable every period, and past reliance on debt raises questions about consistency.
Revenue by Products
| Product | Q2-2023 | Q3-2023 | Q4-2023 | Q1-2024 |
|---|---|---|---|---|
Bank Servicing | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Debit Card | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Debit Card Interchange Fees | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Deposit service and account maintenance fees | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at FS Bancorp, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include steady revenue and asset growth, a track record of positive free cash flow with limited capital spending needs, and a growing equity base supported by retained earnings. The bank enjoys a strong community reputation, a loyal regional customer base, and differentiated capabilities in specialized lending. Its strategy of combining personalized service with solid, if not cutting-edge, digital tools has created a defensible position within its niche. Together, these factors suggest a resilient franchise that has successfully scaled its operations over time.
On the risk side, profitability and margins have come under visible pressure despite revenue growth, largely due to higher funding and operating costs. The balance sheet has become more leveraged and less liquid, increasing sensitivity to interest rate moves, funding market conditions, and regulatory scrutiny. Volatility in operating cash flows and heavy reliance on financing in some years add to this picture of elevated financial risk. Competitive pressures from larger and digital banks, as well as exposure to regional economic cycles and housing markets, further contribute to uncertainty.
Looking forward, FS Bancorp appears positioned for continued, albeit measured, growth in its core markets, with ongoing efforts to enhance digital services and deepen relationships likely supporting revenue. The key swing factors for future performance will be its ability to manage funding costs, stabilize or rebuild margins, and maintain strong asset quality in a changing rate and economic environment. If it can balance growth with tighter risk and cost control, the franchise could continue to strengthen; if margin and funding pressures persist or intensify, returns and flexibility could remain constrained. Overall, the outlook is one of cautious stability, with both meaningful strengths and non-trivial risks to monitor closely.
About FS Bancorp, Inc.
https://www.fsbwa.comFS Bancorp, Inc. operates as a bank holding company for 1st Security Bank of Washington that provides banking and financial services to local families, local and regional businesses, and industry niches. The company operates in two segments, Commercial and Consumer Banking; and Home Lending.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $57.17M ▲ | $26.07M ▲ | $8.42M ▼ | 14.73% ▼ | $1.12 ▼ | $14.7M ▼ |
| Q3-2025 | $55.82M ▲ | $24.64M ▼ | $9.18M ▲ | 16.44% ▲ | $1.2 ▲ | $14.78M ▲ |
| Q2-2025 | $53.15M ▲ | $24.78M ▲ | $7.73M ▼ | 14.54% ▼ | $1 ▼ | $13.68M ▲ |
| Q1-2025 | $51.37M ▼ | $24.51M ▼ | $8.02M ▲ | 15.62% ▲ | $1.02 ▲ | $11.8M ▼ |
| Q4-2024 | $59.16M | $31.93M | $7.38M | 12.48% | $0.94 | $12.47M |
What's going well?
Revenue and gross profit both grew, and operating margins improved. The core business remains profitable with strong gross margins.
What's concerning?
Net income and EPS fell due to higher operating expenses and a hit from 'other' costs. Interest expense remains a heavy drag on profits.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $302.17M ▲ | $3.2B ▼ | $2.89B ▼ | $307.69M ▲ |
| Q3-2025 | $258.63M ▲ | $3.21B ▲ | $2.91B ▲ | $300.51M ▲ |
| Q2-2025 | $33.77M ▼ | $3.18B ▲ | $2.88B ▲ | $297.2M ▼ |
| Q1-2025 | $64.3M ▼ | $3.07B ▲ | $2.77B ▲ | $298.84M ▲ |
| Q4-2024 | $200.75M | $3.03B | $2.73B | $295.77M |
What's financially strong about this company?
FSBW has mostly tangible, high-quality assets and very little goodwill risk. The company is paying down debt and growing equity, with a long history of profitability.
What are the financial risks or weaknesses?
Liquidity is extremely tight, with current liabilities far outpacing current assets. The company relies heavily on debt and other obligations for funding, leaving little room for error if conditions worsen.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $9.18M ▲ | $44.64M ▲ | $-35.76M ▲ | $19.21M ▼ | $28.09M ▲ | $41.61M ▲ |
| Q2-2025 | $7.73M ▼ | $7.15M ▼ | $-133.33M ▼ | $96.64M ▲ | $-29.55M ▼ | $5.85M ▼ |
| Q1-2025 | $8.02M ▲ | $8.18M ▼ | $-8.18M ▲ | $31.11M ▼ | $31.11M ▲ | $7.83M ▼ |
| Q4-2024 | $7.38M ▼ | $41.08M ▲ | $-103.64M ▼ | $53.85M ▲ | $-8.71M ▼ | $40.7M ▲ |
| Q3-2024 | $10.29M | $-629K | $-15.34M | $23.29M | $7.33M | $-1.25M |
What's strong about this company's cash flow?
Cash flow from operations surged, easily covering all business needs and shareholder returns. The company paid down debt, increased its cash balance, and returned cash to shareholders—showing strong financial health.
What are the cash flow concerns?
Cash flow has been volatile, swinging sharply from last quarter. The big jump may not be repeatable every period, and past reliance on debt raises questions about consistency.
Revenue by Products
| Product | Q2-2023 | Q3-2023 | Q4-2023 | Q1-2024 |
|---|---|---|---|---|
Bank Servicing | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Debit Card | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Debit Card Interchange Fees | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Deposit service and account maintenance fees | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at FS Bancorp, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include steady revenue and asset growth, a track record of positive free cash flow with limited capital spending needs, and a growing equity base supported by retained earnings. The bank enjoys a strong community reputation, a loyal regional customer base, and differentiated capabilities in specialized lending. Its strategy of combining personalized service with solid, if not cutting-edge, digital tools has created a defensible position within its niche. Together, these factors suggest a resilient franchise that has successfully scaled its operations over time.
On the risk side, profitability and margins have come under visible pressure despite revenue growth, largely due to higher funding and operating costs. The balance sheet has become more leveraged and less liquid, increasing sensitivity to interest rate moves, funding market conditions, and regulatory scrutiny. Volatility in operating cash flows and heavy reliance on financing in some years add to this picture of elevated financial risk. Competitive pressures from larger and digital banks, as well as exposure to regional economic cycles and housing markets, further contribute to uncertainty.
Looking forward, FS Bancorp appears positioned for continued, albeit measured, growth in its core markets, with ongoing efforts to enhance digital services and deepen relationships likely supporting revenue. The key swing factors for future performance will be its ability to manage funding costs, stabilize or rebuild margins, and maintain strong asset quality in a changing rate and economic environment. If it can balance growth with tighter risk and cost control, the franchise could continue to strengthen; if margin and funding pressures persist or intensify, returns and flexibility could remain constrained. Overall, the outlook is one of cautious stability, with both meaningful strengths and non-trivial risks to monitor closely.

CEO
Joseph C. Adams
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2021-07-15 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 63
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
T. ROWE PRICE INVESTMENT MANAGEMENT, INC.
Shares:1.02M
Value:$40.49M
BLACKROCK INC.
Shares:476.29K
Value:$18.82M
BLACKROCK, INC.
Shares:444.02K
Value:$17.54M
Summary
Showing Top 3 of 122

