FSBW - FS Bancorp, Inc. Stock Analysis | Stock Taper
Logo
FS Bancorp, Inc.

FSBW

FS Bancorp, Inc. NASDAQ
$39.51 -3.94% (-1.62)

Market Cap $297.05 M
52w High $44.22
52w Low $34.61
Dividend Yield 3.53%
Frequency Quarterly
P/E 9.21
Volume 17.25K
Outstanding Shares 7.52M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $57.17M $26.07M $8.42M 14.73% $1.12 $14.7M
Q3-2025 $55.82M $24.64M $9.18M 16.44% $1.2 $14.78M
Q2-2025 $53.15M $24.78M $7.73M 14.54% $1 $13.68M
Q1-2025 $51.37M $24.51M $8.02M 15.62% $1.02 $11.8M
Q4-2024 $59.16M $31.93M $7.38M 12.48% $0.94 $12.47M

What's going well?

Revenue and gross profit both grew, and operating margins improved. The core business remains profitable with strong gross margins.

What's concerning?

Net income and EPS fell due to higher operating expenses and a hit from 'other' costs. Interest expense remains a heavy drag on profits.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $302.17M $3.2B $2.89B $307.69M
Q3-2025 $258.63M $3.21B $2.91B $300.51M
Q2-2025 $33.77M $3.18B $2.88B $297.2M
Q1-2025 $64.3M $3.07B $2.77B $298.84M
Q4-2024 $200.75M $3.03B $2.73B $295.77M

What's financially strong about this company?

FSBW has mostly tangible, high-quality assets and very little goodwill risk. The company is paying down debt and growing equity, with a long history of profitability.

What are the financial risks or weaknesses?

Liquidity is extremely tight, with current liabilities far outpacing current assets. The company relies heavily on debt and other obligations for funding, leaving little room for error if conditions worsen.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $9.18M $44.64M $-35.76M $19.21M $28.09M $41.61M
Q2-2025 $7.73M $7.15M $-133.33M $96.64M $-29.55M $5.85M
Q1-2025 $8.02M $8.18M $-8.18M $31.11M $31.11M $7.83M
Q4-2024 $7.38M $41.08M $-103.64M $53.85M $-8.71M $40.7M
Q3-2024 $10.29M $-629K $-15.34M $23.29M $7.33M $-1.25M

What's strong about this company's cash flow?

Cash flow from operations surged, easily covering all business needs and shareholder returns. The company paid down debt, increased its cash balance, and returned cash to shareholders—showing strong financial health.

What are the cash flow concerns?

Cash flow has been volatile, swinging sharply from last quarter. The big jump may not be repeatable every period, and past reliance on debt raises questions about consistency.

Revenue by Products

Product Q2-2023Q3-2023Q4-2023Q1-2024
Bank Servicing
Bank Servicing
$0 $0 $0 $0
Debit Card
Debit Card
$0 $0 $0 $0
Debit Card Interchange Fees
Debit Card Interchange Fees
$0 $0 $0 $0
Deposit service and account maintenance fees
Deposit service and account maintenance fees
$0 $0 $0 $0

5-Year Trend Analysis

A comprehensive look at FS Bancorp, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include steady revenue and asset growth, a track record of positive free cash flow with limited capital spending needs, and a growing equity base supported by retained earnings. The bank enjoys a strong community reputation, a loyal regional customer base, and differentiated capabilities in specialized lending. Its strategy of combining personalized service with solid, if not cutting-edge, digital tools has created a defensible position within its niche. Together, these factors suggest a resilient franchise that has successfully scaled its operations over time.

! Risks

On the risk side, profitability and margins have come under visible pressure despite revenue growth, largely due to higher funding and operating costs. The balance sheet has become more leveraged and less liquid, increasing sensitivity to interest rate moves, funding market conditions, and regulatory scrutiny. Volatility in operating cash flows and heavy reliance on financing in some years add to this picture of elevated financial risk. Competitive pressures from larger and digital banks, as well as exposure to regional economic cycles and housing markets, further contribute to uncertainty.

Outlook

Looking forward, FS Bancorp appears positioned for continued, albeit measured, growth in its core markets, with ongoing efforts to enhance digital services and deepen relationships likely supporting revenue. The key swing factors for future performance will be its ability to manage funding costs, stabilize or rebuild margins, and maintain strong asset quality in a changing rate and economic environment. If it can balance growth with tighter risk and cost control, the franchise could continue to strengthen; if margin and funding pressures persist or intensify, returns and flexibility could remain constrained. Overall, the outlook is one of cautious stability, with both meaningful strengths and non-trivial risks to monitor closely.