FSHP
FSHP
Flag Ship Acquisition CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $236.6K ▲ | $453.5K ▼ | 0% | $0.09 ▲ | $-236.6K ▼ |
| Q2-2025 | $0 | $152.65K ▼ | $589.63K ▲ | 0% | $0.09 ▲ | $-152.65K ▼ |
| Q1-2025 | $0 | $162.07K ▼ | $577.7K ▲ | 0% | $0.08 ▲ | $577.7K ▲ |
| Q4-2024 | $0 | $332.52K ▼ | $477.38K ▼ | 0% | $0.05 ▼ | $-332.52K ▲ |
| Q3-2024 | $0 | $402.97K | $488.33K | 0% | $0.06 | $-402.97K |
What's going well?
The company managed to report a profit and positive earnings per share, thanks to a large one-time income. There is no interest or tax burden, and the share count dropped, boosting EPS.
What's concerning?
There are still no sales, operating losses are getting worse, and the only reason for profit is a one-time gain. This is not sustainable, and the core business is unprofitable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $18.75K ▼ | $32.64M ▼ | $2.93M ▲ | $29.71M ▼ |
| Q2-2025 | $19.77K ▼ | $72.37M ▲ | $2.66M ▲ | $69.7M ▲ |
| Q1-2025 | $35.7K ▼ | $71.7M ▲ | $2.58M ▲ | $69.11M ▲ |
| Q4-2024 | $76.75K ▲ | $70.97M ▲ | $2.44M ▲ | $68.53M ▲ |
| Q3-2024 | $215 | $70.11M | $2.05M | $68.06M |
What's financially strong about this company?
The company has no goodwill or intangible assets, so its asset values are more reliable. Most of its reported assets are in long-term investments, and it has positive equity.
What are the financial risks or weaknesses?
Cash is almost gone, current liabilities far exceed current assets, and debt is rising. Equity and common stock dropped dramatically, and the company has a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $353.18K ▼ | $-181.02K ▼ | $40.39M ▲ | $-40.06M ▼ | $-1.02K ▲ | $-181.02K ▼ |
| Q2-2025 | $689.95K ▲ | $-95.94K ▲ | $0 | $80K ▼ | $-15.94K ▲ | $-5.72K ▲ |
| Q1-2025 | $577.7K ▲ | $-183.54K ▲ | $0 ▲ | $142.5K ▼ | $-41.04K ▼ | $-183.54K ▲ |
| Q4-2024 | $477.38K ▼ | $-243.75K ▲ | $-69M | $320.29K ▲ | $76.53K ▲ | $-243.75K ▲ |
| Q3-2024 | $488.33K | $-412.98K | $-69M | $307.57K | $-105.41K | $-412.98K |
What's strong about this company's cash flow?
The company returned a huge amount to shareholders through buybacks and dividends. Working capital changes helped cash flow this quarter.
What are the cash flow concerns?
Operating cash flow is deeply negative and getting worse. The company is funding buybacks and dividends with debt and other sources, not from real business profits. Cash on hand is very low, raising risk.
5-Year Trend Analysis
A comprehensive look at Flag Ship Acquisition Corporation's financial evolution and strategic trajectory over the past five years.
FSHP now has a much stronger capital base and positive equity following significant investment activity, positioning it as a viable platform to bring an operating business to public markets. The planned merger with Great Future Technology connects this capital pool to an optoelectronics materials company that appears to have real technical depth, vertical integration, and exposure to large, growing end markets such as consumer electronics, automotive displays, and smart devices. The combination of financial resources and a specialized manufacturing and R&D platform could, if well executed, support meaningful growth and product diversification over time.
There is currently no operating business inside FSHP, no revenue, and no internally generated cash flow; everything depends on the successful closing of the merger and the quality of Great Future Technology’s business. The balance sheet is heavily concentrated in a single large investment, and liquidity, while improved, is not abundant relative to rising costs. On the operating side, the target business will face technology risk, intense competition, and macro and regulatory uncertainties associated with being rooted in China and selling into global electronics supply chains. Integration risk between the SPAC structure and the Chinese operating business, as well as potential shareholder redemptions and shifting market conditions, add further unpredictability.
Near‑term performance will be driven far more by transaction milestones—regulatory approvals, shareholder votes, redemptions, and deal structuring—than by fundamentals, because FSHP’s own operations are essentially non‑existent. If the merger completes as planned and the combined entity executes well, the story could transition over time from a cash shell to a specialized materials company with real customers and innovation‑driven growth. However, until detailed, audited financials for Great Future Technology and post‑merger guidance are available, visibility into sustainable revenue, margins, and cash generation remains limited, and the overall risk profile should be considered elevated and highly dependent on execution and external conditions.
About Flag Ship Acquisition Corporation
Flag Ship Acquisition Corporation does not have significant operations. It focuses on effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization with one or more businesses.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $236.6K ▲ | $453.5K ▼ | 0% | $0.09 ▲ | $-236.6K ▼ |
| Q2-2025 | $0 | $152.65K ▼ | $589.63K ▲ | 0% | $0.09 ▲ | $-152.65K ▼ |
| Q1-2025 | $0 | $162.07K ▼ | $577.7K ▲ | 0% | $0.08 ▲ | $577.7K ▲ |
| Q4-2024 | $0 | $332.52K ▼ | $477.38K ▼ | 0% | $0.05 ▼ | $-332.52K ▲ |
| Q3-2024 | $0 | $402.97K | $488.33K | 0% | $0.06 | $-402.97K |
What's going well?
The company managed to report a profit and positive earnings per share, thanks to a large one-time income. There is no interest or tax burden, and the share count dropped, boosting EPS.
What's concerning?
There are still no sales, operating losses are getting worse, and the only reason for profit is a one-time gain. This is not sustainable, and the core business is unprofitable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $18.75K ▼ | $32.64M ▼ | $2.93M ▲ | $29.71M ▼ |
| Q2-2025 | $19.77K ▼ | $72.37M ▲ | $2.66M ▲ | $69.7M ▲ |
| Q1-2025 | $35.7K ▼ | $71.7M ▲ | $2.58M ▲ | $69.11M ▲ |
| Q4-2024 | $76.75K ▲ | $70.97M ▲ | $2.44M ▲ | $68.53M ▲ |
| Q3-2024 | $215 | $70.11M | $2.05M | $68.06M |
What's financially strong about this company?
The company has no goodwill or intangible assets, so its asset values are more reliable. Most of its reported assets are in long-term investments, and it has positive equity.
What are the financial risks or weaknesses?
Cash is almost gone, current liabilities far exceed current assets, and debt is rising. Equity and common stock dropped dramatically, and the company has a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $353.18K ▼ | $-181.02K ▼ | $40.39M ▲ | $-40.06M ▼ | $-1.02K ▲ | $-181.02K ▼ |
| Q2-2025 | $689.95K ▲ | $-95.94K ▲ | $0 | $80K ▼ | $-15.94K ▲ | $-5.72K ▲ |
| Q1-2025 | $577.7K ▲ | $-183.54K ▲ | $0 ▲ | $142.5K ▼ | $-41.04K ▼ | $-183.54K ▲ |
| Q4-2024 | $477.38K ▼ | $-243.75K ▲ | $-69M | $320.29K ▲ | $76.53K ▲ | $-243.75K ▲ |
| Q3-2024 | $488.33K | $-412.98K | $-69M | $307.57K | $-105.41K | $-412.98K |
What's strong about this company's cash flow?
The company returned a huge amount to shareholders through buybacks and dividends. Working capital changes helped cash flow this quarter.
What are the cash flow concerns?
Operating cash flow is deeply negative and getting worse. The company is funding buybacks and dividends with debt and other sources, not from real business profits. Cash on hand is very low, raising risk.
5-Year Trend Analysis
A comprehensive look at Flag Ship Acquisition Corporation's financial evolution and strategic trajectory over the past five years.
FSHP now has a much stronger capital base and positive equity following significant investment activity, positioning it as a viable platform to bring an operating business to public markets. The planned merger with Great Future Technology connects this capital pool to an optoelectronics materials company that appears to have real technical depth, vertical integration, and exposure to large, growing end markets such as consumer electronics, automotive displays, and smart devices. The combination of financial resources and a specialized manufacturing and R&D platform could, if well executed, support meaningful growth and product diversification over time.
There is currently no operating business inside FSHP, no revenue, and no internally generated cash flow; everything depends on the successful closing of the merger and the quality of Great Future Technology’s business. The balance sheet is heavily concentrated in a single large investment, and liquidity, while improved, is not abundant relative to rising costs. On the operating side, the target business will face technology risk, intense competition, and macro and regulatory uncertainties associated with being rooted in China and selling into global electronics supply chains. Integration risk between the SPAC structure and the Chinese operating business, as well as potential shareholder redemptions and shifting market conditions, add further unpredictability.
Near‑term performance will be driven far more by transaction milestones—regulatory approvals, shareholder votes, redemptions, and deal structuring—than by fundamentals, because FSHP’s own operations are essentially non‑existent. If the merger completes as planned and the combined entity executes well, the story could transition over time from a cash shell to a specialized materials company with real customers and innovation‑driven growth. However, until detailed, audited financials for Great Future Technology and post‑merger guidance are available, visibility into sustainable revenue, margins, and cash generation remains limited, and the overall risk profile should be considered elevated and highly dependent on execution and external conditions.

CEO
Matthew Chen
Compensation Summary
(Year )
Ratings Snapshot
Rating : B
Price Target
Institutional Ownership
KARPUS MANAGEMENT, INC.
Shares:738.6K
Value:$7.99M
MIZUHO SECURITIES USA LLC
Shares:659.5K
Value:$7.14M
FIRST TRUST CAPITAL MANAGEMENT L.P.
Shares:612.75K
Value:$6.63M
Summary
Showing Top 3 of 18

