FSHPU
FSHPU
Flag Ship Acquisition Corp. UnitIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $236.6K ▲ | $453.5K ▼ | 0% | $0.09 ▲ | $-236.6K ▼ |
| Q2-2025 | $0 | $152.65K ▼ | $589.63K ▲ | 0% | $0.09 ▲ | $-152.65K ▲ |
| Q1-2025 | $0 | $162.07K ▼ | $577.7K ▲ | 0% | $0.07 ▲ | $-162K ▲ |
| Q4-2024 | $0 | $332.52K ▼ | $477.38K ▼ | 0% | $0.05 ▼ | $-333K ▲ |
| Q3-2024 | $0 | $402.97K | $488.33K | 0% | $0.06 | $-403K |
What's going well?
The company is still reporting a profit, likely from investments or other non-business activities. Share count dropped, which can help boost earnings per share.
What's concerning?
There is no revenue at all, and operating losses are growing. The company is not running a real business and relies entirely on outside income, which is not sustainable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $18.75K ▼ | $32.64M ▼ | $2.93M ▲ | $29.71M ▼ |
| Q2-2025 | $19.77K ▼ | $72.37M ▲ | $2.66M ▲ | $69.7M ▲ |
| Q1-2025 | $35.7K ▼ | $71.7M ▲ | $2.58M ▲ | $69.11M ▲ |
| Q4-2024 | $76.75K ▲ | $70.97M ▲ | $2.44M ▲ | $68.53M ▲ |
| Q3-2024 | $215 | $70.11M | $2.05M | $68.06M |
What's financially strong about this company?
The company has almost no debt compared to its equity, and most assets are in long-term investments, not risky intangibles. There are no hidden or unusual liabilities.
What are the financial risks or weaknesses?
Cash is extremely low and falling, with current liabilities far outpacing current assets. Equity and total assets dropped sharply, and negative retained earnings show a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $353.18K ▼ | $-181.02K ▼ | $40.39M ▲ | $-40.06M ▼ | $-1.02K ▲ | $-181.02K ▼ |
| Q2-2025 | $689.95K ▲ | $-95.94K ▲ | $0 | $80K ▼ | $-15.94K ▲ | $-5.72K ▲ |
| Q1-2025 | $577.7K ▲ | $-183.54K ▲ | $0 | $142.5K ▼ | $-41.04K ▼ | $-183.54K ▲ |
| Q4-2024 | $477.38K ▼ | $-243.75K ▲ | $0 | $320.29K ▲ | $76.53K ▲ | $-243.75K ▲ |
| Q3-2024 | $488.33K | $-412.98K | $0 | $307.57K | $-105.41K | $-412.98K |
What's strong about this company's cash flow?
The company is returning a lot of cash to shareholders through buybacks and dividends. Working capital changes provided a temporary boost to cash flow.
What are the cash flow concerns?
Core operations are burning cash, and the company is relying on debt and asset sales to fund buybacks and dividends. The cash balance is low and the current payout can't last without major improvements.
5-Year Trend Analysis
A comprehensive look at Flag Ship Acquisition Corp. Unit's financial evolution and strategic trajectory over the past five years.
FSHPU now has a materially stronger balance sheet, with ample cash and investments relative to its liabilities and low financial leverage. It has demonstrated an ability to raise significant equity capital and to deploy that capital into long‑term investments, providing flexibility to fund a business combination. The recent positive net income, while driven by non‑operating items, shows that financial income can offset some costs in the interim. Strategically, the pivot to a technology‑focused target offers potential exposure to high‑growth, innovation‑led markets once the merger closes.
The company has no operating revenue, persistent operating losses, and consistently negative operating and free cash flow, meaning the current structure is entirely dependent on external capital. Reported profitability is volatile and not rooted in a proven business model, so it may not be repeatable. Retained earnings remain deeply negative, highlighting a track record of value erosion rather than creation so far. On top of this, there is significant deal and execution risk: the prior target agreement was terminated, and the new target, Great Future Technology Inc., is not yet fully transparent to the market, making the true business quality, competitive position, and financial health uncertain.
Looking ahead, FSHPU’s prospects are almost entirely tied to whether it can successfully complete the merger with Great Future Technology Inc. and whether that operating company can deliver real, growing revenue and sustainable cash flow. In the near term, financial results will likely continue to show administrative costs, investment income, and deal‑related volatility rather than stable operations. The strengthened balance sheet provides runway and flexibility, but the ultimate trajectory—positive or negative—will depend on the eventual quality of the acquired business, the terms of the transaction, investor redemptions, and execution after listing. Until full merger disclosures are available and the deal is completed, the outlook remains highly uncertain and contingent on factors largely outside the current shell’s historical financials.
About Flag Ship Acquisition Corp. Unit
Flag Ship Acquisition Corporation operates as a blank check company that focuses on effecting a merger, share exchange, asset acquisition, stock purchase, reorganization, or other business combination with one or more businesses. The company was incorporated in 2018 and is based in New York, New York. Flag Ship Acquisition Corporation operates as a subsidiary of Whale Management Corporation.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $236.6K ▲ | $453.5K ▼ | 0% | $0.09 ▲ | $-236.6K ▼ |
| Q2-2025 | $0 | $152.65K ▼ | $589.63K ▲ | 0% | $0.09 ▲ | $-152.65K ▲ |
| Q1-2025 | $0 | $162.07K ▼ | $577.7K ▲ | 0% | $0.07 ▲ | $-162K ▲ |
| Q4-2024 | $0 | $332.52K ▼ | $477.38K ▼ | 0% | $0.05 ▼ | $-333K ▲ |
| Q3-2024 | $0 | $402.97K | $488.33K | 0% | $0.06 | $-403K |
What's going well?
The company is still reporting a profit, likely from investments or other non-business activities. Share count dropped, which can help boost earnings per share.
What's concerning?
There is no revenue at all, and operating losses are growing. The company is not running a real business and relies entirely on outside income, which is not sustainable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $18.75K ▼ | $32.64M ▼ | $2.93M ▲ | $29.71M ▼ |
| Q2-2025 | $19.77K ▼ | $72.37M ▲ | $2.66M ▲ | $69.7M ▲ |
| Q1-2025 | $35.7K ▼ | $71.7M ▲ | $2.58M ▲ | $69.11M ▲ |
| Q4-2024 | $76.75K ▲ | $70.97M ▲ | $2.44M ▲ | $68.53M ▲ |
| Q3-2024 | $215 | $70.11M | $2.05M | $68.06M |
What's financially strong about this company?
The company has almost no debt compared to its equity, and most assets are in long-term investments, not risky intangibles. There are no hidden or unusual liabilities.
What are the financial risks or weaknesses?
Cash is extremely low and falling, with current liabilities far outpacing current assets. Equity and total assets dropped sharply, and negative retained earnings show a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $353.18K ▼ | $-181.02K ▼ | $40.39M ▲ | $-40.06M ▼ | $-1.02K ▲ | $-181.02K ▼ |
| Q2-2025 | $689.95K ▲ | $-95.94K ▲ | $0 | $80K ▼ | $-15.94K ▲ | $-5.72K ▲ |
| Q1-2025 | $577.7K ▲ | $-183.54K ▲ | $0 | $142.5K ▼ | $-41.04K ▼ | $-183.54K ▲ |
| Q4-2024 | $477.38K ▼ | $-243.75K ▲ | $0 | $320.29K ▲ | $76.53K ▲ | $-243.75K ▲ |
| Q3-2024 | $488.33K | $-412.98K | $0 | $307.57K | $-105.41K | $-412.98K |
What's strong about this company's cash flow?
The company is returning a lot of cash to shareholders through buybacks and dividends. Working capital changes provided a temporary boost to cash flow.
What are the cash flow concerns?
Core operations are burning cash, and the company is relying on debt and asset sales to fund buybacks and dividends. The cash balance is low and the current payout can't last without major improvements.
5-Year Trend Analysis
A comprehensive look at Flag Ship Acquisition Corp. Unit's financial evolution and strategic trajectory over the past five years.
FSHPU now has a materially stronger balance sheet, with ample cash and investments relative to its liabilities and low financial leverage. It has demonstrated an ability to raise significant equity capital and to deploy that capital into long‑term investments, providing flexibility to fund a business combination. The recent positive net income, while driven by non‑operating items, shows that financial income can offset some costs in the interim. Strategically, the pivot to a technology‑focused target offers potential exposure to high‑growth, innovation‑led markets once the merger closes.
The company has no operating revenue, persistent operating losses, and consistently negative operating and free cash flow, meaning the current structure is entirely dependent on external capital. Reported profitability is volatile and not rooted in a proven business model, so it may not be repeatable. Retained earnings remain deeply negative, highlighting a track record of value erosion rather than creation so far. On top of this, there is significant deal and execution risk: the prior target agreement was terminated, and the new target, Great Future Technology Inc., is not yet fully transparent to the market, making the true business quality, competitive position, and financial health uncertain.
Looking ahead, FSHPU’s prospects are almost entirely tied to whether it can successfully complete the merger with Great Future Technology Inc. and whether that operating company can deliver real, growing revenue and sustainable cash flow. In the near term, financial results will likely continue to show administrative costs, investment income, and deal‑related volatility rather than stable operations. The strengthened balance sheet provides runway and flexibility, but the ultimate trajectory—positive or negative—will depend on the eventual quality of the acquired business, the terms of the transaction, investor redemptions, and execution after listing. Until full merger disclosures are available and the deal is completed, the outlook remains highly uncertain and contingent on factors largely outside the current shell’s historical financials.

CEO
Matthew Chen
Compensation Summary
(Year )
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
CVI HOLDINGS, LLC
Shares:314K
Value:$3.39M
CLEAR STREET GROUP INC.
Shares:7.41K
Value:$80.12K
CLEAR STREET LLC
Shares:7.39K
Value:$79.91K
Summary
Showing Top 3 of 5

