FSUN
FSUN
FirstSun Capital BancorpIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $146.02M ▼ | $69.82M ▲ | $24.81M ▲ | 16.99% ▲ | $0.89 ▲ | $34.18M ▲ |
| Q3-2025 | $147.46M ▲ | $68.9M ▲ | $23.17M ▼ | 15.72% ▼ | $0.83 ▼ | $30.93M ▼ |
| Q2-2025 | $143.99M ▲ | $68.11M ▲ | $26.39M ▲ | 18.32% ▲ | $0.95 ▲ | $35.61M ▲ |
| Q1-2025 | $132.18M ▲ | $62.72M ▼ | $23.57M ▲ | 17.83% ▲ | $0.85 ▲ | $32.35M ▲ |
| Q4-2024 | $128.42M | $64.42M | $16.35M | 12.73% | $0.6 | $22.74M |
What's going well?
The company kept costs down, boosting gross and operating margins. Profits and earnings per share both increased, showing strong cost control and resilience.
What's concerning?
Revenue shrank a bit, and operating expenses are creeping up. High interest costs continue to eat into profits, so further growth may be limited if sales don't pick up.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.12B ▲ | $8.49B ▼ | $7.33B ▼ | $1.15B ▲ |
| Q3-2025 | $660.2M ▼ | $8.5B ▲ | $7.37B ▲ | $1.13B ▲ |
| Q2-2025 | $1.26B ▲ | $8.44B ▲ | $7.34B ▲ | $1.1B ▲ |
| Q1-2025 | $621.81M ▲ | $8.22B ▲ | $7.15B ▲ | $1.07B ▲ |
| Q4-2024 | $620.44M | $8.1B | $7.06B | $1.04B |
What's financially strong about this company?
FSUN has very little debt, lots of investments, and a long history of profitability. The company increased its cash and investments sharply this quarter, and most assets are high quality and tangible.
What are the financial risks or weaknesses?
The biggest risk is liquidity—current assets cover only a fraction of near-term bills. If cash flow slows, they could struggle to pay short-term obligations without selling investments or raising money.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $23.17M ▼ | $49.37M ▲ | $-178.26M ▼ | $3.67M ▼ | $-125.22M ▼ | $47.62M ▲ |
| Q2-2025 | $26.39M ▲ | $15.01M ▼ | $-44.28M ▲ | $193.01M ▲ | $163.74M ▲ | $13.02M ▼ |
| Q1-2025 | $23.57M ▲ | $26.35M ▲ | $-116.24M ▼ | $95.35M ▲ | $5.46M ▼ | $24.34M ▲ |
| Q4-2024 | $16.35M ▼ | $4.96M ▼ | $91.58M ▲ | $-54.3M ▼ | $42.24M ▲ | $2.7M ▼ |
| Q3-2024 | $22.42M | $48.14M | $-104.53M | $94.3M | $37.91M | $47.07M |
What's strong about this company's cash flow?
FSUN's core business is generating much more cash than last quarter, with high-quality earnings that turn into real cash. The company is not dependent on outside funding and has a large cash cushion.
What are the cash flow concerns?
Total cash dropped sharply due to heavy investing outflows, and working capital gains may not repeat. Profit actually fell a bit, and cash flow can be volatile.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Banking Segment | $40.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at FirstSun Capital Bancorp's financial evolution and strategic trajectory over the past five years.
FSUN has delivered solid, sustained revenue and earnings growth, with profitability recovering strongly after a temporary dip. Its balance sheet has strengthened, with rising equity and lower leverage, while cash generation from operations and free cash flow have both become robust and reliable. Strategically, the bank benefits from a presence in faster-growing regions, a relationship-driven model, and a healthy mix of fee-based and interest income. The planned merger with First Foundation offers scale, broader product capabilities—especially in wealth management—and the potential for improved efficiency and cross-selling.
Key risks include rising operating and administrative costs that could weigh on margins if not carefully controlled, and tightening short-term liquidity metrics that require ongoing attention to funding and deposit dynamics. The growing share of goodwill and intangibles reflects an acquisition-heavy strategy that must be justified by strong integration and performance. Competitive challenges from large banks, regional peers, and digital-first players are material, especially given current weaknesses in some digital user experiences. Finally, the upcoming merger introduces integration and execution risk on top of the usual credit, interest rate, and regional-economic risks inherent in banking.
The overall outlook for FSUN is constructive but execution-dependent. Fundamentally, the bank appears to be on an upward trajectory: earnings, capital, and cash flows are trending positively, and the strategic direction—toward a larger, more diversified regional institution with strong fee and wealth capabilities—aligns with industry trends. The next phase will hinge on how effectively FSUN integrates First Foundation, manages costs, and upgrades its digital channels while maintaining credit discipline through the cycle. If these challenges are handled well, the combined franchise could emerge stronger and more resilient; if not, margins and competitive position could come under pressure despite today’s solid financial foundation.
About FirstSun Capital Bancorp
https://www.sunflowerbank.comFirstSun Capital Bancorp operates as a bank holding company for Sunflower Bank that provides a range of commercial and consumer banking, and financial services to small and medium-sized companies.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $146.02M ▼ | $69.82M ▲ | $24.81M ▲ | 16.99% ▲ | $0.89 ▲ | $34.18M ▲ |
| Q3-2025 | $147.46M ▲ | $68.9M ▲ | $23.17M ▼ | 15.72% ▼ | $0.83 ▼ | $30.93M ▼ |
| Q2-2025 | $143.99M ▲ | $68.11M ▲ | $26.39M ▲ | 18.32% ▲ | $0.95 ▲ | $35.61M ▲ |
| Q1-2025 | $132.18M ▲ | $62.72M ▼ | $23.57M ▲ | 17.83% ▲ | $0.85 ▲ | $32.35M ▲ |
| Q4-2024 | $128.42M | $64.42M | $16.35M | 12.73% | $0.6 | $22.74M |
What's going well?
The company kept costs down, boosting gross and operating margins. Profits and earnings per share both increased, showing strong cost control and resilience.
What's concerning?
Revenue shrank a bit, and operating expenses are creeping up. High interest costs continue to eat into profits, so further growth may be limited if sales don't pick up.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.12B ▲ | $8.49B ▼ | $7.33B ▼ | $1.15B ▲ |
| Q3-2025 | $660.2M ▼ | $8.5B ▲ | $7.37B ▲ | $1.13B ▲ |
| Q2-2025 | $1.26B ▲ | $8.44B ▲ | $7.34B ▲ | $1.1B ▲ |
| Q1-2025 | $621.81M ▲ | $8.22B ▲ | $7.15B ▲ | $1.07B ▲ |
| Q4-2024 | $620.44M | $8.1B | $7.06B | $1.04B |
What's financially strong about this company?
FSUN has very little debt, lots of investments, and a long history of profitability. The company increased its cash and investments sharply this quarter, and most assets are high quality and tangible.
What are the financial risks or weaknesses?
The biggest risk is liquidity—current assets cover only a fraction of near-term bills. If cash flow slows, they could struggle to pay short-term obligations without selling investments or raising money.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $23.17M ▼ | $49.37M ▲ | $-178.26M ▼ | $3.67M ▼ | $-125.22M ▼ | $47.62M ▲ |
| Q2-2025 | $26.39M ▲ | $15.01M ▼ | $-44.28M ▲ | $193.01M ▲ | $163.74M ▲ | $13.02M ▼ |
| Q1-2025 | $23.57M ▲ | $26.35M ▲ | $-116.24M ▼ | $95.35M ▲ | $5.46M ▼ | $24.34M ▲ |
| Q4-2024 | $16.35M ▼ | $4.96M ▼ | $91.58M ▲ | $-54.3M ▼ | $42.24M ▲ | $2.7M ▼ |
| Q3-2024 | $22.42M | $48.14M | $-104.53M | $94.3M | $37.91M | $47.07M |
What's strong about this company's cash flow?
FSUN's core business is generating much more cash than last quarter, with high-quality earnings that turn into real cash. The company is not dependent on outside funding and has a large cash cushion.
What are the cash flow concerns?
Total cash dropped sharply due to heavy investing outflows, and working capital gains may not repeat. Profit actually fell a bit, and cash flow can be volatile.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Banking Segment | $40.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at FirstSun Capital Bancorp's financial evolution and strategic trajectory over the past five years.
FSUN has delivered solid, sustained revenue and earnings growth, with profitability recovering strongly after a temporary dip. Its balance sheet has strengthened, with rising equity and lower leverage, while cash generation from operations and free cash flow have both become robust and reliable. Strategically, the bank benefits from a presence in faster-growing regions, a relationship-driven model, and a healthy mix of fee-based and interest income. The planned merger with First Foundation offers scale, broader product capabilities—especially in wealth management—and the potential for improved efficiency and cross-selling.
Key risks include rising operating and administrative costs that could weigh on margins if not carefully controlled, and tightening short-term liquidity metrics that require ongoing attention to funding and deposit dynamics. The growing share of goodwill and intangibles reflects an acquisition-heavy strategy that must be justified by strong integration and performance. Competitive challenges from large banks, regional peers, and digital-first players are material, especially given current weaknesses in some digital user experiences. Finally, the upcoming merger introduces integration and execution risk on top of the usual credit, interest rate, and regional-economic risks inherent in banking.
The overall outlook for FSUN is constructive but execution-dependent. Fundamentally, the bank appears to be on an upward trajectory: earnings, capital, and cash flows are trending positively, and the strategic direction—toward a larger, more diversified regional institution with strong fee and wealth capabilities—aligns with industry trends. The next phase will hinge on how effectively FSUN integrates First Foundation, manages costs, and upgrades its digital channels while maintaining credit discipline through the cycle. If these challenges are handled well, the combined franchise could emerge stronger and more resilient; if not, margins and competitive position could come under pressure despite today’s solid financial foundation.

CEO
Neal E. Arnold
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 90
Ratings Snapshot
Rating : A-
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
WELLINGTON MANAGEMENT GROUP LLP
Shares:2.88M
Value:$105.65M
BLACKROCK, INC.
Shares:865.85K
Value:$31.76M
VANGUARD GROUP INC
Shares:784.35K
Value:$28.77M
Summary
Showing Top 3 of 102

