FSV
FSV
FirstService CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.4B ▼ | $293.96M ▼ | $39.58M ▼ | 2.82% ▼ | $0.85 ▼ | $136.66M ▼ |
| Q3-2025 | $1.45B ▲ | $371.52M ▼ | $57.17M ▲ | 3.95% ▲ | $1.25 ▲ | $163.4M ▲ |
| Q2-2025 | $1.42B ▲ | $383.12M ▲ | $46.1M ▲ | 3.26% ▲ | $1.01 ▲ | $150.57M ▲ |
| Q1-2025 | $1.25B ▼ | $370.1M ▲ | $2.8M ▼ | 0.22% ▼ | $0.06 ▼ | $83.52M ▼ |
| Q4-2024 | $1.37B | $364.37M | $32.48M | 2.38% | $0.72 | $138.31M |
What's going well?
The company managed to cut operating expenses significantly, showing it can control costs when needed. Interest expense is manageable, and the business remains profitable overall.
What's concerning?
Revenue is down, gross and operating margins are shrinking, and net income dropped by nearly a third. If these trends continue, future profits could be at risk.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $179.76M ▼ | $4.28B ▼ | $2.42B ▼ | $1.38B ▲ |
| Q3-2025 | $219.92M ▲ | $4.39B ▲ | $2.57B ▼ | $1.34B ▲ |
| Q2-2025 | $201.81M ▼ | $4.37B ▲ | $2.66B ▲ | $1.25B ▲ |
| Q1-2025 | $217.2M ▼ | $4.23B ▲ | $2.58B ▲ | $1.21B ▲ |
| Q4-2024 | $227.6M | $4.19B | $2.56B | $1.19B |
What's financially strong about this company?
The company has positive equity, manageable debt, and no goodwill risk. Retained earnings are growing, and most debt is long-term, giving them time to pay it off.
What are the financial risks or weaknesses?
Cash is falling, current assets are shrinking, and the company is delaying payments to suppliers. The disappearance of deferred revenue and inventory could signal business slowdowns or operational stress.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $39.58M ▼ | $121.42M ▼ | $-45.69M ▲ | $-141.02M ▼ | $-65.51M ▼ | $88.62M ▼ |
| Q3-2025 | $56.53M ▲ | $124M ▼ | $-82.45M ▲ | $-21.82M ▲ | $19.9M ▲ | $91M ▼ |
| Q2-2025 | $46.86M ▲ | $163.97M ▲ | $-92.43M ▼ | $-86.39M ▼ | $-14.92M ▼ | $131.15M ▲ |
| Q1-2025 | $2.79M ▼ | $41.13M ▼ | $-59.56M ▲ | $15.05M ▲ | $-3.25M ▼ | $11.65M ▼ |
| Q4-2024 | $31.56M | $89.04M | $-89.68M | $8.54M | $7.87M | $56.08M |
What's strong about this company's cash flow?
FSV consistently generates much more cash than its reported profits, with over $120 million in operating cash flow each quarter. The company is self-funding, pays down debt, and keeps a healthy cash balance.
What are the cash flow concerns?
Net income is down, and the big boost from working capital may not repeat. Cash balance dropped by $65 million, and free cash flow is slightly lower than last quarter.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at FirstService Corporation's financial evolution and strategic trajectory over the past five years.
The company combines steady, resilient revenue growth with improving operating profitability and a strong cash-generation profile. It holds a leading position in North American property services, backed by recognized brands, recurring revenue streams, and a broad, synergistic service offering. Its pragmatic use of technology, disciplined acquisition strategy, and solid liquidity metrics (through 2024) further reinforce its position.
Rising leverage and a heavy reliance on acquisitions increase financial and execution risk, especially in a higher-rate environment. Thin and somewhat volatile net margins leave less room for error if costs rise or demand softens. The growing weight of goodwill and intangibles heightens the risk of future impairments if acquired businesses underperform. Data anomalies in the most recent balance-sheet year also limit clarity around the very latest financial position.
If FirstService can sustain its revenue momentum, continue to translate growth into strong operating and free cash flow, and carefully manage its leverage, it appears well placed to benefit from ongoing consolidation and professionalization in property services. Its technology investments and expansion into adjacent service lines could further deepen client relationships and support long-term growth. At the same time, future performance will depend on disciplined capital allocation, successful integration of acquisitions, and the ability to maintain service quality amid cost and competitive pressures.
About FirstService Corporation
https://www.firstservice.comFirstService Corporation, together with its subsidiaries, provides residential property management and other essential property services to residential and commercial customers in the United States and Canada. The company operates in two segments, FirstService Residential and FirstService Brands.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.4B ▼ | $293.96M ▼ | $39.58M ▼ | 2.82% ▼ | $0.85 ▼ | $136.66M ▼ |
| Q3-2025 | $1.45B ▲ | $371.52M ▼ | $57.17M ▲ | 3.95% ▲ | $1.25 ▲ | $163.4M ▲ |
| Q2-2025 | $1.42B ▲ | $383.12M ▲ | $46.1M ▲ | 3.26% ▲ | $1.01 ▲ | $150.57M ▲ |
| Q1-2025 | $1.25B ▼ | $370.1M ▲ | $2.8M ▼ | 0.22% ▼ | $0.06 ▼ | $83.52M ▼ |
| Q4-2024 | $1.37B | $364.37M | $32.48M | 2.38% | $0.72 | $138.31M |
What's going well?
The company managed to cut operating expenses significantly, showing it can control costs when needed. Interest expense is manageable, and the business remains profitable overall.
What's concerning?
Revenue is down, gross and operating margins are shrinking, and net income dropped by nearly a third. If these trends continue, future profits could be at risk.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $179.76M ▼ | $4.28B ▼ | $2.42B ▼ | $1.38B ▲ |
| Q3-2025 | $219.92M ▲ | $4.39B ▲ | $2.57B ▼ | $1.34B ▲ |
| Q2-2025 | $201.81M ▼ | $4.37B ▲ | $2.66B ▲ | $1.25B ▲ |
| Q1-2025 | $217.2M ▼ | $4.23B ▲ | $2.58B ▲ | $1.21B ▲ |
| Q4-2024 | $227.6M | $4.19B | $2.56B | $1.19B |
What's financially strong about this company?
The company has positive equity, manageable debt, and no goodwill risk. Retained earnings are growing, and most debt is long-term, giving them time to pay it off.
What are the financial risks or weaknesses?
Cash is falling, current assets are shrinking, and the company is delaying payments to suppliers. The disappearance of deferred revenue and inventory could signal business slowdowns or operational stress.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $39.58M ▼ | $121.42M ▼ | $-45.69M ▲ | $-141.02M ▼ | $-65.51M ▼ | $88.62M ▼ |
| Q3-2025 | $56.53M ▲ | $124M ▼ | $-82.45M ▲ | $-21.82M ▲ | $19.9M ▲ | $91M ▼ |
| Q2-2025 | $46.86M ▲ | $163.97M ▲ | $-92.43M ▼ | $-86.39M ▼ | $-14.92M ▼ | $131.15M ▲ |
| Q1-2025 | $2.79M ▼ | $41.13M ▼ | $-59.56M ▲ | $15.05M ▲ | $-3.25M ▼ | $11.65M ▼ |
| Q4-2024 | $31.56M | $89.04M | $-89.68M | $8.54M | $7.87M | $56.08M |
What's strong about this company's cash flow?
FSV consistently generates much more cash than its reported profits, with over $120 million in operating cash flow each quarter. The company is self-funding, pays down debt, and keeps a healthy cash balance.
What are the cash flow concerns?
Net income is down, and the big boost from working capital may not repeat. Cash balance dropped by $65 million, and free cash flow is slightly lower than last quarter.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at FirstService Corporation's financial evolution and strategic trajectory over the past five years.
The company combines steady, resilient revenue growth with improving operating profitability and a strong cash-generation profile. It holds a leading position in North American property services, backed by recognized brands, recurring revenue streams, and a broad, synergistic service offering. Its pragmatic use of technology, disciplined acquisition strategy, and solid liquidity metrics (through 2024) further reinforce its position.
Rising leverage and a heavy reliance on acquisitions increase financial and execution risk, especially in a higher-rate environment. Thin and somewhat volatile net margins leave less room for error if costs rise or demand softens. The growing weight of goodwill and intangibles heightens the risk of future impairments if acquired businesses underperform. Data anomalies in the most recent balance-sheet year also limit clarity around the very latest financial position.
If FirstService can sustain its revenue momentum, continue to translate growth into strong operating and free cash flow, and carefully manage its leverage, it appears well placed to benefit from ongoing consolidation and professionalization in property services. Its technology investments and expansion into adjacent service lines could further deepen client relationships and support long-term growth. At the same time, future performance will depend on disciplined capital allocation, successful integration of acquisitions, and the ability to maintain service quality amid cost and competitive pressures.

CEO
D. Scott Patterson
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 14
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
MANUFACTURERS LIFE INSURANCE COMPANY, THE
Shares:2.78M
Value:$437.31M
DURABLE CAPITAL PARTNERS LP
Shares:2.22M
Value:$349.29M
ORBIS ALLAN GRAY LTD
Shares:1.98M
Value:$312.73M
Summary
Showing Top 3 of 401

