FTDR
FTDR
Frontdoor, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $433M ▼ | $130M ▼ | $2M ▼ | 0.46% ▼ | $0.04 ▼ | $25M ▼ |
| Q3-2025 | $617M | $196M ▲ | $106M ▼ | 17.18% ▼ | $1.43 ▼ | $184M ▼ |
| Q2-2025 | $617M ▲ | $194M ▲ | $111M ▲ | 17.99% ▲ | $1.51 ▲ | $187M ▲ |
| Q1-2025 | $426M ▲ | $149M ▼ | $37M ▲ | 8.69% ▲ | $0.5 ▲ | $86M ▲ |
| Q4-2024 | $382M | $165M | $9M | 2.36% | $0.13 | $20M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $566M ▲ | $2.14B ▼ | $1.9B ▼ | $242M ▼ |
| Q3-2025 | $563M ▲ | $2.23B ▲ | $1.91B ▼ | $316M ▲ |
| Q2-2025 | $562M ▲ | $2.17B ▲ | $1.92B ▼ | $253M ▲ |
| Q1-2025 | $506M ▲ | $2.12B ▲ | $1.92B ▲ | $198M ▼ |
| Q4-2024 | $436M | $2.11B | $1.87B | $239M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $2M ▼ | $101M ▲ | $-6M ▼ | $-92M ▼ | $3M ▲ | $94M ▲ |
| Q3-2025 | $106M ▼ | $64M ▼ | $-5M | $-57M ▲ | $1M ▼ | $58M ▼ |
| Q2-2025 | $111M ▲ | $126M ▲ | $-5M ▼ | $-68M ▲ | $56M ▼ | $119M ▲ |
| Q1-2025 | $37M ▲ | $125M ▲ | $47M ▲ | $-85M ▼ | $85M ▲ | $118M ▲ |
| Q4-2024 | $9M | $58M | $-591M | $579M | $46M | $50M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Direct To Consumer Home Service Plan Contracts | $30.00M ▲ | $60.00M ▲ | $50.00M ▼ | $30.00M ▼ |
Real Estate Home Service Plan Contracts | $30.00M ▲ | $40.00M ▲ | $40.00M ▲ | $30.00M ▼ |
Renewals | $330.00M ▲ | $460.00M ▲ | $460.00M ▲ | $330.00M ▼ |
Service Other | $30.00M ▲ | $60.00M ▲ | $60.00M ▲ | $0 ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Frontdoor, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include strong profitability, high cash generation, and healthy margins, all backed by a business model with recurring revenue characteristics. The company holds a leading position in the home warranty market, supported by a broad contractor network, substantial data advantages, and increasing digital capabilities. Liquidity is adequate, the cash balance has been rising, and management has demonstrated an ability to return capital to shareholders through buybacks while still funding operations and modest investment needs.
Major risks center on high leverage, which increases sensitivity to interest costs and business downturns, and on the heavy use of share repurchases instead of more visible debt reduction or growth investment. Asset quality is tilted toward goodwill and intangibles, which could be vulnerable if acquired businesses underperform. Competitive threats from both traditional rivals and newer on-demand platforms, combined with customer experience challenges, create reputational and retention risk. Finally, the absence of explicit R&D spending and limited disclosure on organic growth trends make it harder to assess the durability of future growth and innovation.
Looking forward, Frontdoor appears to have the financial strength and market position to continue operating successfully, provided it maintains its cash generation and manages its leverage prudently. The strategic shift toward a tech-enabled home services platform, if executed well, could broaden the company’s addressable market and reinforce its competitive advantages. At the same time, the balance of rewards and risks will depend on how effectively the company upgrades its technology, improves customer experience, and allocates its strong free cash flow between debt, growth investments, and shareholder returns in a competitive and evolving market.
About Frontdoor, Inc.
https://www.frontdoorhome.comFrontdoor, Inc. provides home service plans in the United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $433M ▼ | $130M ▼ | $2M ▼ | 0.46% ▼ | $0.04 ▼ | $25M ▼ |
| Q3-2025 | $617M | $196M ▲ | $106M ▼ | 17.18% ▼ | $1.43 ▼ | $184M ▼ |
| Q2-2025 | $617M ▲ | $194M ▲ | $111M ▲ | 17.99% ▲ | $1.51 ▲ | $187M ▲ |
| Q1-2025 | $426M ▲ | $149M ▼ | $37M ▲ | 8.69% ▲ | $0.5 ▲ | $86M ▲ |
| Q4-2024 | $382M | $165M | $9M | 2.36% | $0.13 | $20M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $566M ▲ | $2.14B ▼ | $1.9B ▼ | $242M ▼ |
| Q3-2025 | $563M ▲ | $2.23B ▲ | $1.91B ▼ | $316M ▲ |
| Q2-2025 | $562M ▲ | $2.17B ▲ | $1.92B ▼ | $253M ▲ |
| Q1-2025 | $506M ▲ | $2.12B ▲ | $1.92B ▲ | $198M ▼ |
| Q4-2024 | $436M | $2.11B | $1.87B | $239M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $2M ▼ | $101M ▲ | $-6M ▼ | $-92M ▼ | $3M ▲ | $94M ▲ |
| Q3-2025 | $106M ▼ | $64M ▼ | $-5M | $-57M ▲ | $1M ▼ | $58M ▼ |
| Q2-2025 | $111M ▲ | $126M ▲ | $-5M ▼ | $-68M ▲ | $56M ▼ | $119M ▲ |
| Q1-2025 | $37M ▲ | $125M ▲ | $47M ▲ | $-85M ▼ | $85M ▲ | $118M ▲ |
| Q4-2024 | $9M | $58M | $-591M | $579M | $46M | $50M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Direct To Consumer Home Service Plan Contracts | $30.00M ▲ | $60.00M ▲ | $50.00M ▼ | $30.00M ▼ |
Real Estate Home Service Plan Contracts | $30.00M ▲ | $40.00M ▲ | $40.00M ▲ | $30.00M ▼ |
Renewals | $330.00M ▲ | $460.00M ▲ | $460.00M ▲ | $330.00M ▼ |
Service Other | $30.00M ▲ | $60.00M ▲ | $60.00M ▲ | $0 ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Frontdoor, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include strong profitability, high cash generation, and healthy margins, all backed by a business model with recurring revenue characteristics. The company holds a leading position in the home warranty market, supported by a broad contractor network, substantial data advantages, and increasing digital capabilities. Liquidity is adequate, the cash balance has been rising, and management has demonstrated an ability to return capital to shareholders through buybacks while still funding operations and modest investment needs.
Major risks center on high leverage, which increases sensitivity to interest costs and business downturns, and on the heavy use of share repurchases instead of more visible debt reduction or growth investment. Asset quality is tilted toward goodwill and intangibles, which could be vulnerable if acquired businesses underperform. Competitive threats from both traditional rivals and newer on-demand platforms, combined with customer experience challenges, create reputational and retention risk. Finally, the absence of explicit R&D spending and limited disclosure on organic growth trends make it harder to assess the durability of future growth and innovation.
Looking forward, Frontdoor appears to have the financial strength and market position to continue operating successfully, provided it maintains its cash generation and manages its leverage prudently. The strategic shift toward a tech-enabled home services platform, if executed well, could broaden the company’s addressable market and reinforce its competitive advantages. At the same time, the balance of rewards and risks will depend on how effectively the company upgrades its technology, improves customer experience, and allocates its strong free cash flow between debt, growth investments, and shareholder returns in a competitive and evolving market.

CEO
William C. Cobb
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 210
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Grade Summary
Showing Top 4 of 4
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:13.85M
Value:$950.01M
BLACKROCK, INC.
Shares:11.15M
Value:$764.73M
VANGUARD GROUP INC
Shares:8.68M
Value:$595.31M
Summary
Showing Top 3 of 469

