FTHM
FTHM
Fathom Holdings Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $115.31M ▼ | $13.61M ▲ | $-4.36M ▼ | -3.78% ▼ | $-0.15 ▼ | $-2.74M ▼ |
| Q2-2025 | $121.42M ▲ | $10.32M ▼ | $-3.59M ▲ | -2.96% ▲ | $-0.13 ▲ | $-1.87M ▲ |
| Q1-2025 | $93.14M ▲ | $12.51M ▲ | $-5.65M ▲ | -6.06% ▲ | $-0.24 ▲ | $-4.03M ▲ |
| Q4-2024 | $91.74M ▲ | $7.27M ▼ | $-6.24M ▲ | -6.8% ▲ | $-0.29 ▲ | $-5.69M ▲ |
| Q3-2024 | $83.73M | $17.31M | $-8.12M | -9.7% | $-0.4 | $-6.75M |
What's going well?
Gross profit and margins improved, meaning the company is making a bit more from each sale. Interest costs are low, and there are no big one-time charges distorting results.
What's concerning?
Revenue is dropping, operating expenses are rising much faster than sales, and losses are growing. Share dilution is also hurting existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $9.76M ▲ | $83.24M ▲ | $39.86M ▲ | $43.38M ▲ |
| Q2-2025 | $4.88M ▼ | $80.45M ▼ | $39.75M ▲ | $40.7M ▼ |
| Q1-2025 | $7.98M ▲ | $81.02M ▲ | $37.6M ▲ | $43.41M ▼ |
| Q4-2024 | $7.13M ▼ | $75.4M ▼ | $30.72M ▼ | $44.68M ▼ |
| Q3-2024 | $13.1M | $80.93M | $33.82M | $47.11M |
What's financially strong about this company?
The company slashed its debt and boosted its cash position, making it less risky. Equity is positive and growing, and there are no hidden liabilities.
What are the financial risks or weaknesses?
Nearly half of assets are intangible, which could be written down if business weakens. Retained losses are large, and liquidity, while improved, is not abundant.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-4.36M ▼ | $3.04M ▲ | $-724K ▼ | $2.48M ▲ | $4.8M ▲ | $3.01M ▲ |
| Q2-2025 | $-3.59M ▲ | $-5.94M ▼ | $3.26M ▲ | $-367K ▼ | $-3.05M ▼ | $-5.97M ▼ |
| Q1-2025 | $-5.65M ▲ | $-5.73M ▼ | $-815K ▲ | $7.33M ▲ | $782K ▲ | $-5.76M ▼ |
| Q4-2024 | $-6.24M ▲ | $-317K ▲ | $-1.8M ▼ | $-3.92M ▼ | $-6.04M ▼ | $-1.35M ▼ |
| Q3-2024 | $-8.12M | $-330K | $-1M | $3.98M | $2.65M | $-1.33M |
What's strong about this company's cash flow?
The company turned things around this quarter, generating positive cash flow from operations after a tough prior quarter. Cash on hand nearly doubled, and capital spending is very low.
What are the cash flow concerns?
The improvement was driven by a one-time working capital swing and raising cash from new shares, not from ongoing profits. Net losses are growing, and repeated equity raises could dilute shareholders.
Revenue by Products
| Product | Q3-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Mortgage | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Real Estate Brokerage | $0 ▲ | $90.00M ▲ | $120.00M ▲ | $110.00M ▼ |
Technology | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Management Service Incentive | $80.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Product and Service Other | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Fathom Holdings Inc.'s financial evolution and strategic trajectory over the past five years.
Fathom’s main strengths are strategic and structural rather than financial at this stage. It has built a differentiated, agent‑centric, flat‑fee brokerage model supported by a proprietary, scalable technology platform. The company has demonstrated the ability to grow rapidly and has maintained investment in product development, R&D, and new programs like Elevate and RealResults, even in a difficult market. Its integrated approach—combining brokerage, mortgage, title, and software—offers multiple levers to increase revenue per transaction and deepen relationships with agents and partners.
The largest risks are tied to profitability, liquidity, and industry conditions. The company has yet to produce consistent profits, and cumulative losses have eroded retained earnings and reduced its equity base. Cash balances have fallen while short‑term liabilities and debt have risen, leaving a much thinner liquidity cushion and higher financial risk. At the same time, Fathom operates in a cyclical, highly competitive real estate market, where transaction volumes and commission economics can shift rapidly. Execution risk is also significant, as the value of its acquisitions, technology, and innovation pipeline depends on successful integration and broad adoption.
Looking ahead, Fathom appears to be at a crossroads. On one hand, its tech‑driven, low‑overhead, agent‑focused model and expanding suite of services provide a credible path to better economics if the company can grow higher‑margin revenue streams and continue improving cost discipline. Recent trends in cash burn and operating expenses are modestly encouraging. On the other hand, the current financial profile—ongoing losses, tighter liquidity, and rising leverage—limits its margin for error, particularly in a volatile housing market. The future trajectory will largely hinge on how quickly Fathom can convert its strategic innovations into sustainable profitability and stronger cash generation.
About Fathom Holdings Inc.
https://www.fathomrealty.comFathom Holdings Inc. provides cloud-based real estate brokerage services in the South, Atlantic, Southwest, and Western parts of the United States. It operates through three segments: Real Estate Brokerage, Mortgage, and Technology. The Real Estate Brokerage segment provides real estate brokerage services. The Mortgage segment offers residential loan origination and underwriting services.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $115.31M ▼ | $13.61M ▲ | $-4.36M ▼ | -3.78% ▼ | $-0.15 ▼ | $-2.74M ▼ |
| Q2-2025 | $121.42M ▲ | $10.32M ▼ | $-3.59M ▲ | -2.96% ▲ | $-0.13 ▲ | $-1.87M ▲ |
| Q1-2025 | $93.14M ▲ | $12.51M ▲ | $-5.65M ▲ | -6.06% ▲ | $-0.24 ▲ | $-4.03M ▲ |
| Q4-2024 | $91.74M ▲ | $7.27M ▼ | $-6.24M ▲ | -6.8% ▲ | $-0.29 ▲ | $-5.69M ▲ |
| Q3-2024 | $83.73M | $17.31M | $-8.12M | -9.7% | $-0.4 | $-6.75M |
What's going well?
Gross profit and margins improved, meaning the company is making a bit more from each sale. Interest costs are low, and there are no big one-time charges distorting results.
What's concerning?
Revenue is dropping, operating expenses are rising much faster than sales, and losses are growing. Share dilution is also hurting existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $9.76M ▲ | $83.24M ▲ | $39.86M ▲ | $43.38M ▲ |
| Q2-2025 | $4.88M ▼ | $80.45M ▼ | $39.75M ▲ | $40.7M ▼ |
| Q1-2025 | $7.98M ▲ | $81.02M ▲ | $37.6M ▲ | $43.41M ▼ |
| Q4-2024 | $7.13M ▼ | $75.4M ▼ | $30.72M ▼ | $44.68M ▼ |
| Q3-2024 | $13.1M | $80.93M | $33.82M | $47.11M |
What's financially strong about this company?
The company slashed its debt and boosted its cash position, making it less risky. Equity is positive and growing, and there are no hidden liabilities.
What are the financial risks or weaknesses?
Nearly half of assets are intangible, which could be written down if business weakens. Retained losses are large, and liquidity, while improved, is not abundant.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-4.36M ▼ | $3.04M ▲ | $-724K ▼ | $2.48M ▲ | $4.8M ▲ | $3.01M ▲ |
| Q2-2025 | $-3.59M ▲ | $-5.94M ▼ | $3.26M ▲ | $-367K ▼ | $-3.05M ▼ | $-5.97M ▼ |
| Q1-2025 | $-5.65M ▲ | $-5.73M ▼ | $-815K ▲ | $7.33M ▲ | $782K ▲ | $-5.76M ▼ |
| Q4-2024 | $-6.24M ▲ | $-317K ▲ | $-1.8M ▼ | $-3.92M ▼ | $-6.04M ▼ | $-1.35M ▼ |
| Q3-2024 | $-8.12M | $-330K | $-1M | $3.98M | $2.65M | $-1.33M |
What's strong about this company's cash flow?
The company turned things around this quarter, generating positive cash flow from operations after a tough prior quarter. Cash on hand nearly doubled, and capital spending is very low.
What are the cash flow concerns?
The improvement was driven by a one-time working capital swing and raising cash from new shares, not from ongoing profits. Net losses are growing, and repeated equity raises could dilute shareholders.
Revenue by Products
| Product | Q3-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Mortgage | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Real Estate Brokerage | $0 ▲ | $90.00M ▲ | $120.00M ▲ | $110.00M ▼ |
Technology | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Management Service Incentive | $80.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Product and Service Other | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Fathom Holdings Inc.'s financial evolution and strategic trajectory over the past five years.
Fathom’s main strengths are strategic and structural rather than financial at this stage. It has built a differentiated, agent‑centric, flat‑fee brokerage model supported by a proprietary, scalable technology platform. The company has demonstrated the ability to grow rapidly and has maintained investment in product development, R&D, and new programs like Elevate and RealResults, even in a difficult market. Its integrated approach—combining brokerage, mortgage, title, and software—offers multiple levers to increase revenue per transaction and deepen relationships with agents and partners.
The largest risks are tied to profitability, liquidity, and industry conditions. The company has yet to produce consistent profits, and cumulative losses have eroded retained earnings and reduced its equity base. Cash balances have fallen while short‑term liabilities and debt have risen, leaving a much thinner liquidity cushion and higher financial risk. At the same time, Fathom operates in a cyclical, highly competitive real estate market, where transaction volumes and commission economics can shift rapidly. Execution risk is also significant, as the value of its acquisitions, technology, and innovation pipeline depends on successful integration and broad adoption.
Looking ahead, Fathom appears to be at a crossroads. On one hand, its tech‑driven, low‑overhead, agent‑focused model and expanding suite of services provide a credible path to better economics if the company can grow higher‑margin revenue streams and continue improving cost discipline. Recent trends in cash burn and operating expenses are modestly encouraging. On the other hand, the current financial profile—ongoing losses, tighter liquidity, and rising leverage—limits its margin for error, particularly in a volatile housing market. The future trajectory will largely hinge on how quickly Fathom can convert its strategic innovations into sustainable profitability and stronger cash generation.

CEO
Marco Fregenal
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 2 of 12
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:784K
Value:$782.28K
VERADACE CAPITAL MANAGEMENT LLC
Shares:454.44K
Value:$453.45K
UNION SQUARE PARK CAPITAL MANAGEMENT, LLC
Shares:450K
Value:$449.01K
Summary
Showing Top 3 of 53

