FTLF

FTLF
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $23.485M ▲ | $6.418M ▲ | $921K ▼ | 3.922% ▼ | $0.1 ▼ | $2.466M ▼ |
| Q2-2025 | $16.127M ▲ | $4.386M ▲ | $1.747M ▼ | 10.833% ▼ | $0.19 ▼ | $2.617M ▼ |
| Q1-2025 | $15.936M ▲ | $3.916M ▲ | $2.018M ▼ | 12.663% ▼ | $0.22 | $2.982M ▲ |
| Q4-2024 | $15.013M ▼ | $3.331M ▼ | $2.07M ▼ | 13.788% ▲ | $0.22 ▼ | $2.956M ▼ |
| Q3-2024 | $15.977M | $3.819M | $2.126M | 13.307% | $0.23 | $3.244M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $3.512M ▲ | $109.984M ▲ | $68.092M ▲ | $41.892M ▲ |
| Q2-2025 | $1.53M ▼ | $62.847M ▲ | $21.928M ▼ | $40.919M ▲ |
| Q1-2025 | $5.941M ▲ | $62.193M ▲ | $23.275M ▲ | $38.918M ▲ |
| Q4-2024 | $4.468M ▼ | $58.531M ▼ | $22.405M ▼ | $36.126M ▲ |
| Q3-2024 | $4.664M | $58.587M | $24.429M | $34.158M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $921K ▼ | $3.672M ▲ | $-37.508M ▼ | $35.577M ▲ | $1.927M ▲ | $3.664M ▲ |
| Q2-2025 | $1.747M ▼ | $1.195M ▼ | $-5.005M ▼ | $-702K ▲ | $-4.409M ▼ | $1.19M ▼ |
| Q1-2025 | $2.018M ▼ | $2.328M ▲ | $-24K ▼ | $-866K ▲ | $1.474M ▲ | $2.304M ▲ |
| Q4-2024 | $2.07M ▼ | $957K ▼ | $0 | $-1.108M ▲ | $-200K ▼ | $957K ▼ |
| Q3-2024 | $2.126M | $2.047M | $0 | $-1.125M | $985K | $2.047M |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
FitLife Brands looks like a lean, focused wellness company that has grown from a niche base into a more substantial player by staying profitable, outsourcing production, and leaning into online direct‑to‑consumer sales. Financially, revenue and profits have grown at a measured pace, with solid margins and a gradually stronger equity base. The balance sheet is healthier and larger than it was several years ago, though cash is now a bit tight and some debt has been taken on, which puts more pressure on consistent cash generation. Strategically, the company’s strength lies in its asset‑light model, disciplined acquisitions, and ability to revitalize existing brands rather than invent everything from scratch. Its patented time‑release technology in ENERGIZE adds some product differentiation, but the bulk of its moat is operational and commercial. Key uncertainties center on integration risk from acquisitions, the need to keep building online sales across acquired brands, intense competition in supplements, and the limited cash cushion. If FitLife continues to execute its acquisition and online growth strategy well, it has room to keep scaling its “house of brands,” but its smaller size and reliance on execution discipline remain important factors to watch.
About FitLife Brands, Inc.
https://www.fitlifebrands.comFitLife Brands, Inc. provides nutritional supplements for health-conscious consumers in the United States and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $23.485M ▲ | $6.418M ▲ | $921K ▼ | 3.922% ▼ | $0.1 ▼ | $2.466M ▼ |
| Q2-2025 | $16.127M ▲ | $4.386M ▲ | $1.747M ▼ | 10.833% ▼ | $0.19 ▼ | $2.617M ▼ |
| Q1-2025 | $15.936M ▲ | $3.916M ▲ | $2.018M ▼ | 12.663% ▼ | $0.22 | $2.982M ▲ |
| Q4-2024 | $15.013M ▼ | $3.331M ▼ | $2.07M ▼ | 13.788% ▲ | $0.22 ▼ | $2.956M ▼ |
| Q3-2024 | $15.977M | $3.819M | $2.126M | 13.307% | $0.23 | $3.244M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $3.512M ▲ | $109.984M ▲ | $68.092M ▲ | $41.892M ▲ |
| Q2-2025 | $1.53M ▼ | $62.847M ▲ | $21.928M ▼ | $40.919M ▲ |
| Q1-2025 | $5.941M ▲ | $62.193M ▲ | $23.275M ▲ | $38.918M ▲ |
| Q4-2024 | $4.468M ▼ | $58.531M ▼ | $22.405M ▼ | $36.126M ▲ |
| Q3-2024 | $4.664M | $58.587M | $24.429M | $34.158M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $921K ▼ | $3.672M ▲ | $-37.508M ▼ | $35.577M ▲ | $1.927M ▲ | $3.664M ▲ |
| Q2-2025 | $1.747M ▼ | $1.195M ▼ | $-5.005M ▼ | $-702K ▲ | $-4.409M ▼ | $1.19M ▼ |
| Q1-2025 | $2.018M ▼ | $2.328M ▲ | $-24K ▼ | $-866K ▲ | $1.474M ▲ | $2.304M ▲ |
| Q4-2024 | $2.07M ▼ | $957K ▼ | $0 | $-1.108M ▲ | $-200K ▼ | $957K ▼ |
| Q3-2024 | $2.126M | $2.047M | $0 | $-1.125M | $985K | $2.047M |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
FitLife Brands looks like a lean, focused wellness company that has grown from a niche base into a more substantial player by staying profitable, outsourcing production, and leaning into online direct‑to‑consumer sales. Financially, revenue and profits have grown at a measured pace, with solid margins and a gradually stronger equity base. The balance sheet is healthier and larger than it was several years ago, though cash is now a bit tight and some debt has been taken on, which puts more pressure on consistent cash generation. Strategically, the company’s strength lies in its asset‑light model, disciplined acquisitions, and ability to revitalize existing brands rather than invent everything from scratch. Its patented time‑release technology in ENERGIZE adds some product differentiation, but the bulk of its moat is operational and commercial. Key uncertainties center on integration risk from acquisitions, the need to keep building online sales across acquired brands, intense competition in supplements, and the limited cash cushion. If FitLife continues to execute its acquisition and online growth strategy well, it has room to keep scaling its “house of brands,” but its smaller size and reliance on execution discipline remain important factors to watch.

CEO
Dayton Robert Judd CPA
Compensation Summary
(Year 2024)

CEO
Dayton Robert Judd CPA
Compensation Summary
(Year 2024)
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-02-07 | Forward | 2:1 |
| 2021-12-08 | Forward | 4:1 |
| 2019-04-22 | Reverse | 1:10 |
| 2019-04-16 | Reverse | 1:10 |
| 2013-09-30 | Reverse | 1:10 |
| 2008-01-09 | Forward | 2:1 |
Ratings Snapshot
Rating : A-
Most Recent Analyst Grades
Grade Summary
Price Target
Institutional Ownership

VANGUARD GROUP INC
200.545K Shares
$3.74M

BLACKROCK, INC.
155.902K Shares
$2.908M

HORIZON KINETICS ASSET MANAGEMENT LLC
154.456K Shares
$2.881M

GEODE CAPITAL MANAGEMENT, LLC
91.698K Shares
$1.71M

NORTHERN TRUST CORP
55.03K Shares
$1.026M

STATE STREET CORP
39.342K Shares
$733.728K

UBS GROUP AG
35.531K Shares
$662.653K

DIMENSIONAL FUND ADVISORS LP
19.727K Shares
$367.909K

BARD ASSOCIATES INC
16.701K Shares
$311.474K

RHUMBLINE ADVISERS
5.87K Shares
$109.475K

BARCLAYS PLC
5.626K Shares
$104.925K

NEW YORK STATE COMMON RETIREMENT FUND
4.468K Shares
$83.328K

JPMORGAN CHASE & CO
3.819K Shares
$71.224K

BLACKROCK INC.
3.727K Shares
$69.509K

MORGAN STANLEY
3.146K Shares
$58.673K

WELLS FARGO & COMPANY/MN
2.4K Shares
$44.76K

BANK OF AMERICA CORP /DE/
2.01K Shares
$37.486K

MIRAE ASSET GLOBAL ETFS HOLDINGS LTD.
1.731K Shares
$32.283K

STEWARD PARTNERS INVESTMENT ADVISORY, LLC
1.675K Shares
$31.239K

BNP PARIBAS ARBITRAGE, SNC
1.582K Shares
$29.504K
Summary
Only Showing The Top 20


