FTLF
FTLF
FitLife Brands, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $23.48M ▲ | $6.42M ▲ | $921K ▼ | 3.92% ▼ | $0.1 ▼ | $2.47M ▼ |
| Q2-2025 | $16.13M ▲ | $4.39M ▲ | $1.75M ▼ | 10.83% ▼ | $0.19 ▼ | $2.62M ▼ |
| Q1-2025 | $15.94M ▲ | $3.92M ▲ | $2.02M ▼ | 12.66% ▼ | $0.22 | $2.98M ▲ |
| Q4-2024 | $15.01M ▼ | $3.33M ▼ | $2.07M ▼ | 13.79% ▲ | $0.22 ▼ | $2.96M ▼ |
| Q3-2024 | $15.98M | $3.82M | $2.13M | 13.31% | $0.23 | $3.24M |
What's going well?
Sales are growing quickly, with revenue up nearly 50% in just one quarter. The company is still profitable and has kept operating expenses in line with sales growth.
What's concerning?
Profits fell sharply as costs and interest expenses rose faster than sales. Margins are shrinking, and the high tax rate is also weighing on the bottom line.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $3.51M ▲ | $109.98M ▲ | $68.09M ▲ | $41.89M ▲ |
| Q2-2025 | $1.53M ▼ | $62.85M ▲ | $21.93M ▼ | $40.92M ▲ |
| Q1-2025 | $5.94M ▲ | $62.19M ▲ | $23.27M ▲ | $38.92M ▲ |
| Q4-2024 | $4.47M ▼ | $58.53M ▼ | $22.41M ▼ | $36.13M ▲ |
| Q3-2024 | $4.66M | $58.59M | $24.43M | $34.16M |
What's financially strong about this company?
Shareholder equity remains positive, and cash has improved this quarter. The company has a history of profitability and is growing its asset base.
What are the financial risks or weaknesses?
Debt has soared, and much of the assets are goodwill and inventory, which may not hold value in tough times. Liquidity is tight, and working capital is under pressure.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $921K ▼ | $3.67M ▲ | $-37.51M ▼ | $35.58M ▲ | $1.93M ▲ | $3.66M ▲ |
| Q2-2025 | $1.75M ▼ | $1.2M ▼ | $-5M ▼ | $-702K ▲ | $-4.41M ▼ | $1.19M ▼ |
| Q1-2025 | $2.02M ▼ | $2.33M ▲ | $-24K ▼ | $-866K ▲ | $1.47M ▲ | $2.3M ▲ |
| Q4-2024 | $2.07M ▼ | $957K ▼ | $0 | $-1.11M ▲ | $-200K ▼ | $957K ▼ |
| Q3-2024 | $2.13M | $2.05M | $0 | $-1.13M | $985K | $2.05M |
What's strong about this company's cash flow?
Operating and free cash flow both jumped sharply this quarter, showing the business can generate real cash. The company is not dependent on debt or equity, and cash conversion from profit is very high.
What are the cash flow concerns?
Net income fell, and the big cash inflow came from one-time financing, not business growth. The cash balance is still modest, and large acquisition spending could pressure liquidity if not managed carefully.
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|
NonUS | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at FitLife Brands, Inc.'s financial evolution and strategic trajectory over the past five years.
FitLife has transformed itself into a larger, more profitable platform company with strong revenue growth, solid margins, and rising free cash flow. Its asset-light model and low capital spending needs support strong cash conversion, which has enabled rapid deleveraging after major acquisitions. The company benefits from a diversified brand portfolio, proven e-commerce and Amazon capabilities, and a management team with a track record of finding and improving underperforming brands.
The strategy brings meaningful risks. The balance sheet now carries substantial goodwill and other intangibles, making future write-downs a possibility if acquisitions do not perform as expected. Debt remains higher than in the pre-acquisition period, even if it is coming down, and liquidity, while improving, is not as comfortable as before the expansion. Rising overhead costs, intense industry competition, regulatory uncertainty in some product areas, and the ongoing challenge of integrating multiple brands all pose potential headwinds.
Taken together, the data point to a business that has come through a heavy investment and acquisition phase and is now in a consolidation and optimization period. If FitLife can continue to integrate recent deals, manage debt down, and keep its brands growing—especially online—it is well positioned to sustain its improved profitability profile. The outlook is constructive but execution-dependent, with future results likely to hinge on how effectively the company balances further growth opportunities against the financial and operational risks inherent in its roll-up model.
About FitLife Brands, Inc.
https://www.fitlifebrands.comFitLife Brands, Inc. provides nutritional supplements for health-conscious consumers in the United States and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $23.48M ▲ | $6.42M ▲ | $921K ▼ | 3.92% ▼ | $0.1 ▼ | $2.47M ▼ |
| Q2-2025 | $16.13M ▲ | $4.39M ▲ | $1.75M ▼ | 10.83% ▼ | $0.19 ▼ | $2.62M ▼ |
| Q1-2025 | $15.94M ▲ | $3.92M ▲ | $2.02M ▼ | 12.66% ▼ | $0.22 | $2.98M ▲ |
| Q4-2024 | $15.01M ▼ | $3.33M ▼ | $2.07M ▼ | 13.79% ▲ | $0.22 ▼ | $2.96M ▼ |
| Q3-2024 | $15.98M | $3.82M | $2.13M | 13.31% | $0.23 | $3.24M |
What's going well?
Sales are growing quickly, with revenue up nearly 50% in just one quarter. The company is still profitable and has kept operating expenses in line with sales growth.
What's concerning?
Profits fell sharply as costs and interest expenses rose faster than sales. Margins are shrinking, and the high tax rate is also weighing on the bottom line.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $3.51M ▲ | $109.98M ▲ | $68.09M ▲ | $41.89M ▲ |
| Q2-2025 | $1.53M ▼ | $62.85M ▲ | $21.93M ▼ | $40.92M ▲ |
| Q1-2025 | $5.94M ▲ | $62.19M ▲ | $23.27M ▲ | $38.92M ▲ |
| Q4-2024 | $4.47M ▼ | $58.53M ▼ | $22.41M ▼ | $36.13M ▲ |
| Q3-2024 | $4.66M | $58.59M | $24.43M | $34.16M |
What's financially strong about this company?
Shareholder equity remains positive, and cash has improved this quarter. The company has a history of profitability and is growing its asset base.
What are the financial risks or weaknesses?
Debt has soared, and much of the assets are goodwill and inventory, which may not hold value in tough times. Liquidity is tight, and working capital is under pressure.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $921K ▼ | $3.67M ▲ | $-37.51M ▼ | $35.58M ▲ | $1.93M ▲ | $3.66M ▲ |
| Q2-2025 | $1.75M ▼ | $1.2M ▼ | $-5M ▼ | $-702K ▲ | $-4.41M ▼ | $1.19M ▼ |
| Q1-2025 | $2.02M ▼ | $2.33M ▲ | $-24K ▼ | $-866K ▲ | $1.47M ▲ | $2.3M ▲ |
| Q4-2024 | $2.07M ▼ | $957K ▼ | $0 | $-1.11M ▲ | $-200K ▼ | $957K ▼ |
| Q3-2024 | $2.13M | $2.05M | $0 | $-1.13M | $985K | $2.05M |
What's strong about this company's cash flow?
Operating and free cash flow both jumped sharply this quarter, showing the business can generate real cash. The company is not dependent on debt or equity, and cash conversion from profit is very high.
What are the cash flow concerns?
Net income fell, and the big cash inflow came from one-time financing, not business growth. The cash balance is still modest, and large acquisition spending could pressure liquidity if not managed carefully.
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|
NonUS | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at FitLife Brands, Inc.'s financial evolution and strategic trajectory over the past five years.
FitLife has transformed itself into a larger, more profitable platform company with strong revenue growth, solid margins, and rising free cash flow. Its asset-light model and low capital spending needs support strong cash conversion, which has enabled rapid deleveraging after major acquisitions. The company benefits from a diversified brand portfolio, proven e-commerce and Amazon capabilities, and a management team with a track record of finding and improving underperforming brands.
The strategy brings meaningful risks. The balance sheet now carries substantial goodwill and other intangibles, making future write-downs a possibility if acquisitions do not perform as expected. Debt remains higher than in the pre-acquisition period, even if it is coming down, and liquidity, while improving, is not as comfortable as before the expansion. Rising overhead costs, intense industry competition, regulatory uncertainty in some product areas, and the ongoing challenge of integrating multiple brands all pose potential headwinds.
Taken together, the data point to a business that has come through a heavy investment and acquisition phase and is now in a consolidation and optimization period. If FitLife can continue to integrate recent deals, manage debt down, and keep its brands growing—especially online—it is well positioned to sustain its improved profitability profile. The outlook is constructive but execution-dependent, with future results likely to hinge on how effectively the company balances further growth opportunities against the financial and operational risks inherent in its roll-up model.

CEO
Dayton Robert Judd CPA
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-02-07 | Forward | 2:1 |
| 2021-12-08 | Forward | 4:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 44
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:205.06K
Value:$3.1M
BLACKROCK, INC.
Shares:159.21K
Value:$2.4M
HORIZON KINETICS ASSET MANAGEMENT LLC
Shares:154.46K
Value:$2.33M
Summary
Showing Top 3 of 44

