FWDI
FWDI
Forward Industries, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $21.44M ▲ | $7.23M ▲ | $-585.65M ▼ | -2.73K% ▲ | $-5.91 ▲ | $9.64M ▲ |
| Q4-2025 | $5.95M ▲ | $4.84M ▲ | $-163.99M ▼ | -2.75K% ▼ | $-21.86 ▼ | $-164.21M ▼ |
| Q3-2025 | $2.49M ▼ | $1.94M ▲ | $-850.02K ▲ | -34.07% ▲ | $-0.77 ▲ | $-2.31M ▼ |
| Q2-2025 | $3.12M ▼ | $1.64M ▼ | $-1.45M ▼ | -46.48% ▼ | $-1.32 ▼ | $-1.73M ▼ |
| Q1-2025 | $6.62M | $2.21M | $-708.07K | -10.7% | $-0.64 | $-612.22K |
What's going well?
Sales surged over 3x in one quarter, and the company swung to an operating profit with strong gross margins. Expenses are under control, and the core business looks much healthier.
What's concerning?
A massive $593 million non-operating loss wiped out all operating gains, and the share count exploded, heavily diluting shareholders. The company lost far more money overall than last quarter.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $25.39M ▼ | $892.95M ▼ | $12.08M ▲ | $880.86M ▼ |
| Q4-2025 | $38.17M ▲ | $1.47B ▲ | $4.82M ▼ | $1.47B ▲ |
| Q3-2025 | $1.26M ▼ | $8.29M ▼ | $4.94M ▼ | $3.35M ▼ |
| Q2-2025 | $1.8M ▼ | $12.34M ▼ | $8.76M ▼ | $3.58M ▲ |
| Q1-2025 | $2.61M | $13.49M | $11.21M | $2.28M |
What's financially strong about this company?
FWDI has almost no debt, lots of equity, and enough cash and assets to easily cover its bills. The asset base is high quality with no risky goodwill or intangibles.
What are the financial risks or weaknesses?
Cash dropped sharply, and equity fell by nearly 40% in one quarter. Retained earnings are deeply negative, showing a long history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-585.65M ▼ | $-7.93M ▼ | $-1.08M ▲ | $-3.77M ▼ | $-12.78M ▼ | $-7.93M ▼ |
| Q4-2025 | $-163.96M ▼ | $-2.7M ▼ | $-901.24M ▼ | $940.45M ▲ | $36.9M ▲ | $-2.7M ▼ |
| Q3-2025 | $-850.02K ▲ | $-1.23M ▼ | $-218.93K ▼ | $911.14K ▲ | $-535.22K ▲ | $-1.25M ▼ |
| Q2-2025 | $-1.45M ▼ | $-561.76K ▼ | $-1.43K ▲ | $0 | $-808.5K ▼ | $-470.95K ▼ |
| Q1-2025 | $-708.07K | $-410.14K | $-5.42K | $0 | $-415.56K | $-415.56K |
What's strong about this company's cash flow?
Non-cash accounting losses make up most of the reported loss, so actual cash burn is smaller than it looks. The company has managed to avoid new debt and even bought back shares.
What are the cash flow concerns?
Cash burn is rising, losses are growing, and cash reserves are dropping. Without a turnaround, FWDI will need to raise more money soon or risk running out of cash.
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q4-2024 | Q1-2025 |
|---|---|---|---|---|
Design | $10.00M ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
OEM Distribution | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q3-2013 | Q3-2014 |
|---|---|---|
Americas | $0 ▲ | $0 ▲ |
Asia Pacific | $0 ▲ | $10.00M ▲ |
Europe | $0 ▲ | $10.00M ▲ |
Segment Geographical Groups Of Countries One | $10.00M ▲ | $0 ▼ |
Segment Geographical Groups Of Countries Two | $10.00M ▲ | $0 ▼ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Forward Industries, Inc.'s financial evolution and strategic trajectory over the past five years.
The main strengths now are on the balance sheet and in ecosystem positioning. Liquidity and leverage metrics have improved dramatically after the capital raise, leaving the company with substantial cash, low financial debt, and a much larger equity base. It has niche capabilities in medical and electronic design through Kablooe and a unique standing as the largest publicly traded Solana treasury with backing from prominent digital asset firms. These factors give it optionality: traditional design work can provide some revenue, while the Solana exposure and tokenized equity strategy offer a differentiated, higher‑beta growth angle tied to the crypto economy.
The key risks are severe operational losses, high dependence on external capital and asset performance, and extreme exposure to a single crypto ecosystem. The legacy business is small and currently not profitable, with revenue under pressure and overhead still elevated. The large new asset base is concentrated in Solana and related instruments, which are subject to sharp price swings, regulatory uncertainty, and technological or counterparty risks in DeFi. Accounting volatility, large negative retained earnings, and a business model that looks very different from its historical sector classification add further complexity and uncertainty to any assessment.
Forward’s outlook is highly path‑dependent and closely tied to the health of the Solana ecosystem and the company’s ability to manage its treasury and costs. In the near term, reported financials are likely to remain volatile as the pivot settles, the legacy business right‑sizes, and the impact of crypto price movements flows through earnings. If the company can stabilize operating cash burn, execute effectively on its on-chain strategies, and maintain strong relationships with ecosystem partners, the strengthened balance sheet provides a runway to pursue its new model. Conversely, prolonged operating losses or a severe downturn in Solana could quickly challenge the apparent strength of the current balance sheet, making ongoing discipline and transparency critical to how its story evolves.
About Forward Industries, Inc.
https://forwardindustries.comForward Industries, Inc., together with its subsidiaries, designs, markets, and distributes carry and protective solutions primarily for handheld electronic devices. The company operates in three segments: OEM Distribution, Retail Distribution, and Design.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $21.44M ▲ | $7.23M ▲ | $-585.65M ▼ | -2.73K% ▲ | $-5.91 ▲ | $9.64M ▲ |
| Q4-2025 | $5.95M ▲ | $4.84M ▲ | $-163.99M ▼ | -2.75K% ▼ | $-21.86 ▼ | $-164.21M ▼ |
| Q3-2025 | $2.49M ▼ | $1.94M ▲ | $-850.02K ▲ | -34.07% ▲ | $-0.77 ▲ | $-2.31M ▼ |
| Q2-2025 | $3.12M ▼ | $1.64M ▼ | $-1.45M ▼ | -46.48% ▼ | $-1.32 ▼ | $-1.73M ▼ |
| Q1-2025 | $6.62M | $2.21M | $-708.07K | -10.7% | $-0.64 | $-612.22K |
What's going well?
Sales surged over 3x in one quarter, and the company swung to an operating profit with strong gross margins. Expenses are under control, and the core business looks much healthier.
What's concerning?
A massive $593 million non-operating loss wiped out all operating gains, and the share count exploded, heavily diluting shareholders. The company lost far more money overall than last quarter.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $25.39M ▼ | $892.95M ▼ | $12.08M ▲ | $880.86M ▼ |
| Q4-2025 | $38.17M ▲ | $1.47B ▲ | $4.82M ▼ | $1.47B ▲ |
| Q3-2025 | $1.26M ▼ | $8.29M ▼ | $4.94M ▼ | $3.35M ▼ |
| Q2-2025 | $1.8M ▼ | $12.34M ▼ | $8.76M ▼ | $3.58M ▲ |
| Q1-2025 | $2.61M | $13.49M | $11.21M | $2.28M |
What's financially strong about this company?
FWDI has almost no debt, lots of equity, and enough cash and assets to easily cover its bills. The asset base is high quality with no risky goodwill or intangibles.
What are the financial risks or weaknesses?
Cash dropped sharply, and equity fell by nearly 40% in one quarter. Retained earnings are deeply negative, showing a long history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-585.65M ▼ | $-7.93M ▼ | $-1.08M ▲ | $-3.77M ▼ | $-12.78M ▼ | $-7.93M ▼ |
| Q4-2025 | $-163.96M ▼ | $-2.7M ▼ | $-901.24M ▼ | $940.45M ▲ | $36.9M ▲ | $-2.7M ▼ |
| Q3-2025 | $-850.02K ▲ | $-1.23M ▼ | $-218.93K ▼ | $911.14K ▲ | $-535.22K ▲ | $-1.25M ▼ |
| Q2-2025 | $-1.45M ▼ | $-561.76K ▼ | $-1.43K ▲ | $0 | $-808.5K ▼ | $-470.95K ▼ |
| Q1-2025 | $-708.07K | $-410.14K | $-5.42K | $0 | $-415.56K | $-415.56K |
What's strong about this company's cash flow?
Non-cash accounting losses make up most of the reported loss, so actual cash burn is smaller than it looks. The company has managed to avoid new debt and even bought back shares.
What are the cash flow concerns?
Cash burn is rising, losses are growing, and cash reserves are dropping. Without a turnaround, FWDI will need to raise more money soon or risk running out of cash.
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q4-2024 | Q1-2025 |
|---|---|---|---|---|
Design | $10.00M ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
OEM Distribution | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q3-2013 | Q3-2014 |
|---|---|---|
Americas | $0 ▲ | $0 ▲ |
Asia Pacific | $0 ▲ | $10.00M ▲ |
Europe | $0 ▲ | $10.00M ▲ |
Segment Geographical Groups Of Countries One | $10.00M ▲ | $0 ▼ |
Segment Geographical Groups Of Countries Two | $10.00M ▲ | $0 ▼ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Forward Industries, Inc.'s financial evolution and strategic trajectory over the past five years.
The main strengths now are on the balance sheet and in ecosystem positioning. Liquidity and leverage metrics have improved dramatically after the capital raise, leaving the company with substantial cash, low financial debt, and a much larger equity base. It has niche capabilities in medical and electronic design through Kablooe and a unique standing as the largest publicly traded Solana treasury with backing from prominent digital asset firms. These factors give it optionality: traditional design work can provide some revenue, while the Solana exposure and tokenized equity strategy offer a differentiated, higher‑beta growth angle tied to the crypto economy.
The key risks are severe operational losses, high dependence on external capital and asset performance, and extreme exposure to a single crypto ecosystem. The legacy business is small and currently not profitable, with revenue under pressure and overhead still elevated. The large new asset base is concentrated in Solana and related instruments, which are subject to sharp price swings, regulatory uncertainty, and technological or counterparty risks in DeFi. Accounting volatility, large negative retained earnings, and a business model that looks very different from its historical sector classification add further complexity and uncertainty to any assessment.
Forward’s outlook is highly path‑dependent and closely tied to the health of the Solana ecosystem and the company’s ability to manage its treasury and costs. In the near term, reported financials are likely to remain volatile as the pivot settles, the legacy business right‑sizes, and the impact of crypto price movements flows through earnings. If the company can stabilize operating cash burn, execute effectively on its on-chain strategies, and maintain strong relationships with ecosystem partners, the strengthened balance sheet provides a runway to pursue its new model. Conversely, prolonged operating losses or a severe downturn in Solana could quickly challenge the apparent strength of the current balance sheet, making ongoing discipline and transparency critical to how its story evolves.

CEO
Thomas Edward KraMer
Compensation Summary
(Year 2025)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-06-18 | Reverse | 1:10 |
| 1997-12-24 | Reverse | 1:2 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : B-

