FWONA - Formula One Group Stock Analysis | Stock Taper
Logo
Formula One Group

FWONA

Formula One Group NASDAQ
$84.37 5.52% (+4.41)

Market Cap $21.07 B
52w High $99.52
52w Low $68.00
P/E -148.02
Volume 141.19K
Outstanding Shares 249.75M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $1.61B $-2.08B $-527M -32.75% $-0.02 $-535M
Q3-2025 $1.08B $263M $66M 6.08% $0.26 $255M
Q2-2025 $1.34B $194M $382M 28.49% $1.53 $363M
Q1-2025 $447M $189M $22M 4.92% $0.02 $21M
Q4-2024 $1.17B $289M $-248M -21.25% $-0.99 $-86M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $1.05B $15.4B $6.95B $7.76B
Q3-2025 $1.29B $16.36B $7.74B $7.93B
Q2-2025 $3.14B $12.48B $4.63B $7.85B
Q1-2025 $3.15B $13.29B $6.23B $7.04B
Q4-2024 $2.63B $11.76B $4.37B $7.39B

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $112.1M $85M $-64M $-582M $-557M $-437.76M
Q3-2025 $233.9M $185M $-3.01B $982M $-1.85B $182M
Q2-2025 $382M $237M $61M $21M $324M $215M
Q1-2025 $5M $381M $-181M $-13M $191M $348M
Q4-2024 $-248M $-20M $-15M $11M $-35M $-43M

Revenue by Products

Product Q3-2024Q4-2024Q1-2025Q2-2025
Formula 1
Formula 1
$850.00M $1.92Bn $400.00M $1.20Bn
Other
Other
$60.00M $230.00M $50.00M $140.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Formula One Group's financial evolution and strategic trajectory over the past five years.

+ Strengths

The main strengths are strategic and structural rather than purely financial. Formula One Group controls an irreplaceable global sports franchise with a powerful brand, long-term exclusive rights, and extremely high barriers to entry. The business appears to generate strong cash from operations with no reliance on financial leverage, and the group has historically shown an ability to refresh the product through new events, digital offerings, and media collaborations such as "Drive to Survive." The recent addition of MotoGP broadens the platform and deepens its presence in premium motorsport.

! Risks

The key concerns are both analytical and fundamental. On the analytical side, the reported accounts are atypical: no revenue, no equity, and only cash on the balance sheet make conventional ratio analysis difficult and raise questions about structure, consolidation, and where economic profits actually sit. On the fundamental side, the group is incurring accounting losses and drawing down cash to fund acquisitions, with no visible capital returns to shareholders. Longer term, the business is exposed to regulatory and environmental pressures, shifts in media consumption, sponsorship cycles, and the risk that overly aggressive expansion or rule changes could dilute the core appeal of the sport.

Outlook

Looking ahead, the underlying franchise appears to have attractive growth drivers—expansion in the U.S. and other markets, deeper digital monetization, and the integration of MotoGP—backed by a wide competitive moat. The cash flow profile is supportive of continued investment, but the large and ongoing use of cash for acquisitions, combined with opaque reported profitability, adds uncertainty. The medium-term outcome will depend on how effectively management converts the sport’s strong brand, upcoming technical changes, and sustainability agenda into durable, transparent earnings while preserving financial flexibility and the quality of the on-track product.