FWONK - Formula One Group Stock Analysis | Stock Taper
Logo
Formula One Group

FWONK

Formula One Group NASDAQ
$91.59 5.84% (+5.05)

Market Cap $22.90 B
52w High $109.36
52w Low $75.26
Dividend Yield 1.71%
Frequency Special
P/E -160.68
Volume 4.97M
Outstanding Shares 250.05M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $1.62B $151M $-510M -31.56% $-0.02 $-513M
Q3-2025 $1.08B $256M $66M 6.12% $0.26 $248M
Q2-2025 $1.34B $194M $382M 28.49% $1.53 $584M
Q1-2025 $447M $193M $5M 1.12% $0.02 $108M
Q4-2024 $1.17B $289M $-248M -21.25% $-0.99 $-86M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $1.05B $15.4B $6.95B $7.76B
Q3-2025 $1.59B $17.82B $9.73B $7.38B
Q2-2025 $3.14B $12.48B $4.63B $7.85B
Q1-2025 $2.83B $12.09B $4.67B $7.41B
Q4-2024 $2.63B $11.76B $4.37B $7.39B

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $112.1M $85M $-64M $-582M $-557M $-437.76M
Q3-2025 $13M $157M $-3.02B $982M $-1.55B $154M
Q2-2025 $382M $237M $61M $21M $324M $215M
Q1-2025 $5M $381M $-181M $-13M $191M $348M
Q4-2024 $-248M $-20M $-15M $11M $-35M $-43M

Revenue by Products

Product Q3-2024Q4-2024Q1-2025Q2-2025
Formula 1
Formula 1
$850.00M $1.92Bn $400.00M $1.20Bn
Other
Other
$60.00M $230.00M $50.00M $140.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Formula One Group's financial evolution and strategic trajectory over the past five years.

+ Strengths

The provided data and qualitative information together describe a business with a powerful brand, a near-unique market position, and strong underlying cash generation. The group appears to be debt-free and highly liquid, with substantial cash reserves. Long-term exclusive rights, the Concorde Agreement, global race contracts, and premium products such as hospitality and experiences create multiple revenue pillars. Ongoing digital innovation and the successful broadening of the fan base, especially via streaming and high-profile content like “Drive to Survive,” add to the structural strengths.

! Risks

The financial statements as presented are internally inconsistent and unusual: no revenue, no equity, and no operating assets on the one hand, versus strong operating and free cash flow and large acquisition outflows on the other. This makes it harder to form a clean, numeric view of profitability and leverage. Strategically, the group is exposed to changes in media consumption, economic conditions affecting sponsors and hosts, regulatory and environmental pressures, and the challenge of keeping racing exciting and fair. Large acquisitions like Dorna/MotoGP increase integration risk and tie up significant cash. Reliance on a single flagship property, even with adjunct series, concentrates risk in one sport ecosystem.

Outlook

Conceptually, Formula One Group appears well positioned for the long term: it owns a rare sports and entertainment asset with global reach, a strong moat, and growing digital capabilities. The focus on sustainability, US expansion, richer fan engagement, and portfolio broadening through MotoGP offers meaningful growth avenues. The key questions for the future center on execution—successfully implementing the 2026 rules, delivering on sustainability promises, integrating new assets, and managing the balance between aggressive investment and preserving the cash and risk profile. Based on the information provided, the strategic outlook is favorable, but the oddities in the reported financial snapshot introduce uncertainty about the near-term financial picture and should be interpreted cautiously.