FWONK
FWONK
Formula One GroupIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.62B ▲ | $151M ▼ | $-510M ▼ | -31.56% ▼ | $-0.02 ▼ | $-513M ▼ |
| Q3-2025 | $1.08B ▼ | $256M ▲ | $66M ▼ | 6.12% ▼ | $0.26 ▼ | $248M ▼ |
| Q2-2025 | $1.34B ▲ | $194M ▲ | $382M ▲ | 28.49% ▲ | $1.53 ▲ | $584M ▲ |
| Q1-2025 | $447M ▼ | $193M ▼ | $5M ▲ | 1.12% ▲ | $0.02 ▲ | $108M ▲ |
| Q4-2024 | $1.17B | $289M | $-248M | -21.25% | $-0.99 | $-86M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.05B ▼ | $15.4B ▼ | $6.95B ▼ | $7.76B ▲ |
| Q3-2025 | $1.59B ▼ | $17.82B ▲ | $9.73B ▲ | $7.38B ▼ |
| Q2-2025 | $3.14B ▲ | $12.48B ▲ | $4.63B ▼ | $7.85B ▲ |
| Q1-2025 | $2.83B ▲ | $12.09B ▲ | $4.67B ▲ | $7.41B ▲ |
| Q4-2024 | $2.63B | $11.76B | $4.37B | $7.39B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $112.1M ▲ | $85M ▼ | $-64M ▲ | $-582M ▼ | $-557M ▲ | $-437.76M ▼ |
| Q3-2025 | $13M ▼ | $157M ▼ | $-3.02B ▼ | $982M ▲ | $-1.55B ▼ | $154M ▼ |
| Q2-2025 | $382M ▲ | $237M ▼ | $61M ▲ | $21M ▲ | $324M ▲ | $215M ▼ |
| Q1-2025 | $5M ▲ | $381M ▲ | $-181M ▼ | $-13M ▼ | $191M ▲ | $348M ▲ |
| Q4-2024 | $-248M | $-20M | $-15M | $11M | $-35M | $-43M |
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Formula 1 | $850.00M ▲ | $1.92Bn ▲ | $400.00M ▼ | $1.20Bn ▲ |
Other | $60.00M ▲ | $230.00M ▲ | $50.00M ▼ | $140.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Formula One Group's financial evolution and strategic trajectory over the past five years.
The provided data and qualitative information together describe a business with a powerful brand, a near-unique market position, and strong underlying cash generation. The group appears to be debt-free and highly liquid, with substantial cash reserves. Long-term exclusive rights, the Concorde Agreement, global race contracts, and premium products such as hospitality and experiences create multiple revenue pillars. Ongoing digital innovation and the successful broadening of the fan base, especially via streaming and high-profile content like “Drive to Survive,” add to the structural strengths.
The financial statements as presented are internally inconsistent and unusual: no revenue, no equity, and no operating assets on the one hand, versus strong operating and free cash flow and large acquisition outflows on the other. This makes it harder to form a clean, numeric view of profitability and leverage. Strategically, the group is exposed to changes in media consumption, economic conditions affecting sponsors and hosts, regulatory and environmental pressures, and the challenge of keeping racing exciting and fair. Large acquisitions like Dorna/MotoGP increase integration risk and tie up significant cash. Reliance on a single flagship property, even with adjunct series, concentrates risk in one sport ecosystem.
Conceptually, Formula One Group appears well positioned for the long term: it owns a rare sports and entertainment asset with global reach, a strong moat, and growing digital capabilities. The focus on sustainability, US expansion, richer fan engagement, and portfolio broadening through MotoGP offers meaningful growth avenues. The key questions for the future center on execution—successfully implementing the 2026 rules, delivering on sustainability promises, integrating new assets, and managing the balance between aggressive investment and preserving the cash and risk profile. Based on the information provided, the strategic outlook is favorable, but the oddities in the reported financial snapshot introduce uncertainty about the near-term financial picture and should be interpreted cautiously.
About Formula One Group
https://www.libertymedia.com/companies/f...Formula One Group engages in the motorsports business in the United States and internationally. It holds commercial rights for the world championship, approximately a nine-month long motor race-based competition in which teams compete for the constructors' championship and drivers compete for the drivers' championship. The company was founded in 1950 and is based in Englewood, Colorado.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.62B ▲ | $151M ▼ | $-510M ▼ | -31.56% ▼ | $-0.02 ▼ | $-513M ▼ |
| Q3-2025 | $1.08B ▼ | $256M ▲ | $66M ▼ | 6.12% ▼ | $0.26 ▼ | $248M ▼ |
| Q2-2025 | $1.34B ▲ | $194M ▲ | $382M ▲ | 28.49% ▲ | $1.53 ▲ | $584M ▲ |
| Q1-2025 | $447M ▼ | $193M ▼ | $5M ▲ | 1.12% ▲ | $0.02 ▲ | $108M ▲ |
| Q4-2024 | $1.17B | $289M | $-248M | -21.25% | $-0.99 | $-86M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.05B ▼ | $15.4B ▼ | $6.95B ▼ | $7.76B ▲ |
| Q3-2025 | $1.59B ▼ | $17.82B ▲ | $9.73B ▲ | $7.38B ▼ |
| Q2-2025 | $3.14B ▲ | $12.48B ▲ | $4.63B ▼ | $7.85B ▲ |
| Q1-2025 | $2.83B ▲ | $12.09B ▲ | $4.67B ▲ | $7.41B ▲ |
| Q4-2024 | $2.63B | $11.76B | $4.37B | $7.39B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $112.1M ▲ | $85M ▼ | $-64M ▲ | $-582M ▼ | $-557M ▲ | $-437.76M ▼ |
| Q3-2025 | $13M ▼ | $157M ▼ | $-3.02B ▼ | $982M ▲ | $-1.55B ▼ | $154M ▼ |
| Q2-2025 | $382M ▲ | $237M ▼ | $61M ▲ | $21M ▲ | $324M ▲ | $215M ▼ |
| Q1-2025 | $5M ▲ | $381M ▲ | $-181M ▼ | $-13M ▼ | $191M ▲ | $348M ▲ |
| Q4-2024 | $-248M | $-20M | $-15M | $11M | $-35M | $-43M |
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Formula 1 | $850.00M ▲ | $1.92Bn ▲ | $400.00M ▼ | $1.20Bn ▲ |
Other | $60.00M ▲ | $230.00M ▲ | $50.00M ▼ | $140.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Formula One Group's financial evolution and strategic trajectory over the past five years.
The provided data and qualitative information together describe a business with a powerful brand, a near-unique market position, and strong underlying cash generation. The group appears to be debt-free and highly liquid, with substantial cash reserves. Long-term exclusive rights, the Concorde Agreement, global race contracts, and premium products such as hospitality and experiences create multiple revenue pillars. Ongoing digital innovation and the successful broadening of the fan base, especially via streaming and high-profile content like “Drive to Survive,” add to the structural strengths.
The financial statements as presented are internally inconsistent and unusual: no revenue, no equity, and no operating assets on the one hand, versus strong operating and free cash flow and large acquisition outflows on the other. This makes it harder to form a clean, numeric view of profitability and leverage. Strategically, the group is exposed to changes in media consumption, economic conditions affecting sponsors and hosts, regulatory and environmental pressures, and the challenge of keeping racing exciting and fair. Large acquisitions like Dorna/MotoGP increase integration risk and tie up significant cash. Reliance on a single flagship property, even with adjunct series, concentrates risk in one sport ecosystem.
Conceptually, Formula One Group appears well positioned for the long term: it owns a rare sports and entertainment asset with global reach, a strong moat, and growing digital capabilities. The focus on sustainability, US expansion, richer fan engagement, and portfolio broadening through MotoGP offers meaningful growth avenues. The key questions for the future center on execution—successfully implementing the 2026 rules, delivering on sustainability promises, integrating new assets, and managing the balance between aggressive investment and preserving the cash and risk profile. Based on the information provided, the strategic outlook is favorable, but the oddities in the reported financial snapshot introduce uncertainty about the near-term financial picture and should be interpreted cautiously.

CEO
Stefano Domenicali
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-07-20 | Forward | 1017:1000 |
| 2016-04-18 | Forward | 1365941:1000000 |
ETFs Holding This Stock
Summary
Showing Top 3 of 442
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Wells Fargo
Equal Weight
Bernstein
Outperform
JP Morgan
Overweight
UBS
Neutral
Guggenheim
Buy
Susquehanna
Positive
Grade Summary
Showing Top 6 of 8
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:21.13M
Value:$1.94B
BLACKROCK INC.
Shares:15.46M
Value:$1.42B
RUANE, CUNNIFF & GOLDFARB INC
Shares:14.71M
Value:$1.35B
Summary
Showing Top 3 of 772

