FWRD - Forward Air Corpora... Stock Analysis | Stock Taper
Logo
Forward Air Corporation

FWRD

Forward Air Corporation NASDAQ
$25.29 -1.86% (-0.48)

Market Cap $790.27 M
52w High $32.47
52w Low $9.79
Dividend Yield 1.48%
Frequency Quarterly
P/E -6.24
Volume 550.42K
Outstanding Shares 31.25M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $631.23M $0 $-28.33M -4.49% $-0.91 $40.71M
Q3-2025 $631.76M $0 $-16.25M -2.57% $-0.52 $59.15M
Q2-2025 $618.84M $95.75M $-12.58M -2.03% $-0.41 $45.02M
Q1-2025 $613.28M $70.54M $-50.64M -8.26% $-1.68 $41.3M
Q4-2024 $632.85M $95.05M $-36.42M -5.75% $-1.24 $117.7M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $106M $2.72B $2.61B $113.34M
Q3-2025 $140.35M $2.79B $2.6B $139.78M
Q2-2025 $95.13M $2.76B $2.54B $151.79M
Q1-2025 $116.31M $2.8B $2.58B $154.63M
Q4-2024 $104.9M $2.8B $2.52B $201.73M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-117.97M $-22.73M $-7.94M $-3.93M $-34.36M $-31.08M
Q3-2025 $-16.25M $52.71M $-3.85M $-3.66M $45.05M $48.6M
Q2-2025 $-20.36M $-13.22M $-3.88M $-4.62M $-21.37M $-17.96M
Q1-2025 $-61.19M $27.61M $-11.24M $-5.33M $11.41M $15.71M
Q4-2024 $-35.38M $-23.62M $-15.71M $5.56M $-32.89M $-30.87M

Revenue by Products

Product Q4-2024Q1-2025Q2-2025Q3-2025
Corporate Segment
Corporate Segment
$0 $0 $0 $0
Expedited Freight Segment
Expedited Freight Segment
$560.00M $250.00M $260.00M $260.00M
Intermodal Segment
Intermodal Segment
$120.00M $60.00M $60.00M $60.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Forward Air Corporation's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a differentiated focus on expedited, high-value freight; an asset-light model that offers flexibility; and a significantly expanded global and service footprint following the Omni Logistics acquisition. The company has a large revenue base, a broad terminal and gateway network, and a clear strategy centered on integration, technology, and service quality. Liquidity for day-to-day needs appears adequate, and management is investing in systems and processes that could enhance long-term efficiency.

! Risks

Major risks stem from weak current profitability, negative operating and free cash flow, and very high financial leverage. The balance sheet relies heavily on goodwill and intangible assets, which depend on successful integration and sustained earnings. Integration of Omni and the rollout of complex IT and network changes carry execution risk that could disrupt service or delay expected synergies. Competitive and cyclical pressures in the freight market further increase uncertainty around pricing power and volume stability.

Outlook

The outlook is best described as uncertain but leveraged to successful execution. If Forward Air can integrate Omni effectively, realize cost and revenue synergies, and fully implement its “One Ground Network” and technology initiatives, its scale and specialization could support meaningful margin recovery over time. Conversely, if integration drags on, market conditions remain soft, or leverage becomes harder to manage, financial flexibility could tighten. Investors and stakeholders will likely focus on evidence of improving margins, stabilizing cash flow, and disciplined balance-sheet management over the next few years.