FWRG - First Watch Restaur... Stock Analysis | Stock Taper
Logo
First Watch Restaurant Group, Inc.

FWRG

First Watch Restaurant Group, Inc. NASDAQ
$12.46 -5.25% (-0.69)

Market Cap $760.46 M
52w High $21.99
52w Low $12.16
P/E 155.75
Volume 2.06M
Outstanding Shares 61.03M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $316.35M $-199M $16.58M 5.24% $0.25 $41.48M
Q3-2025 $316.02M $57.82M $2.99M 0.95% $0.05 $29.9M
Q2-2025 $307.89M $52.37M $2.11M 0.68% $0.03 $25.71M
Q1-2025 $282.24M $214.48M $-2.25M -0.8% $-0.01 $11.69M
Q4-2024 $263.29M $47.45M $699K 0.27% $0.01 $19.71M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $21.25M $1.74B $1.12B $626.28M
Q3-2025 $20.71M $1.72B $1.11B $607.31M
Q2-2025 $19.18M $1.68B $1.07B $601.31M
Q1-2025 $18.61M $1.54B $947.85M $596.29M
Q4-2024 $33.31M $1.51B $918.97M $595.39M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $15.16M $18.46M $-37.99M $20.07M $532K $-17.56M
Q3-2025 $2.99M $47.88M $-42.92M $-3.42M $1.54M $5.01M
Q2-2025 $2.11M $39.43M $-96.24M $57.38M $570K $-2.02M
Q1-2025 $-829K $20.14M $-36.6M $1.76M $-14.71M $-16.42M
Q4-2024 $699K $22.92M $-40.73M $-7K $-17.82M $-17.75M

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Franchise
Franchise
$0 $0 $0 $0
Franchisor Owned Outlet
Franchisor Owned Outlet
$280.00M $300.00M $310.00M $310.00M
Initial Fees
Initial Fees
$0 $0 $0 $0
InRestaurant Dining Sales
InRestaurant Dining Sales
$0 $250.00M $250.00M $480.00M
Royalty And System Fund Contributions
Royalty And System Fund Contributions
$0 $0 $0 $0
TakeOut Sales
TakeOut Sales
$0 $20.00M $20.00M $40.00M
ThirdParty Delivery Sales
ThirdParty Delivery Sales
$0 $30.00M $40.00M $70.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at First Watch Restaurant Group, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a differentiated daytime-only concept with strong brand recognition, appealing and frequently refreshed menu offerings, and a service‑oriented culture. Restaurant‑level economics appear solid, reflected in strong gross margins and healthy operating cash generation. The company is also leaning into technology and data to support marketing, guest engagement, and operational efficiency, which can compound its advantages as it scales. A sizable asset and equity base provides fundamental support for continued expansion.

! Risks

The main risks center on thin overall profitability, high operating costs, and a balance sheet characterized by meaningful leverage and constrained liquidity. Negative free cash flow, driven by heavy capital spending and acquisitions, means the business is currently dependent on outside capital or existing reserves to fund growth. The restaurant industry’s cyclical and competitive nature, combined with rising labor and commodity costs, adds further pressure. The heavy use of intangibles and goodwill also introduces potential impairment risk if acquired or developed assets underperform.

Outlook

Overall, First Watch looks like an established growth concept moving through an investment‑intensive phase. Its niche positioning, brand equity, and innovation efforts provide a solid strategic foundation, but financial metrics show limited room for error, especially if sales growth slows or costs rise. The longer‑term trajectory will likely depend on the company’s ability to convert its expansion, digital initiatives, and menu innovation into stronger margins and positive, self‑funded free cash flow, while keeping leverage and liquidity risk under control.