GAIA
GAIA
Gaia, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $24.98M ▲ | $22.82M ▼ | $-1.15M ▲ | -4.61% ▲ | $-0.05 ▲ | $700K ▼ |
| Q2-2025 | $24.63M ▲ | $23.54M ▲ | $-1.8M ▼ | -7.31% ▼ | $-0.07 ▼ | $2.48M ▼ |
| Q1-2025 | $23.84M ▼ | $21.92M ▼ | $-1.01M ▼ | -4.25% ▼ | $-0.04 ▼ | $3.72M ▲ |
| Q4-2024 | $24.43M ▲ | $23.26M ▲ | $-803K ▲ | -3.29% ▲ | $-0.03 ▲ | $3.13M ▼ |
| Q3-2024 | $22.16M | $20.41M | $-1.19M | -5.38% | $-0.05 | $3.32M |
What's going well?
GAIA is keeping revenue steady and has very high gross margins, meaning its core product is profitable before overhead. Operating losses are shrinking, and cost control is improving, which could lead to breakeven if trends continue.
What's concerning?
The company is still losing money every quarter, with no real revenue growth. High spending on marketing isn't translating into much sales growth, and there's no sign of a turnaround to profitability yet.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $14.16M ▲ | $151.09M ▲ | $49.55M ▲ | $86.27M ▲ |
| Q2-2025 | $13.92M ▲ | $146.98M ▼ | $48.39M ▲ | $85.7M ▼ |
| Q1-2025 | $13.09M ▲ | $148.5M ▲ | $48.38M ▲ | $86.99M ▲ |
| Q4-2024 | $5.86M ▲ | $141.22M ▲ | $47.2M ▲ | $80.67M ▼ |
| Q3-2024 | $4.37M | $139.65M | $45.15M | $81.2M |
What's financially strong about this company?
Debt is low, and the company has a positive equity cushion. Cash is stable and covers short-term debt, and there is no inventory risk.
What are the financial risks or weaknesses?
Most assets are intangible, and working capital is negative – current liabilities are much higher than current assets. The company has a long history of losses and lost all deferred revenue this quarter.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.09M ▲ | $326K ▼ | $-3.93M ▼ | $3.84M ▲ | $238K ▼ | $-1.6M ▼ |
| Q2-2025 | $-1.83M ▼ | $2.28M ▲ | $-1.4M ▼ | $-46K ▼ | $834K ▼ | $880K ▲ |
| Q1-2025 | $-1.22M ▼ | $1.3M ▼ | $-1.03M ▲ | $6.96M ▲ | $7.23M ▲ | $268K ▼ |
| Q4-2024 | $-764K ▲ | $2.66M ▲ | $-1.12M ▲ | $-47K ▲ | $1.5M ▲ | $1.54M ▲ |
| Q3-2024 | $-1.19M | $409K | $-1.36M | $-142K | $-1.09M | $-952K |
What's strong about this company's cash flow?
The company still has a decent cash cushion of $14.16 million and can generate some cash from operations, even while reporting accounting losses.
What are the cash flow concerns?
Operating cash flow dropped sharply, free cash flow turned negative, and the company needed to issue new shares to cover its cash needs—raising dilution and sustainability concerns.
Revenue by Products
| Product | Q1-2016 | Q2-2018 | Q3-2018 | Q4-2018 |
|---|---|---|---|---|
D V D Subscription And Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Streaming | $0 ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Gaia Segment | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Gaiam Brand | $30.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
NonUS | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
UNITED STATES | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Gaia, Inc.'s financial evolution and strategic trajectory over the past five years.
Gaia benefits from steady revenue growth, exceptionally high gross margins, and a clear leadership position in a well-defined niche of conscious and spiritual media. Its extensive exclusive content library, vertical integration, and ongoing product innovation—especially in AI personalization and premium community experiences—differentiate it from mainstream streaming platforms. The balance sheet carries moderate leverage, and the business has demonstrated an ability to generate positive operating cash flow, particularly when investment spending is contained.
At the same time, the company faces several important risks. Persistent net losses and deteriorated operating margins highlight a cost structure that is heavy relative to current scale. Liquidity has weakened as cash balances have fallen and short-term obligations have risen, leaving less buffer against volatility in performance. The asset base is increasingly dominated by intangibles and goodwill, which may be more vulnerable if expectations are not met. Strategically, Gaia must navigate competition for attention from much larger platforms, potential reputational or regulatory issues tied to its content themes, and the challenge of sustaining subscriber growth and pricing power in a niche market.
The forward picture depends largely on execution. If Gaia can maintain its revenue momentum, successfully monetize its niche through higher engagement and premium offerings, and bring operating expenses under tighter control, there is room for meaningful improvement in margins and free cash flow over time. However, until profitability and liquidity strengthen consistently, the financial profile will remain sensitive to shifts in subscriber trends or investment needs. Overall, Gaia appears to be a differentiated content platform with clear strategic identity but with financials that must still catch up to its strategic ambitions.
About Gaia, Inc.
https://www.gaia.comGaia, Inc. operates a digital video subscription service and on-line community for underserved member base in the United States, Canada, Australia, and internationally. It has a digital content library of approximately 10,000 titles in Spanish, German, and French languages available to its subscribers on internet-connected devices.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $24.98M ▲ | $22.82M ▼ | $-1.15M ▲ | -4.61% ▲ | $-0.05 ▲ | $700K ▼ |
| Q2-2025 | $24.63M ▲ | $23.54M ▲ | $-1.8M ▼ | -7.31% ▼ | $-0.07 ▼ | $2.48M ▼ |
| Q1-2025 | $23.84M ▼ | $21.92M ▼ | $-1.01M ▼ | -4.25% ▼ | $-0.04 ▼ | $3.72M ▲ |
| Q4-2024 | $24.43M ▲ | $23.26M ▲ | $-803K ▲ | -3.29% ▲ | $-0.03 ▲ | $3.13M ▼ |
| Q3-2024 | $22.16M | $20.41M | $-1.19M | -5.38% | $-0.05 | $3.32M |
What's going well?
GAIA is keeping revenue steady and has very high gross margins, meaning its core product is profitable before overhead. Operating losses are shrinking, and cost control is improving, which could lead to breakeven if trends continue.
What's concerning?
The company is still losing money every quarter, with no real revenue growth. High spending on marketing isn't translating into much sales growth, and there's no sign of a turnaround to profitability yet.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $14.16M ▲ | $151.09M ▲ | $49.55M ▲ | $86.27M ▲ |
| Q2-2025 | $13.92M ▲ | $146.98M ▼ | $48.39M ▲ | $85.7M ▼ |
| Q1-2025 | $13.09M ▲ | $148.5M ▲ | $48.38M ▲ | $86.99M ▲ |
| Q4-2024 | $5.86M ▲ | $141.22M ▲ | $47.2M ▲ | $80.67M ▼ |
| Q3-2024 | $4.37M | $139.65M | $45.15M | $81.2M |
What's financially strong about this company?
Debt is low, and the company has a positive equity cushion. Cash is stable and covers short-term debt, and there is no inventory risk.
What are the financial risks or weaknesses?
Most assets are intangible, and working capital is negative – current liabilities are much higher than current assets. The company has a long history of losses and lost all deferred revenue this quarter.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.09M ▲ | $326K ▼ | $-3.93M ▼ | $3.84M ▲ | $238K ▼ | $-1.6M ▼ |
| Q2-2025 | $-1.83M ▼ | $2.28M ▲ | $-1.4M ▼ | $-46K ▼ | $834K ▼ | $880K ▲ |
| Q1-2025 | $-1.22M ▼ | $1.3M ▼ | $-1.03M ▲ | $6.96M ▲ | $7.23M ▲ | $268K ▼ |
| Q4-2024 | $-764K ▲ | $2.66M ▲ | $-1.12M ▲ | $-47K ▲ | $1.5M ▲ | $1.54M ▲ |
| Q3-2024 | $-1.19M | $409K | $-1.36M | $-142K | $-1.09M | $-952K |
What's strong about this company's cash flow?
The company still has a decent cash cushion of $14.16 million and can generate some cash from operations, even while reporting accounting losses.
What are the cash flow concerns?
Operating cash flow dropped sharply, free cash flow turned negative, and the company needed to issue new shares to cover its cash needs—raising dilution and sustainability concerns.
Revenue by Products
| Product | Q1-2016 | Q2-2018 | Q3-2018 | Q4-2018 |
|---|---|---|---|---|
D V D Subscription And Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Streaming | $0 ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Gaia Segment | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Gaiam Brand | $30.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
NonUS | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
UNITED STATES | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Gaia, Inc.'s financial evolution and strategic trajectory over the past five years.
Gaia benefits from steady revenue growth, exceptionally high gross margins, and a clear leadership position in a well-defined niche of conscious and spiritual media. Its extensive exclusive content library, vertical integration, and ongoing product innovation—especially in AI personalization and premium community experiences—differentiate it from mainstream streaming platforms. The balance sheet carries moderate leverage, and the business has demonstrated an ability to generate positive operating cash flow, particularly when investment spending is contained.
At the same time, the company faces several important risks. Persistent net losses and deteriorated operating margins highlight a cost structure that is heavy relative to current scale. Liquidity has weakened as cash balances have fallen and short-term obligations have risen, leaving less buffer against volatility in performance. The asset base is increasingly dominated by intangibles and goodwill, which may be more vulnerable if expectations are not met. Strategically, Gaia must navigate competition for attention from much larger platforms, potential reputational or regulatory issues tied to its content themes, and the challenge of sustaining subscriber growth and pricing power in a niche market.
The forward picture depends largely on execution. If Gaia can maintain its revenue momentum, successfully monetize its niche through higher engagement and premium offerings, and bring operating expenses under tighter control, there is room for meaningful improvement in margins and free cash flow over time. However, until profitability and liquidity strengthen consistently, the financial profile will remain sensitive to shifts in subscriber trends or investment needs. Overall, Gaia appears to be a differentiated content platform with clear strategic identity but with financials that must still catch up to its strategic ambitions.

CEO
Kiersten Medvedich
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 44
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
AWM INVESTMENT COMPANY, INC.
Shares:1.91M
Value:$6.48M
MIC CAPITAL PARTNERS (PUBLIC) (US) IM, LLC
Shares:1.27M
Value:$4.29M
BLACKROCK, INC.
Shares:1.09M
Value:$3.71M
Summary
Showing Top 3 of 79

