GAIA - Gaia, Inc. Stock Analysis | Stock Taper
Logo
Gaia, Inc.

GAIA

Gaia, Inc. NASDAQ
$3.39 0.89% (+0.03)

Market Cap $84.97 M
52w High $6.39
52w Low $2.93
Dividend Yield 3.90%
Frequency Special
P/E -16.95
Volume 59.65K
Outstanding Shares 25.07M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $24.98M $22.82M $-1.15M -4.61% $-0.05 $700K
Q2-2025 $24.63M $23.54M $-1.8M -7.31% $-0.07 $2.48M
Q1-2025 $23.84M $21.92M $-1.01M -4.25% $-0.04 $3.72M
Q4-2024 $24.43M $23.26M $-803K -3.29% $-0.03 $3.13M
Q3-2024 $22.16M $20.41M $-1.19M -5.38% $-0.05 $3.32M

What's going well?

GAIA is keeping revenue steady and has very high gross margins, meaning its core product is profitable before overhead. Operating losses are shrinking, and cost control is improving, which could lead to breakeven if trends continue.

What's concerning?

The company is still losing money every quarter, with no real revenue growth. High spending on marketing isn't translating into much sales growth, and there's no sign of a turnaround to profitability yet.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $14.16M $151.09M $49.55M $86.27M
Q2-2025 $13.92M $146.98M $48.39M $85.7M
Q1-2025 $13.09M $148.5M $48.38M $86.99M
Q4-2024 $5.86M $141.22M $47.2M $80.67M
Q3-2024 $4.37M $139.65M $45.15M $81.2M

What's financially strong about this company?

Debt is low, and the company has a positive equity cushion. Cash is stable and covers short-term debt, and there is no inventory risk.

What are the financial risks or weaknesses?

Most assets are intangible, and working capital is negative – current liabilities are much higher than current assets. The company has a long history of losses and lost all deferred revenue this quarter.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-1.09M $326K $-3.93M $3.84M $238K $-1.6M
Q2-2025 $-1.83M $2.28M $-1.4M $-46K $834K $880K
Q1-2025 $-1.22M $1.3M $-1.03M $6.96M $7.23M $268K
Q4-2024 $-764K $2.66M $-1.12M $-47K $1.5M $1.54M
Q3-2024 $-1.19M $409K $-1.36M $-142K $-1.09M $-952K

What's strong about this company's cash flow?

The company still has a decent cash cushion of $14.16 million and can generate some cash from operations, even while reporting accounting losses.

What are the cash flow concerns?

Operating cash flow dropped sharply, free cash flow turned negative, and the company needed to issue new shares to cover its cash needs—raising dilution and sustainability concerns.

Revenue by Products

Product Q1-2016Q2-2018Q3-2018Q4-2018
D V D Subscription And Other
D V D Subscription And Other
$0 $0 $0 $0
Streaming
Streaming
$0 $10.00M $10.00M $10.00M
Gaia Segment
Gaia Segment
$0 $0 $0 $0
Gaiam Brand
Gaiam Brand
$30.00M $0 $0 $0

Revenue by Geography

Region Q4-2024Q1-2025Q2-2025Q3-2025
NonUS
NonUS
$10.00M $10.00M $10.00M $10.00M
UNITED STATES
UNITED STATES
$10.00M $10.00M $10.00M $10.00M

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Gaia, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Gaia benefits from steady revenue growth, exceptionally high gross margins, and a clear leadership position in a well-defined niche of conscious and spiritual media. Its extensive exclusive content library, vertical integration, and ongoing product innovation—especially in AI personalization and premium community experiences—differentiate it from mainstream streaming platforms. The balance sheet carries moderate leverage, and the business has demonstrated an ability to generate positive operating cash flow, particularly when investment spending is contained.

! Risks

At the same time, the company faces several important risks. Persistent net losses and deteriorated operating margins highlight a cost structure that is heavy relative to current scale. Liquidity has weakened as cash balances have fallen and short-term obligations have risen, leaving less buffer against volatility in performance. The asset base is increasingly dominated by intangibles and goodwill, which may be more vulnerable if expectations are not met. Strategically, Gaia must navigate competition for attention from much larger platforms, potential reputational or regulatory issues tied to its content themes, and the challenge of sustaining subscriber growth and pricing power in a niche market.

Outlook

The forward picture depends largely on execution. If Gaia can maintain its revenue momentum, successfully monetize its niche through higher engagement and premium offerings, and bring operating expenses under tighter control, there is room for meaningful improvement in margins and free cash flow over time. However, until profitability and liquidity strengthen consistently, the financial profile will remain sensitive to shifts in subscriber trends or investment needs. Overall, Gaia appears to be a differentiated content platform with clear strategic identity but with financials that must still catch up to its strategic ambitions.