GAIA - Gaia, Inc. Stock Analysis | Stock Taper
Logo
Gaia, Inc.

GAIA

Gaia, Inc. NASDAQ
$2.75 -1.79% (-0.05)

Market Cap $69.95 M
52w High $6.39
52w Low $2.45
Dividend Yield 3.90%
Frequency Special
P/E -15.28
Volume 71.99K
Outstanding Shares 24.98M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $25.5M $22.99M $-526K -2.06% $-0.02 $-21.39M
Q3-2025 $24.98M $22.82M $-1.15M -4.61% $-0.05 $700K
Q2-2025 $24.63M $23.54M $-1.8M -7.31% $-0.07 $2.48M
Q1-2025 $23.84M $21.92M $-1.01M -4.25% $-0.04 $3.72M
Q4-2024 $24.43M $23.26M $-803K -3.29% $-0.03 $3.13M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $13.54M $154.65M $52.52M $87.95M
Q3-2025 $14.16M $151.09M $49.55M $86.27M
Q2-2025 $13.92M $146.98M $48.39M $85.7M
Q1-2025 $13.09M $148.5M $48.38M $86.99M
Q4-2024 $5.86M $141.22M $47.2M $80.67M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-4.49M $1.77M $-3.69M $1.3M $-622K $76K
Q3-2025 $-1.09M $326K $-3.93M $3.84M $238K $-1.6M
Q2-2025 $-1.83M $2.28M $-1.4M $-46K $834K $880K
Q1-2025 $-1.22M $1.3M $-1.03M $6.96M $7.23M $268K
Q4-2024 $-764K $2.66M $-1.12M $-47K $1.5M $1.54M

Revenue by Products

Product Q1-2016Q2-2018Q3-2018Q4-2018
D V D Subscription And Other
D V D Subscription And Other
$0 $0 $0 $0
Streaming
Streaming
$0 $10.00M $10.00M $10.00M
Gaia Segment
Gaia Segment
$0 $0 $0 $0
Gaiam Brand
Gaiam Brand
$30.00M $0 $0 $0

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
NonUS
NonUS
$10.00M $10.00M $10.00M $10.00M
UNITED STATES
UNITED STATES
$10.00M $10.00M $10.00M $20.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Gaia, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Gaia benefits from high gross margins, a focused niche with a loyal audience, and a large, mostly exclusive content library that is difficult to copy quickly. The balance sheet shows low leverage and a net cash position, while the cash flow statement confirms that operations generate positive cash despite accounting losses. Product innovation in AI‑driven personalization and community building further strengthens differentiation in its chosen segment.

! Risks

Key risks revolve around persistent unprofitability, heavy operating costs, and tight near‑term liquidity despite an overall net cash position. The company has a long history of accumulated losses and relies on careful cost control and funding access to sustain operations. Its niche market may limit scale, while large streaming platforms could encroach on its space. A sizable pool of intangible assets and goodwill also carries potential impairment risk if performance falls short.

Outlook

The outlook for Gaia is balanced between its strategic promise and its financial constraints. On one hand, the company has a clear identity, a defensible niche, and a differentiated product that leverages exclusive content, AI, and community features. On the other hand, it must translate these advantages into durable revenue growth, improved margins, and a stronger liquidity cushion. Future results will hinge on whether Gaia can grow its subscriber base and raise engagement without overspending on marketing, while maintaining enough investment in content and technology to keep its niche leadership position.