GAIA
GAIA
Gaia, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $25.5M ▲ | $22.99M ▲ | $-526K ▲ | -2.06% ▲ | $-0.02 ▲ | $-21.39M ▼ |
| Q3-2025 | $24.98M ▲ | $22.82M ▼ | $-1.15M ▲ | -4.61% ▲ | $-0.05 ▲ | $700K ▼ |
| Q2-2025 | $24.63M ▲ | $23.54M ▲ | $-1.8M ▼ | -7.31% ▼ | $-0.07 ▼ | $2.48M ▼ |
| Q1-2025 | $23.84M ▼ | $21.92M ▼ | $-1.01M ▼ | -4.25% ▼ | $-0.04 ▼ | $3.72M ▲ |
| Q4-2024 | $24.43M | $23.26M | $-803K | -3.29% | $-0.03 | $3.13M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $13.54M ▼ | $154.65M ▲ | $52.52M ▲ | $87.95M ▲ |
| Q3-2025 | $14.16M ▲ | $151.09M ▲ | $49.55M ▲ | $86.27M ▲ |
| Q2-2025 | $13.92M ▲ | $146.98M ▼ | $48.39M ▲ | $85.7M ▼ |
| Q1-2025 | $13.09M ▲ | $148.5M ▲ | $48.38M ▲ | $86.99M ▲ |
| Q4-2024 | $5.86M | $141.22M | $47.2M | $80.67M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-4.49M ▼ | $1.77M ▲ | $-3.69M ▲ | $1.3M ▼ | $-622K ▼ | $76K ▲ |
| Q3-2025 | $-1.09M ▲ | $326K ▼ | $-3.93M ▼ | $3.84M ▲ | $238K ▼ | $-1.6M ▼ |
| Q2-2025 | $-1.83M ▼ | $2.28M ▲ | $-1.4M ▼ | $-46K ▼ | $834K ▼ | $880K ▲ |
| Q1-2025 | $-1.22M ▼ | $1.3M ▼ | $-1.03M ▲ | $6.96M ▲ | $7.23M ▲ | $268K ▼ |
| Q4-2024 | $-764K | $2.66M | $-1.12M | $-47K | $1.5M | $1.54M |
Revenue by Products
| Product | Q1-2016 | Q2-2018 | Q3-2018 | Q4-2018 |
|---|---|---|---|---|
D V D Subscription And Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Streaming | $0 ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Gaia Segment | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Gaiam Brand | $30.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
NonUS | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
UNITED STATES | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Gaia, Inc.'s financial evolution and strategic trajectory over the past five years.
Gaia benefits from high gross margins, a focused niche with a loyal audience, and a large, mostly exclusive content library that is difficult to copy quickly. The balance sheet shows low leverage and a net cash position, while the cash flow statement confirms that operations generate positive cash despite accounting losses. Product innovation in AI‑driven personalization and community building further strengthens differentiation in its chosen segment.
Key risks revolve around persistent unprofitability, heavy operating costs, and tight near‑term liquidity despite an overall net cash position. The company has a long history of accumulated losses and relies on careful cost control and funding access to sustain operations. Its niche market may limit scale, while large streaming platforms could encroach on its space. A sizable pool of intangible assets and goodwill also carries potential impairment risk if performance falls short.
The outlook for Gaia is balanced between its strategic promise and its financial constraints. On one hand, the company has a clear identity, a defensible niche, and a differentiated product that leverages exclusive content, AI, and community features. On the other hand, it must translate these advantages into durable revenue growth, improved margins, and a stronger liquidity cushion. Future results will hinge on whether Gaia can grow its subscriber base and raise engagement without overspending on marketing, while maintaining enough investment in content and technology to keep its niche leadership position.
About Gaia, Inc.
https://www.gaia.comGaia, Inc. operates a digital video subscription service and on-line community for underserved member base in the United States, Canada, Australia, and internationally. It has a digital content library of approximately 10,000 titles in Spanish, German, and French languages available to its subscribers on internet-connected devices.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $25.5M ▲ | $22.99M ▲ | $-526K ▲ | -2.06% ▲ | $-0.02 ▲ | $-21.39M ▼ |
| Q3-2025 | $24.98M ▲ | $22.82M ▼ | $-1.15M ▲ | -4.61% ▲ | $-0.05 ▲ | $700K ▼ |
| Q2-2025 | $24.63M ▲ | $23.54M ▲ | $-1.8M ▼ | -7.31% ▼ | $-0.07 ▼ | $2.48M ▼ |
| Q1-2025 | $23.84M ▼ | $21.92M ▼ | $-1.01M ▼ | -4.25% ▼ | $-0.04 ▼ | $3.72M ▲ |
| Q4-2024 | $24.43M | $23.26M | $-803K | -3.29% | $-0.03 | $3.13M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $13.54M ▼ | $154.65M ▲ | $52.52M ▲ | $87.95M ▲ |
| Q3-2025 | $14.16M ▲ | $151.09M ▲ | $49.55M ▲ | $86.27M ▲ |
| Q2-2025 | $13.92M ▲ | $146.98M ▼ | $48.39M ▲ | $85.7M ▼ |
| Q1-2025 | $13.09M ▲ | $148.5M ▲ | $48.38M ▲ | $86.99M ▲ |
| Q4-2024 | $5.86M | $141.22M | $47.2M | $80.67M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-4.49M ▼ | $1.77M ▲ | $-3.69M ▲ | $1.3M ▼ | $-622K ▼ | $76K ▲ |
| Q3-2025 | $-1.09M ▲ | $326K ▼ | $-3.93M ▼ | $3.84M ▲ | $238K ▼ | $-1.6M ▼ |
| Q2-2025 | $-1.83M ▼ | $2.28M ▲ | $-1.4M ▼ | $-46K ▼ | $834K ▼ | $880K ▲ |
| Q1-2025 | $-1.22M ▼ | $1.3M ▼ | $-1.03M ▲ | $6.96M ▲ | $7.23M ▲ | $268K ▼ |
| Q4-2024 | $-764K | $2.66M | $-1.12M | $-47K | $1.5M | $1.54M |
Revenue by Products
| Product | Q1-2016 | Q2-2018 | Q3-2018 | Q4-2018 |
|---|---|---|---|---|
D V D Subscription And Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Streaming | $0 ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Gaia Segment | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Gaiam Brand | $30.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
NonUS | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
UNITED STATES | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Gaia, Inc.'s financial evolution and strategic trajectory over the past five years.
Gaia benefits from high gross margins, a focused niche with a loyal audience, and a large, mostly exclusive content library that is difficult to copy quickly. The balance sheet shows low leverage and a net cash position, while the cash flow statement confirms that operations generate positive cash despite accounting losses. Product innovation in AI‑driven personalization and community building further strengthens differentiation in its chosen segment.
Key risks revolve around persistent unprofitability, heavy operating costs, and tight near‑term liquidity despite an overall net cash position. The company has a long history of accumulated losses and relies on careful cost control and funding access to sustain operations. Its niche market may limit scale, while large streaming platforms could encroach on its space. A sizable pool of intangible assets and goodwill also carries potential impairment risk if performance falls short.
The outlook for Gaia is balanced between its strategic promise and its financial constraints. On one hand, the company has a clear identity, a defensible niche, and a differentiated product that leverages exclusive content, AI, and community features. On the other hand, it must translate these advantages into durable revenue growth, improved margins, and a stronger liquidity cushion. Future results will hinge on whether Gaia can grow its subscriber base and raise engagement without overspending on marketing, while maintaining enough investment in content and technology to keep its niche leadership position.

CEO
Kiersten Medvedich
Compensation Summary
(Year 2025)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 44
Ratings Snapshot
Rating : C-
Price Target
Institutional Ownership
AWM INVESTMENT COMPANY, INC.
Shares:1.91M
Value:$5.26M
MIC CAPITAL PARTNERS (PUBLIC) (US) IM, LLC
Shares:1.27M
Value:$3.48M
BLACKROCK, INC.
Shares:1.09M
Value:$3.01M
Summary
Showing Top 3 of 79

