GAME
GAME
GameSquare Holdings, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $11.32M ▼ | $7.99M ▲ | $-808.44K ▲ | -7.14% ▲ | $-0.01 ▲ | $6.32M ▲ |
| Q2-2025 | $15.85M ▼ | $7.15M ▼ | $-3.02M ▲ | -19.04% ▲ | $-0.08 ▲ | $-4.15M ▲ |
| Q1-2025 | $21.11M ▼ | $10.45M ▼ | $-5.16M ▲ | -24.42% ▲ | $-0.14 ▲ | $-6.04M ▲ |
| Q4-2024 | $23.47M ▼ | $27.57M ▲ | $-26.39M ▼ | -112.45% ▼ | $-0.81 ▼ | $-28.69M ▼ |
| Q3-2024 | $26.41M | $11.66M | $-5.48M | -20.76% | $-0.18 | $-6.44M |
What's going well?
Gross margins improved a lot, and the company cut its net loss by over two-thirds. The core business is losing less money than before.
What's concerning?
Sales dropped sharply, and expenses are rising even as revenue falls. Big one-time losses from discontinued operations make it hard to judge true performance.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $6.01M ▲ | $121.12M ▲ | $42.38M ▼ | $78.74M ▲ |
| Q2-2025 | $4.7M ▲ | $44.09M ▼ | $49.63M ▼ | $-5.54M ▼ |
| Q1-2025 | $4.68M ▼ | $67.78M ▼ | $57.27M ▼ | $-2.41M ▲ |
| Q4-2024 | $12.09M ▲ | $78.73M ▼ | $66.73M ▲ | $-2.94M ▼ |
| Q3-2024 | $11.2M | $101.1M | $60.63M | $22.35M |
What's financially strong about this company?
The company wiped out most of its debt and now has strong positive equity after being negative last quarter. Cash is up, and more customers are paying upfront. The risk of bankruptcy has dropped significantly.
What are the financial risks or weaknesses?
Liquidity is still tight—they don't have enough current assets to cover near-term bills. Retained losses are huge, showing a long history of unprofitability. The improvement may be from new share issuance, not business performance.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-808.44K ▲ | $-10.37M ▼ | $-60.74M ▼ | $72.04M ▲ | $1M ▲ | $-10.07M ▼ |
| Q2-2025 | $-6.04M ▼ | $1.57M ▲ | $-656.48K ▼ | $524.95K ▼ | $674.13K ▲ | $1.57M ▲ |
| Q1-2025 | $-4.83M ▲ | $-8.58M ▼ | $-375.41K ▼ | $1.46M ▼ | $-7.34M ▼ | $-8.66M ▼ |
| Q4-2024 | $-26.29M ▼ | $-4.65M ▲ | $-48.05K ▲ | $6.86M ▲ | $1.95M ▲ | $-4.65M ▲ |
| Q3-2024 | $-1.96M | $-7.82M | $-50.21K | $4.24M | $-3.34M | $-7.82M |
What's strong about this company's cash flow?
The company was able to raise a large amount of cash by issuing new shares, which temporarily boosts its cash position. Capital spending is low, so future cash needs for equipment are limited.
What are the cash flow concerns?
Operating cash flow has collapsed, and the company is now burning over $10 million per quarter. Heavy reliance on new stock sales means existing shareholders are being diluted, and the business cannot sustain itself without more fundraising.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Agency Revenue | $10.00M ▲ | $0 ▼ | $0 ▲ | $10.00M ▲ |
Saas Revenue | $0 ▲ | $10.00M ▲ | $10.00M ▲ | $0 ▼ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at GameSquare Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include very strong revenue growth, a broad and integrated presence across gaming, esports, and the creator economy, and a differentiated technology stack centered on data and AI-driven campaign tools. The company has valuable brand assets through FaZe Esports and deep relationships with creators and game publishers, particularly around custom in-game experiences. Its business model is relatively asset-light, with modest physical investment needs, and management has shown an ability to raise capital and rebuild cash when needed.
The most significant risks are financial. The company continues to post large operating and net losses, with negative operating and free cash flow and a track record of cash burn. The balance sheet shows negative equity, rising debt, and liquidity ratios that indicate ongoing short-term pressure, making the business dependent on external funding. These financial constraints sit alongside competitive and industry risks, including intense competition, the cyclical nature of marketing budgets, uncertainties in esports economics, and exposure to regulatory and market volatility through its digital asset treasury strategy.
The outlook hinges on whether GameSquare can convert its strong market position and innovative platform into a sustainable, profitable business. Structural trends in gaming, livestreaming, and the creator economy are favorable, and the company’s integrated ecosystem positions it to benefit if it can continue winning and retaining major brand clients. However, the current financial profile leaves limited room for missteps. Progress toward better cost discipline, improved margins, and less negative cash flow will be crucial markers of how the story evolves over the next few years.
About GameSquare Holdings, Inc.
https://www.gamesquare.comGameSquare Holdings, Inc. is an international digital media, entertainment and technology company. It engages in enabling global brands to connect with gaming and youth culture audiences. Its platform includes Code Red Esports Ltd., Cut+Sew (Zoned), Complexity Gaming, Fourth Frame Studios, Mission Supply, Frankly Media, Stream Hatchet, and Sideqik.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $11.32M ▼ | $7.99M ▲ | $-808.44K ▲ | -7.14% ▲ | $-0.01 ▲ | $6.32M ▲ |
| Q2-2025 | $15.85M ▼ | $7.15M ▼ | $-3.02M ▲ | -19.04% ▲ | $-0.08 ▲ | $-4.15M ▲ |
| Q1-2025 | $21.11M ▼ | $10.45M ▼ | $-5.16M ▲ | -24.42% ▲ | $-0.14 ▲ | $-6.04M ▲ |
| Q4-2024 | $23.47M ▼ | $27.57M ▲ | $-26.39M ▼ | -112.45% ▼ | $-0.81 ▼ | $-28.69M ▼ |
| Q3-2024 | $26.41M | $11.66M | $-5.48M | -20.76% | $-0.18 | $-6.44M |
What's going well?
Gross margins improved a lot, and the company cut its net loss by over two-thirds. The core business is losing less money than before.
What's concerning?
Sales dropped sharply, and expenses are rising even as revenue falls. Big one-time losses from discontinued operations make it hard to judge true performance.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $6.01M ▲ | $121.12M ▲ | $42.38M ▼ | $78.74M ▲ |
| Q2-2025 | $4.7M ▲ | $44.09M ▼ | $49.63M ▼ | $-5.54M ▼ |
| Q1-2025 | $4.68M ▼ | $67.78M ▼ | $57.27M ▼ | $-2.41M ▲ |
| Q4-2024 | $12.09M ▲ | $78.73M ▼ | $66.73M ▲ | $-2.94M ▼ |
| Q3-2024 | $11.2M | $101.1M | $60.63M | $22.35M |
What's financially strong about this company?
The company wiped out most of its debt and now has strong positive equity after being negative last quarter. Cash is up, and more customers are paying upfront. The risk of bankruptcy has dropped significantly.
What are the financial risks or weaknesses?
Liquidity is still tight—they don't have enough current assets to cover near-term bills. Retained losses are huge, showing a long history of unprofitability. The improvement may be from new share issuance, not business performance.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-808.44K ▲ | $-10.37M ▼ | $-60.74M ▼ | $72.04M ▲ | $1M ▲ | $-10.07M ▼ |
| Q2-2025 | $-6.04M ▼ | $1.57M ▲ | $-656.48K ▼ | $524.95K ▼ | $674.13K ▲ | $1.57M ▲ |
| Q1-2025 | $-4.83M ▲ | $-8.58M ▼ | $-375.41K ▼ | $1.46M ▼ | $-7.34M ▼ | $-8.66M ▼ |
| Q4-2024 | $-26.29M ▼ | $-4.65M ▲ | $-48.05K ▲ | $6.86M ▲ | $1.95M ▲ | $-4.65M ▲ |
| Q3-2024 | $-1.96M | $-7.82M | $-50.21K | $4.24M | $-3.34M | $-7.82M |
What's strong about this company's cash flow?
The company was able to raise a large amount of cash by issuing new shares, which temporarily boosts its cash position. Capital spending is low, so future cash needs for equipment are limited.
What are the cash flow concerns?
Operating cash flow has collapsed, and the company is now burning over $10 million per quarter. Heavy reliance on new stock sales means existing shareholders are being diluted, and the business cannot sustain itself without more fundraising.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Agency Revenue | $10.00M ▲ | $0 ▼ | $0 ▲ | $10.00M ▲ |
Saas Revenue | $0 ▲ | $10.00M ▲ | $10.00M ▲ | $0 ▼ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at GameSquare Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include very strong revenue growth, a broad and integrated presence across gaming, esports, and the creator economy, and a differentiated technology stack centered on data and AI-driven campaign tools. The company has valuable brand assets through FaZe Esports and deep relationships with creators and game publishers, particularly around custom in-game experiences. Its business model is relatively asset-light, with modest physical investment needs, and management has shown an ability to raise capital and rebuild cash when needed.
The most significant risks are financial. The company continues to post large operating and net losses, with negative operating and free cash flow and a track record of cash burn. The balance sheet shows negative equity, rising debt, and liquidity ratios that indicate ongoing short-term pressure, making the business dependent on external funding. These financial constraints sit alongside competitive and industry risks, including intense competition, the cyclical nature of marketing budgets, uncertainties in esports economics, and exposure to regulatory and market volatility through its digital asset treasury strategy.
The outlook hinges on whether GameSquare can convert its strong market position and innovative platform into a sustainable, profitable business. Structural trends in gaming, livestreaming, and the creator economy are favorable, and the company’s integrated ecosystem positions it to benefit if it can continue winning and retaining major brand clients. However, the current financial profile leaves limited room for missteps. Progress toward better cost discipline, improved margins, and less negative cash flow will be crucial markers of how the story evolves over the next few years.

CEO
Justin Kenna
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-04-11 | Reverse | 1:4 |
| 2021-06-17 | Reverse | 1:15 |
ETFs Holding This Stock
Summary
Showing Top 1 of 11
Ratings Snapshot
Rating : C+
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:4.28M
Value:$1.39M
UBS GROUP AG
Shares:2.48M
Value:$808.87K
POLAR ASSET MANAGEMENT PARTNERS INC.
Shares:2M
Value:$651.4K
Summary
Showing Top 3 of 60

