GCLWW
GCLWW
GCL Global Holdings Ltd WarrantsIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $142.07M ▲ | $18.01M ▲ | $5.59M ▲ | 3.93% ▲ | $0.05 ▲ | $10.8M ▲ |
| Q3-2025 | $0 | $640.96K ▼ | $-471K ▲ | 0% | $-0.1 ▼ | $-439K ▼ |
| Q2-2025 | $0 | $800.5K ▲ | $-485K ▼ | 0% | $-0.08 ▼ | $-415K ▼ |
| Q1-2025 | $0 | $419.45K ▲ | $-101K ▼ | 0% | $-0.02 ▼ | $-29.25K ▼ |
| Q4-2024 | $0 | $273.17K | $41.12K | 0% | $0.01 | $111.38K |
What's going well?
The company finally started selling in a big way, bringing in $142 million in revenue and swinging to a solid profit. Expenses are under control, and the business is now profitable at the core level.
What's concerning?
Gross margins are low, so profits are thin. The huge increase in share count means each share now represents a much smaller piece of the company, which hurts existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $40.51K | $18.18M | $64.63M ▲ | $35.85M ▲ |
| Q3-2025 | $40.51K ▲ | $18.18M ▲ | $7.61M ▲ | $10.56M ▼ |
| Q2-2025 | $18.45K ▼ | $17.87M ▼ | $6.83M ▲ | $11.04M ▼ |
| Q1-2025 | $118.35K ▼ | $30.81M ▼ | $6.02M ▼ | $24.79M ▲ |
| Q4-2024 | $2.68M | $49.56M | $32.93M | $14.26M |
What's financially strong about this company?
Shareholder equity and retained earnings improved dramatically this quarter, and the company has a large base of investments and intangibles. Debt remains moderate compared to equity.
What are the financial risks or weaknesses?
Liquidity is in crisis, with almost no cash and huge short-term bills. Most assets are intangibles or receivables, and payables have exploded, suggesting cash flow problems.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $41.12K ▲ | $-113.73K ▲ | $-116.18K ▼ | $203.14K ▲ | $0 | $-113.74K ▲ |
| Q2-2025 | $-485.19K ▼ | $-509.61K ▼ | $13.51M ▲ | $-13.1M ▼ | $0 | $-509.61K ▼ |
| Q1-2025 | $-100.69K ▼ | $-147.18K ▼ | $-74.76K ▲ | $179.62K ▲ | $0 | $-147.18K ▼ |
| Q4-2024 | $41.12K ▲ | $-115.82K ▲ | $-75K ▼ | $163.58K ▲ | $0 | $-115.82K ▲ |
| Q3-2024 | $-486.54K | $-729.72K | $14.81M | $-13.89M | $0 | $-729.72K |
What's strong about this company's cash flow?
Cash burn fell dramatically this quarter, and working capital changes gave a big temporary boost. The company can still raise money through debt and stock sales.
What are the cash flow concerns?
Core operations are still losing real cash, and the business can't support itself without outside money. Cash on hand is low, and dilution and debt are rising.
5-Year Trend Analysis
A comprehensive look at GCL Global Holdings Ltd Warrants's financial evolution and strategic trajectory over the past five years.
Key positive factors include rapid revenue growth, an expanding and increasingly well-capitalized balance sheet, and a sizeable cash position that currently exceeds debt. Strategically, GCL has built a differentiated pan-Asian gaming ecosystem spanning distribution, publishing, hardware, and marketing, supported by notable partnerships and a pipeline of distinctive Asian IP aimed at global audiences. The business has shown it can raise capital and execute sizable acquisitions to accelerate its strategy.
Major concerns center on the quality and sustainability of earnings and cash flow. Profitability is volatile, and operating and free cash flows are negative in most years, leaving the company reliant on external financing. Rising total debt and sharp increases in short-term liabilities add financial risk, particularly if cash burn persists. Heavy use of goodwill and intangibles introduces integration and impairment risk. Operationally, GCL faces intense competition, thin hardware margins, execution challenges in integrating multiple acquisitions, and dependence on the success and timing of a relatively small number of key titles. The SPAC background and warrant structure also add complexity around dilution and capital costs.
Looking ahead, the story is one of high potential paired with high execution risk. If GCL can convert its strong top-line growth and integrated ecosystem into consistent, positive operating cash flow and more stable margins, its financial profile and strategic position could strengthen significantly. If not, continued cash burn, acquisition dependence, and competitive pressure could strain the balance sheet over time. Outcomes for warrant holders will be particularly sensitive to how the underlying company manages this transition from rapid expansion to sustainable, cash-generative growth.
About GCL Global Holdings Ltd Warrants
https://www.gclglobalholdings.comGCL Global Holdings Ltd, together with its subsidiaries, engages in the development, publishing, marketing, retails, and distribution of video games, activation keys, and entertainment content in Asia, Europe, and the United States. It offers PC, consoles, and mobile games; and influencer marketing services. The company is based in Singapore.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $142.07M ▲ | $18.01M ▲ | $5.59M ▲ | 3.93% ▲ | $0.05 ▲ | $10.8M ▲ |
| Q3-2025 | $0 | $640.96K ▼ | $-471K ▲ | 0% | $-0.1 ▼ | $-439K ▼ |
| Q2-2025 | $0 | $800.5K ▲ | $-485K ▼ | 0% | $-0.08 ▼ | $-415K ▼ |
| Q1-2025 | $0 | $419.45K ▲ | $-101K ▼ | 0% | $-0.02 ▼ | $-29.25K ▼ |
| Q4-2024 | $0 | $273.17K | $41.12K | 0% | $0.01 | $111.38K |
What's going well?
The company finally started selling in a big way, bringing in $142 million in revenue and swinging to a solid profit. Expenses are under control, and the business is now profitable at the core level.
What's concerning?
Gross margins are low, so profits are thin. The huge increase in share count means each share now represents a much smaller piece of the company, which hurts existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $40.51K | $18.18M | $64.63M ▲ | $35.85M ▲ |
| Q3-2025 | $40.51K ▲ | $18.18M ▲ | $7.61M ▲ | $10.56M ▼ |
| Q2-2025 | $18.45K ▼ | $17.87M ▼ | $6.83M ▲ | $11.04M ▼ |
| Q1-2025 | $118.35K ▼ | $30.81M ▼ | $6.02M ▼ | $24.79M ▲ |
| Q4-2024 | $2.68M | $49.56M | $32.93M | $14.26M |
What's financially strong about this company?
Shareholder equity and retained earnings improved dramatically this quarter, and the company has a large base of investments and intangibles. Debt remains moderate compared to equity.
What are the financial risks or weaknesses?
Liquidity is in crisis, with almost no cash and huge short-term bills. Most assets are intangibles or receivables, and payables have exploded, suggesting cash flow problems.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $41.12K ▲ | $-113.73K ▲ | $-116.18K ▼ | $203.14K ▲ | $0 | $-113.74K ▲ |
| Q2-2025 | $-485.19K ▼ | $-509.61K ▼ | $13.51M ▲ | $-13.1M ▼ | $0 | $-509.61K ▼ |
| Q1-2025 | $-100.69K ▼ | $-147.18K ▼ | $-74.76K ▲ | $179.62K ▲ | $0 | $-147.18K ▼ |
| Q4-2024 | $41.12K ▲ | $-115.82K ▲ | $-75K ▼ | $163.58K ▲ | $0 | $-115.82K ▲ |
| Q3-2024 | $-486.54K | $-729.72K | $14.81M | $-13.89M | $0 | $-729.72K |
What's strong about this company's cash flow?
Cash burn fell dramatically this quarter, and working capital changes gave a big temporary boost. The company can still raise money through debt and stock sales.
What are the cash flow concerns?
Core operations are still losing real cash, and the business can't support itself without outside money. Cash on hand is low, and dilution and debt are rising.
5-Year Trend Analysis
A comprehensive look at GCL Global Holdings Ltd Warrants's financial evolution and strategic trajectory over the past five years.
Key positive factors include rapid revenue growth, an expanding and increasingly well-capitalized balance sheet, and a sizeable cash position that currently exceeds debt. Strategically, GCL has built a differentiated pan-Asian gaming ecosystem spanning distribution, publishing, hardware, and marketing, supported by notable partnerships and a pipeline of distinctive Asian IP aimed at global audiences. The business has shown it can raise capital and execute sizable acquisitions to accelerate its strategy.
Major concerns center on the quality and sustainability of earnings and cash flow. Profitability is volatile, and operating and free cash flows are negative in most years, leaving the company reliant on external financing. Rising total debt and sharp increases in short-term liabilities add financial risk, particularly if cash burn persists. Heavy use of goodwill and intangibles introduces integration and impairment risk. Operationally, GCL faces intense competition, thin hardware margins, execution challenges in integrating multiple acquisitions, and dependence on the success and timing of a relatively small number of key titles. The SPAC background and warrant structure also add complexity around dilution and capital costs.
Looking ahead, the story is one of high potential paired with high execution risk. If GCL can convert its strong top-line growth and integrated ecosystem into consistent, positive operating cash flow and more stable margins, its financial profile and strategic position could strengthen significantly. If not, continued cash burn, acquisition dependence, and competitive pressure could strain the balance sheet over time. Outcomes for warrant holders will be particularly sensitive to how the underlying company manages this transition from rapid expansion to sustainable, cash-generative growth.

CEO
Hong Ta Toke
Compensation Summary
(Year )
Price Target
Institutional Ownership
ARISTEIA CAPITAL LLC
Shares:1.25M
Value:$35.76K
CLEAR STREET GROUP INC.
Shares:1.19M
Value:$34.04K
METEORA CAPITAL, LLC
Shares:969.03K
Value:$27.71K
Summary
Showing Top 3 of 23

