GDEV
GDEV
GDEV Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $90M ▼ | $44M ▲ | $14M ▼ | 15.56% ▼ | $0.77 ▼ | $15M ▼ |
| Q3-2025 | $97.57M ▼ | $37.65M ▼ | $24.12M ▲ | 24.72% ▲ | $1.33 ▲ | $26.65M ▲ |
| Q2-2025 | $119.91M ▲ | $61.84M ▲ | $16.63M ▲ | 13.86% ▼ | $0.92 ▲ | $18.86M ▲ |
| Q1-2025 | $97M ▼ | $50M ▼ | $14M ▲ | 14.43% ▲ | $0.78 ▲ | $15M ▲ |
| Q4-2024 | $97.51M | $50.98M | $-2.36M | -2.42% | $-0.13 | $13.52M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $108.32M ▲ | $233.11M ▲ | $323.68M ▼ | $-90.56M ▲ |
| Q3-2025 | $90.24M ▲ | $220.67M ▲ | $325.69M ▼ | $-105.02M ▲ |
| Q2-2025 | $65.97M ▼ | $210.18M ▲ | $339.61M ▲ | $-129.43M ▼ |
| Q1-2025 | $139.08M ▲ | $0 ▼ | $101.53M ▼ | $-101.53M |
| Q4-2024 | $134.81M | $272.2M | $373.73M | $-101.53M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $14M ▼ | $20.61M ▲ | $-24.82M ▼ | $-60.17M ▼ | $62.91M ▲ | $20.28M ▲ |
| Q3-2025 | $24.12M ▲ | $14.92M ▲ | $12.94M ▲ | $60.76M ▲ | $-41.55M ▼ | $15.13M ▲ |
| Q2-2025 | $16.63M ▲ | $-1.88M | $-5.66M | $-28.19M | $0 ▲ | $-1.98M |
| Q1-2025 | $15.45M ▲ | $-1.88M ▼ | $-5.66M ▼ | $-28.19M ▼ | $-111.05M ▼ | $-1.98M ▼ |
| Q4-2024 | $-2.36M | $4.9M | $20.89M | $-159K | $24.48M | $4.84M |
Revenue by Products
| Product | Q2-2022 | Q4-2022 |
|---|---|---|
Advertising | $0 ▲ | $20.00M ▲ |
Ingame purchases | $120.00M ▲ | $340.00M ▲ |
Revenue by Geography
| Region | Q2-2022 | Q4-2022 |
|---|---|---|
Asia | $30.00M ▲ | $90.00M ▲ |
Europe | $30.00M ▲ | $70.00M ▲ |
Other | $10.00M ▲ | $80.00M ▲ |
U S | $40.00M ▲ | $120.00M ▲ |
Q3 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at GDEV Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include strong profitability and cash generation, high gross and operating margins, and a net cash balance with very little debt. The company has proven it can build and sustain successful “forever franchises” and leverage them across platforms. Its data‑driven operating model and portfolio of studios provide some diversification and operational discipline. Cash flow supports both shareholder returns via buybacks and a financial cushion on the balance sheet.
Major risks stem from the negative equity and deep accumulated losses, which reflect a challenging historical track record despite current profitability. Revenue has recently declined modestly, suggesting that growth is not assured even with established IP. The business is exposed to concentration in a few flagship titles, intense competition in mobile and PC gaming, and ongoing dependence on third‑party platforms and marketing channels. Limited visible R&D or growth investment could, if persistent, hinder the creation of new hits needed to replace aging franchises.
Looking ahead, GDEV appears to be in a phase of emphasizing profitability, cash generation, and selective user acquisition rather than aggressive top‑line expansion. Its financial flexibility—strong cash, low debt, and robust free cash flow—provides time and resources to invest in new games and strategic acquisitions. The medium‑term outlook will likely hinge on how well upcoming projects like Pixel Gun 2 and the casual games initiative perform, and on whether management can turn today’s strong margins into a more durable pattern of stable or rising revenue over time.
About GDEV Inc.
https://gdev.incGDEV Inc. operates as a gaming and entertainment company in the United States, Europe, Asia, and internationally. It develops desktop, mobile, web, and social games. The company was formerly known as Nexters Inc. and changed its name to GDEV Inc. in June 2023. GDEV Inc. was founded in 2010 and is headquartered in Limassol, Cyprus.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $90M ▼ | $44M ▲ | $14M ▼ | 15.56% ▼ | $0.77 ▼ | $15M ▼ |
| Q3-2025 | $97.57M ▼ | $37.65M ▼ | $24.12M ▲ | 24.72% ▲ | $1.33 ▲ | $26.65M ▲ |
| Q2-2025 | $119.91M ▲ | $61.84M ▲ | $16.63M ▲ | 13.86% ▼ | $0.92 ▲ | $18.86M ▲ |
| Q1-2025 | $97M ▼ | $50M ▼ | $14M ▲ | 14.43% ▲ | $0.78 ▲ | $15M ▲ |
| Q4-2024 | $97.51M | $50.98M | $-2.36M | -2.42% | $-0.13 | $13.52M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $108.32M ▲ | $233.11M ▲ | $323.68M ▼ | $-90.56M ▲ |
| Q3-2025 | $90.24M ▲ | $220.67M ▲ | $325.69M ▼ | $-105.02M ▲ |
| Q2-2025 | $65.97M ▼ | $210.18M ▲ | $339.61M ▲ | $-129.43M ▼ |
| Q1-2025 | $139.08M ▲ | $0 ▼ | $101.53M ▼ | $-101.53M |
| Q4-2024 | $134.81M | $272.2M | $373.73M | $-101.53M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $14M ▼ | $20.61M ▲ | $-24.82M ▼ | $-60.17M ▼ | $62.91M ▲ | $20.28M ▲ |
| Q3-2025 | $24.12M ▲ | $14.92M ▲ | $12.94M ▲ | $60.76M ▲ | $-41.55M ▼ | $15.13M ▲ |
| Q2-2025 | $16.63M ▲ | $-1.88M | $-5.66M | $-28.19M | $0 ▲ | $-1.98M |
| Q1-2025 | $15.45M ▲ | $-1.88M ▼ | $-5.66M ▼ | $-28.19M ▼ | $-111.05M ▼ | $-1.98M ▼ |
| Q4-2024 | $-2.36M | $4.9M | $20.89M | $-159K | $24.48M | $4.84M |
Revenue by Products
| Product | Q2-2022 | Q4-2022 |
|---|---|---|
Advertising | $0 ▲ | $20.00M ▲ |
Ingame purchases | $120.00M ▲ | $340.00M ▲ |
Revenue by Geography
| Region | Q2-2022 | Q4-2022 |
|---|---|---|
Asia | $30.00M ▲ | $90.00M ▲ |
Europe | $30.00M ▲ | $70.00M ▲ |
Other | $10.00M ▲ | $80.00M ▲ |
U S | $40.00M ▲ | $120.00M ▲ |
Q3 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at GDEV Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include strong profitability and cash generation, high gross and operating margins, and a net cash balance with very little debt. The company has proven it can build and sustain successful “forever franchises” and leverage them across platforms. Its data‑driven operating model and portfolio of studios provide some diversification and operational discipline. Cash flow supports both shareholder returns via buybacks and a financial cushion on the balance sheet.
Major risks stem from the negative equity and deep accumulated losses, which reflect a challenging historical track record despite current profitability. Revenue has recently declined modestly, suggesting that growth is not assured even with established IP. The business is exposed to concentration in a few flagship titles, intense competition in mobile and PC gaming, and ongoing dependence on third‑party platforms and marketing channels. Limited visible R&D or growth investment could, if persistent, hinder the creation of new hits needed to replace aging franchises.
Looking ahead, GDEV appears to be in a phase of emphasizing profitability, cash generation, and selective user acquisition rather than aggressive top‑line expansion. Its financial flexibility—strong cash, low debt, and robust free cash flow—provides time and resources to invest in new games and strategic acquisitions. The medium‑term outlook will likely hinge on how well upcoming projects like Pixel Gun 2 and the casual games initiative perform, and on whether management can turn today’s strong margins into a more durable pattern of stable or rising revenue over time.

CEO
Anton Reinhold
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-08-29 | Reverse | 1:10 |
ETFs Holding This Stock
Summary
Showing Top 3 of 3
Ratings Snapshot
Rating : B

