GDEV
GDEV
GDEV Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $97.57M ▼ | $37.65M ▼ | $24.12M ▲ | 24.72% ▲ | $1.33 ▲ | $26.65M ▲ |
| Q2-2025 | $119.91M ▲ | $61.84M ▲ | $16.63M ▲ | 13.86% ▼ | $0.92 ▲ | $18.86M ▲ |
| Q1-2025 | $97M ▼ | $50M ▼ | $14M ▲ | 14.43% ▲ | $0.78 ▲ | $15M ▲ |
| Q4-2024 | $97.51M ▼ | $50.98M ▼ | $-2.36M ▼ | -2.42% ▼ | $-0.13 ▼ | $13.52M ▼ |
| Q3-2024 | $110.66M | $59.42M | $14.62M | 13.21% | $0.79 | $16.27M |
What's going well?
The company managed to boost profits and margins even as sales fell, showing strong cost discipline. Expenses were slashed quickly, and the business remains high-margin and profitable.
What's concerning?
Revenue is falling fast, which could threaten future profits if the trend continues. The lack of R&D spending may hurt long-term growth, and relying on cost cuts isn't sustainable forever.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $90.24M ▲ | $220.67M ▲ | $325.69M ▼ | $-105.02M ▲ |
| Q2-2025 | $65.97M ▼ | $210.18M ▲ | $339.61M ▲ | $-129.43M ▼ |
| Q1-2025 | $139.08M ▲ | $0 ▼ | $101.53M ▼ | $-101.53M |
| Q4-2024 | $134.81M ▲ | $272.2M ▼ | $373.73M ▼ | $-101.53M ▲ |
| Q3-2024 | $116.71M | $283.39M | $386.49M | $-103.1M |
What's financially strong about this company?
The company has increased its cash and investments, and debt levels are very low. Most assets are liquid, and there is little exposure to risky goodwill or inventory.
What are the financial risks or weaknesses?
The company owes more than it owns, with negative equity and a current ratio well below 1. The disappearance of deferred revenue is a red flag for future income and cash flow, and large unexplained current liabilities add risk.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $24.12M ▲ | $14.92M ▲ | $12.94M ▲ | $60.76M ▲ | $-41.55M ▼ | $15.13M ▲ |
| Q2-2025 | $16.63M ▲ | $-1.88M | $-5.66M | $-28.19M | $0 ▲ | $-1.98M |
| Q1-2025 | $15.45M ▲ | $-1.88M ▼ | $-5.66M ▼ | $-28.19M ▼ | $-111.05M ▼ | $-1.98M ▼ |
| Q4-2024 | $-2.36M ▼ | $4.9M ▼ | $20.89M ▼ | $-159K ▲ | $24.48M ▼ | $4.84M ▼ |
| Q3-2024 | $14.62M | $11.93M | $24.28M | $-1.07M | $35.81M | $11.79M |
What's strong about this company's cash flow?
The business swung from burning cash to generating $15.1 million in free cash flow this quarter. Operating cash flow is strong, and the company is paying down debt while building its cash balance.
What are the cash flow concerns?
The company paid out $60.3 million in dividends—four times its free cash flow—raising questions about sustainability. Cash generation is volatile, and such high payouts could drain cash if not matched by future profits.
Revenue by Products
| Product | Q2-2022 | Q4-2022 |
|---|---|---|
Advertising | $0 ▲ | $20.00M ▲ |
Ingame purchases | $120.00M ▲ | $340.00M ▲ |
Revenue by Geography
| Region | Q2-2022 | Q4-2022 |
|---|---|---|
Asia | $30.00M ▲ | $90.00M ▲ |
Europe | $30.00M ▲ | $70.00M ▲ |
Other | $10.00M ▲ | $80.00M ▲ |
U S | $40.00M ▲ | $120.00M ▲ |
Q3 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at GDEV Inc.'s financial evolution and strategic trajectory over the past five years.
GDEV has transformed itself from a loss-making operation into a consistently profitable business, with strong gross margins and a history of generating healthy free cash flow. Its balance sheet carries little debt and a solid cash position, reducing leverage-related risk. On the strategic side, the company has proven live-service capabilities, owns established franchises with loyal user bases, and is building a sophisticated AI-driven operating framework that could, if successful, improve efficiency and game performance across its portfolio.
Major risks center on sustainability and structure. Revenue has declined for two years, profitability has come off its peak, and operating and free cash flow have contracted sharply from prior highs. The balance sheet still shows negative equity, accumulated losses, and liquidity ratios that point to ongoing working-capital strain despite decent cash levels. Operationally, the business remains reliant on a limited number of aging flagship titles in a hit-driven, highly competitive mobile gaming market where user acquisition is expensive and platform rules can change quickly. The AI strategy and new ventures like Shortly are promising but still unproven at scale.
Looking ahead, GDEV appears to be at an inflection point. It now has a profitable, cash-generative core and relatively low financial leverage, but that core is no longer clearly growing and faces mounting competitive and structural pressures. The outlook will depend heavily on whether the company can translate its AI investments and studio acquisitions into new, enduring hits that stabilize or reignite revenue, while maintaining cost discipline to protect margins. The setup combines meaningful upside potential from innovation with notable execution and industry risk, and future results are likely to be sensitive to the performance of a small number of key games and platforms.
About GDEV Inc.
https://gdev.incGDEV Inc. operates as a gaming and entertainment company in the United States, Europe, Asia, and internationally. It develops desktop, mobile, web, and social games. The company was formerly known as Nexters Inc. and changed its name to GDEV Inc. in June 2023. GDEV Inc. was founded in 2010 and is headquartered in Limassol, Cyprus.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $97.57M ▼ | $37.65M ▼ | $24.12M ▲ | 24.72% ▲ | $1.33 ▲ | $26.65M ▲ |
| Q2-2025 | $119.91M ▲ | $61.84M ▲ | $16.63M ▲ | 13.86% ▼ | $0.92 ▲ | $18.86M ▲ |
| Q1-2025 | $97M ▼ | $50M ▼ | $14M ▲ | 14.43% ▲ | $0.78 ▲ | $15M ▲ |
| Q4-2024 | $97.51M ▼ | $50.98M ▼ | $-2.36M ▼ | -2.42% ▼ | $-0.13 ▼ | $13.52M ▼ |
| Q3-2024 | $110.66M | $59.42M | $14.62M | 13.21% | $0.79 | $16.27M |
What's going well?
The company managed to boost profits and margins even as sales fell, showing strong cost discipline. Expenses were slashed quickly, and the business remains high-margin and profitable.
What's concerning?
Revenue is falling fast, which could threaten future profits if the trend continues. The lack of R&D spending may hurt long-term growth, and relying on cost cuts isn't sustainable forever.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $90.24M ▲ | $220.67M ▲ | $325.69M ▼ | $-105.02M ▲ |
| Q2-2025 | $65.97M ▼ | $210.18M ▲ | $339.61M ▲ | $-129.43M ▼ |
| Q1-2025 | $139.08M ▲ | $0 ▼ | $101.53M ▼ | $-101.53M |
| Q4-2024 | $134.81M ▲ | $272.2M ▼ | $373.73M ▼ | $-101.53M ▲ |
| Q3-2024 | $116.71M | $283.39M | $386.49M | $-103.1M |
What's financially strong about this company?
The company has increased its cash and investments, and debt levels are very low. Most assets are liquid, and there is little exposure to risky goodwill or inventory.
What are the financial risks or weaknesses?
The company owes more than it owns, with negative equity and a current ratio well below 1. The disappearance of deferred revenue is a red flag for future income and cash flow, and large unexplained current liabilities add risk.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $24.12M ▲ | $14.92M ▲ | $12.94M ▲ | $60.76M ▲ | $-41.55M ▼ | $15.13M ▲ |
| Q2-2025 | $16.63M ▲ | $-1.88M | $-5.66M | $-28.19M | $0 ▲ | $-1.98M |
| Q1-2025 | $15.45M ▲ | $-1.88M ▼ | $-5.66M ▼ | $-28.19M ▼ | $-111.05M ▼ | $-1.98M ▼ |
| Q4-2024 | $-2.36M ▼ | $4.9M ▼ | $20.89M ▼ | $-159K ▲ | $24.48M ▼ | $4.84M ▼ |
| Q3-2024 | $14.62M | $11.93M | $24.28M | $-1.07M | $35.81M | $11.79M |
What's strong about this company's cash flow?
The business swung from burning cash to generating $15.1 million in free cash flow this quarter. Operating cash flow is strong, and the company is paying down debt while building its cash balance.
What are the cash flow concerns?
The company paid out $60.3 million in dividends—four times its free cash flow—raising questions about sustainability. Cash generation is volatile, and such high payouts could drain cash if not matched by future profits.
Revenue by Products
| Product | Q2-2022 | Q4-2022 |
|---|---|---|
Advertising | $0 ▲ | $20.00M ▲ |
Ingame purchases | $120.00M ▲ | $340.00M ▲ |
Revenue by Geography
| Region | Q2-2022 | Q4-2022 |
|---|---|---|
Asia | $30.00M ▲ | $90.00M ▲ |
Europe | $30.00M ▲ | $70.00M ▲ |
Other | $10.00M ▲ | $80.00M ▲ |
U S | $40.00M ▲ | $120.00M ▲ |
Q3 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at GDEV Inc.'s financial evolution and strategic trajectory over the past five years.
GDEV has transformed itself from a loss-making operation into a consistently profitable business, with strong gross margins and a history of generating healthy free cash flow. Its balance sheet carries little debt and a solid cash position, reducing leverage-related risk. On the strategic side, the company has proven live-service capabilities, owns established franchises with loyal user bases, and is building a sophisticated AI-driven operating framework that could, if successful, improve efficiency and game performance across its portfolio.
Major risks center on sustainability and structure. Revenue has declined for two years, profitability has come off its peak, and operating and free cash flow have contracted sharply from prior highs. The balance sheet still shows negative equity, accumulated losses, and liquidity ratios that point to ongoing working-capital strain despite decent cash levels. Operationally, the business remains reliant on a limited number of aging flagship titles in a hit-driven, highly competitive mobile gaming market where user acquisition is expensive and platform rules can change quickly. The AI strategy and new ventures like Shortly are promising but still unproven at scale.
Looking ahead, GDEV appears to be at an inflection point. It now has a profitable, cash-generative core and relatively low financial leverage, but that core is no longer clearly growing and faces mounting competitive and structural pressures. The outlook will depend heavily on whether the company can translate its AI investments and studio acquisitions into new, enduring hits that stabilize or reignite revenue, while maintaining cost discipline to protect margins. The setup combines meaningful upside potential from innovation with notable execution and industry risk, and future results are likely to be sensitive to the performance of a small number of key games and platforms.

CEO
Anton Reinhold
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-08-29 | Reverse | 1:10 |
ETFs Holding This Stock
Summary
Showing Top 3 of 3
Ratings Snapshot
Rating : B

