GDHG
GDHG
GOLDEN HEAVEN GROUP HOLDINGS LTD.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $7.13M ▼ | $1.27M ▼ | $2.04M ▲ | 28.64% ▲ | $0.81 ▲ | $4.06M ▲ |
| Q2-2025 | $8.16M ▼ | $13.2M ▲ | $-10.64M ▼ | -130.37% ▼ | $-610.97 ▼ | $-7.75M ▼ |
| Q4-2024 | $8.51M ▼ | $6.36M ▲ | $-4.34M ▼ | -51.01% ▼ | $-1.76 ▼ | $-1.88M ▼ |
| Q2-2024 | $13.82M ▲ | $3.66M ▼ | $2.54M ▲ | 18.4% ▲ | $4.12 ▲ | $5.89M ▲ |
| Q4-2023 | $11.73M | $4.56M | $-865.63K | -7.38% | $-1.4 | $2.3M |
What's going well?
The company made a huge leap from big losses to solid profits by cutting expenses and improving margins. Gross profit and operating income are both strong, and costs are now under control.
What's concerning?
Sales are falling fast, which could hurt profits if the trend continues. The big improvement is mostly from cost cuts, not from growing the business.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $86M ▲ | $191.45M ▲ | $10.8M ▼ | $180.65M ▲ |
| Q2-2025 | $67.77M ▲ | $126.13M ▲ | $12.43M ▼ | $113.7M ▲ |
| Q4-2024 | $19.83M ▲ | $98.55M ▲ | $14.84M ▼ | $83.72M ▲ |
| Q2-2024 | $129.42K ▼ | $82.92M ▲ | $18.63M ▼ | $64.29M ▲ |
| Q4-2023 | $245.91K | $82.23M | $21.18M | $61.05M |
What's financially strong about this company?
The company has far more cash than debt, a huge cushion to pay bills, and no risky goodwill or intangibles. Equity and investments have grown sharply, showing strong financial momentum.
What are the financial risks or weaknesses?
Payables have jumped, meaning the company is taking longer to pay suppliers. The increase in common stock suggests some dilution for shareholders.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.04M ▲ | $3.54M ▼ | $-49.97M ▼ | $64.53M ▲ | $18.23M ▼ | $3.54M ▼ |
| Q2-2025 | $-10.64M ▼ | $15.42M ▲ | $201.74K ▲ | $32.6M ▲ | $47.94M ▲ | $15.42M ▲ |
| Q4-2024 | $-4.34M ▼ | $-2.1M ▼ | $-61.45K ▼ | $20.38M ▲ | $19.7M ▲ | $-2.16M ▼ |
| Q2-2024 | $2.54M ▲ | $-911.65K ▲ | $1.03M ▲ | $-72.54K ▼ | $-116.49K ▲ | $-924.87K ▲ |
| Q4-2023 | $-865.63K | $-25.25M | $-7.91M | $6.8M | $-28.02M | $-33.16M |
What's strong about this company's cash flow?
The company has managed to turn a profit this quarter and still generates positive cash flow from operations. Cash on hand is solid at $86 million, providing some cushion.
What are the cash flow concerns?
Operating cash flow and free cash flow have dropped sharply, and the company is relying heavily on issuing new shares to fund itself. Shareholder dilution is a major risk, and true business cash generation is weak.
5-Year Trend Analysis
A comprehensive look at GOLDEN HEAVEN GROUP HOLDINGS LTD.'s financial evolution and strategic trajectory over the past five years.
Golden Heaven has demonstrated in the past that its park model can be very profitable, with high margins when traffic and pricing are favorable. Today, its main financial strength is a relatively clean, liquid balance sheet: low debt, a net cash position, and solid short‑term liquidity give it flexibility to navigate a difficult period. Strategically, the focus on lower‑tier cities offers access to less crowded markets, while the diversification into events, cultural activities, and B2B park‑management software adds potential revenue streams beyond traditional ticket sales.
The most pressing risks are operational and structural. Revenue has been shrinking for several years, and profitability has turned into sizable losses, while overhead costs have grown rather than adjusted downward. Cash flows from operations are inconsistent and often negative, meaning the business has at times relied on external equity funding to sustain itself. The absence of formal R&D and limited proprietary IP could limit differentiation, and unusual working‑capital items in prior years introduce some uncertainty around reporting quality. All of this is layered on top of the inherent cyclicality of leisure spending and exposure to regional economic conditions and safety or regulatory events.
The outlook is cautious and uncertain. On one hand, the company has financial runway thanks to strong liquidity and low leverage, as well as a pipeline of new parks, expanded services, and software offerings that could help stabilize or grow revenue. On the other hand, recent trends in revenue, margins, and operating cash flow point to a business currently moving in the wrong direction, with no clear evidence yet of a sustained recovery. Future results will hinge on the company’s ability to reignite demand at its parks, control costs, successfully ramp new projects, and convert its strategic initiatives into durable, recurring cash flows rather than one‑off boosts.
About GOLDEN HEAVEN GROUP HOLDINGS LTD.
https://www.jsyoule.comGolden Heaven Group Holdings Ltd., an offshore holding company, engages in the development, construction, management, and operation of urban amusement parks, water parks, amusement projects, and amusement facilities in China. It operates six amusement parks, water parks, and complementary recreational facilities.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $7.13M ▼ | $1.27M ▼ | $2.04M ▲ | 28.64% ▲ | $0.81 ▲ | $4.06M ▲ |
| Q2-2025 | $8.16M ▼ | $13.2M ▲ | $-10.64M ▼ | -130.37% ▼ | $-610.97 ▼ | $-7.75M ▼ |
| Q4-2024 | $8.51M ▼ | $6.36M ▲ | $-4.34M ▼ | -51.01% ▼ | $-1.76 ▼ | $-1.88M ▼ |
| Q2-2024 | $13.82M ▲ | $3.66M ▼ | $2.54M ▲ | 18.4% ▲ | $4.12 ▲ | $5.89M ▲ |
| Q4-2023 | $11.73M | $4.56M | $-865.63K | -7.38% | $-1.4 | $2.3M |
What's going well?
The company made a huge leap from big losses to solid profits by cutting expenses and improving margins. Gross profit and operating income are both strong, and costs are now under control.
What's concerning?
Sales are falling fast, which could hurt profits if the trend continues. The big improvement is mostly from cost cuts, not from growing the business.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $86M ▲ | $191.45M ▲ | $10.8M ▼ | $180.65M ▲ |
| Q2-2025 | $67.77M ▲ | $126.13M ▲ | $12.43M ▼ | $113.7M ▲ |
| Q4-2024 | $19.83M ▲ | $98.55M ▲ | $14.84M ▼ | $83.72M ▲ |
| Q2-2024 | $129.42K ▼ | $82.92M ▲ | $18.63M ▼ | $64.29M ▲ |
| Q4-2023 | $245.91K | $82.23M | $21.18M | $61.05M |
What's financially strong about this company?
The company has far more cash than debt, a huge cushion to pay bills, and no risky goodwill or intangibles. Equity and investments have grown sharply, showing strong financial momentum.
What are the financial risks or weaknesses?
Payables have jumped, meaning the company is taking longer to pay suppliers. The increase in common stock suggests some dilution for shareholders.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.04M ▲ | $3.54M ▼ | $-49.97M ▼ | $64.53M ▲ | $18.23M ▼ | $3.54M ▼ |
| Q2-2025 | $-10.64M ▼ | $15.42M ▲ | $201.74K ▲ | $32.6M ▲ | $47.94M ▲ | $15.42M ▲ |
| Q4-2024 | $-4.34M ▼ | $-2.1M ▼ | $-61.45K ▼ | $20.38M ▲ | $19.7M ▲ | $-2.16M ▼ |
| Q2-2024 | $2.54M ▲ | $-911.65K ▲ | $1.03M ▲ | $-72.54K ▼ | $-116.49K ▲ | $-924.87K ▲ |
| Q4-2023 | $-865.63K | $-25.25M | $-7.91M | $6.8M | $-28.02M | $-33.16M |
What's strong about this company's cash flow?
The company has managed to turn a profit this quarter and still generates positive cash flow from operations. Cash on hand is solid at $86 million, providing some cushion.
What are the cash flow concerns?
Operating cash flow and free cash flow have dropped sharply, and the company is relying heavily on issuing new shares to fund itself. Shareholder dilution is a major risk, and true business cash generation is weak.
5-Year Trend Analysis
A comprehensive look at GOLDEN HEAVEN GROUP HOLDINGS LTD.'s financial evolution and strategic trajectory over the past five years.
Golden Heaven has demonstrated in the past that its park model can be very profitable, with high margins when traffic and pricing are favorable. Today, its main financial strength is a relatively clean, liquid balance sheet: low debt, a net cash position, and solid short‑term liquidity give it flexibility to navigate a difficult period. Strategically, the focus on lower‑tier cities offers access to less crowded markets, while the diversification into events, cultural activities, and B2B park‑management software adds potential revenue streams beyond traditional ticket sales.
The most pressing risks are operational and structural. Revenue has been shrinking for several years, and profitability has turned into sizable losses, while overhead costs have grown rather than adjusted downward. Cash flows from operations are inconsistent and often negative, meaning the business has at times relied on external equity funding to sustain itself. The absence of formal R&D and limited proprietary IP could limit differentiation, and unusual working‑capital items in prior years introduce some uncertainty around reporting quality. All of this is layered on top of the inherent cyclicality of leisure spending and exposure to regional economic conditions and safety or regulatory events.
The outlook is cautious and uncertain. On one hand, the company has financial runway thanks to strong liquidity and low leverage, as well as a pipeline of new parks, expanded services, and software offerings that could help stabilize or grow revenue. On the other hand, recent trends in revenue, margins, and operating cash flow point to a business currently moving in the wrong direction, with no clear evidence yet of a sustained recovery. Future results will hinge on the company’s ability to reignite demand at its parks, control costs, successfully ramp new projects, and convert its strategic initiatives into durable, recurring cash flows rather than one‑off boosts.

CEO
Jin Xu
Compensation Summary
(Year )
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-08-28 | Reverse | 1:15 |
| 2025-05-09 | Reverse | 1:25 |
Ratings Snapshot
Rating : B

