GDS - GDS Holdings Limited Stock Analysis | Stock Taper
Logo
GDS Holdings Limited

GDS

GDS Holdings Limited NASDAQ
$42.97 0.16% (+0.07)

Market Cap $8.35 B
52w High $48.61
52w Low $20.50
P/E 67.14
Volume 1.71M
Outstanding Shares 194.29M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $2.88B $188.37M $-460.61M -15.99% $-2.48 $1.23B
Q3-2025 $2.89B $276.84M $725.98M 25.15% $3.68 $1.22B
Q2-2025 $2.9B $274.34M $-72.3M -2.49% $-0.46 $1.28B
Q1-2025 $2.72B $279.59M $763.02M 28.02% $3.92 $2.29B
Q4-2024 $2.69B $296.48M $4.19B 155.7% $-8.16 $1.17B

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $14.32B $80.05B $52.29B $26.86B
Q3-2025 $13.44B $78.61B $51.83B $26.67B
Q2-2025 $13.12B $79.2B $53.61B $25.48B
Q1-2025 $7.58B $73.46B $49.02B $24.31B
Q4-2024 $7.87B $73.65B $49.98B $23.54B

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-460.61M $960.28M $-1.56B $1.47B $1.11B $64.08M
Q3-2025 $725.98M $736.5M $293.32M $-822.05M $265.31M $-685.33M
Q2-2025 $-70.58M $865.12M $-364.53M $5.14B $5.54B $-399.68M
Q1-2025 $764.07M $780.07M $-1.37B $275.03M $-314.55M $-229.26M
Q4-2024 $36.9M $967.59M $-2.23B $9.66B $8.39B $547.92M

Revenue by Products

Product Q4-2019Q2-2020
Colocation Services
Colocation Services
$900.00M $2.07Bn
It Equipment Sales
It Equipment Sales
$0 $20.00M
Managed Service And Others
Managed Service And Others
$260.00M $500.00M
Service
Service
$1.16Bn $2.57Bn
Equipment Sales
Equipment Sales
$20.00M $0

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at GDS Holdings Limited's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include robust operating profitability, solid cash generation from core activities, and a large, modern asset base tailored for AI and cloud workloads. The company enjoys a strong market position with leading hyperscale clients, benefits from a carrier‑ and cloud‑neutral ecosystem that creates network effects, and has good short‑term liquidity. Its innovation in high‑density, energy‑efficient data centers and use of capital recycling mechanisms further enhance its strategic flexibility.

! Risks

The main risks stem from high leverage, significant interest costs, and negative free cash flow driven by aggressive capital spending. Accumulated past losses, customer concentration among large technology firms, and exposure to regulatory, geopolitical, and energy‑related developments in its core regions all add to the risk profile. The business model’s capital intensity means missteps in capacity planning, pricing, or financing could have outsized financial consequences.

Outlook

The outlook is closely tied to the continued expansion of AI and cloud computing in China and Southeast Asia. If demand for high‑performance, AI‑ready infrastructure remains strong and GDS continues to execute well on build‑out, utilization, and funding, its current platform positions it to benefit meaningfully. At the same time, the balance sheet structure and negative free cash flow underscore the need for disciplined growth and prudent financial management. With only one year of detailed data, longer‑term trends are still uncertain, so both the upside from structural growth and the downside from leverage and industry cyclicality remain important considerations.