GDST
GDST
Goldenstone Acquisition LimitedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $0 | $-108.21K ▲ | 0% | $-0.14 ▲ | $0 ▲ |
| Q2-2025 | $0 | $0 ▼ | $-179.59K ▲ | 0% | $-0.15 ▲ | $-207.28K ▲ |
| Q1-2025 | $0 ▼ | $392.42K ▲ | $-235.83K ▼ | 0% ▼ | $-0.16 ▼ | $-392.42K ▼ |
| Q4-2024 | $742.71K ▲ | $126.43K ▼ | $9.91K ▼ | 1.33% ▲ | $0 ▼ | $-126.43K ▲ |
| Q3-2024 | $0 | $152.16K | $18.24K | 0% | $0.01 | $-152.16K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $24.33K ▼ | $5.84M ▲ | $7.89M ▲ | $-2.04M ▼ |
| Q2-2025 | $371.6K ▲ | $5.75M ▼ | $7.71M ▼ | $-1.96M ▼ |
| Q1-2025 | $4.22K ▼ | $19.34M ▲ | $21.12M ▲ | $-1.78M ▼ |
| Q4-2024 | $14.69K ▲ | $19.06M ▲ | $6.58M ▲ | $12.49M ▲ |
| Q3-2024 | $8.43K | $18.75M | $6.27M | $12.48M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-108.21K ▲ | $-124.17K ▼ | $-387.71K ▼ | $164.61K ▲ | $-347.27K ▼ | $-124.17K ▼ |
| Q2-2025 | $-179.59K ▲ | $92.98K ▲ | $13.78M ▲ | $-13.51M ▼ | $367.38K ▲ | $92.98K ▲ |
| Q1-2025 | $-235.83K ▼ | $-185.47K ▲ | $-150K ▼ | $325K ▲ | $-10.47K ▼ | $-185.47K ▲ |
| Q4-2024 | $9.91K ▼ | $-217.78K ▼ | $3.08K ▲ | $220.97K ▼ | $6.26K ▲ | $-217.78K ▼ |
| Q3-2024 | $18.24K | $-208.33K | $-43.27K | $255K | $3.39K | $-208.33K |
5-Year Trend Analysis
A comprehensive look at Goldenstone Acquisition Limited's financial evolution and strategic trajectory over the past five years.
GDST’s main strengths are structural. It is a listed vehicle designed to facilitate a business combination, with prior experience running a full merger process, even though that deal ultimately collapsed. Historically, it maintained a strong equity base and low leverage, and it has shown the ability to generate non-operating income and access both equity and short-term debt markets. The absence of dividend commitments also preserves flexibility in how remaining cash is used.
Key risks are substantial. The company has no operating revenue, persistent operating losses, and increasingly negative cash flows that steadily drain its cash resources. The balance sheet has weakened, with shrinking assets and equity, rising debt, and tight liquidity. Time pressure to complete a transaction, combined with a more challenging SPAC market and the history of a terminated merger, adds execution risk. If a high-quality target cannot be secured on acceptable terms before resources or time run out, shareholder value could be impaired.
The outlook for GDST is highly uncertain and binary in nature. Its future depends almost entirely on whether management can identify and consummate a strong merger with a fundamentally sound and growing business. A successful transaction could radically change the company’s profile, turning it from a cash shell into an operating enterprise with its own financial dynamics. Until such a deal is announced and evaluated, however, the current picture is one of a cash-burning shell with a narrowing window of opportunity and elevated financial and execution risks.
About Goldenstone Acquisition Limited
Goldenstone Acquisition Limited does not have significant operations. It intends to enter into a merger, share exchange, asset acquisition, share purchase, recapitalization, reorganization, or other business combination with one or more businesses or entities. The company was incorporated in 2020 and is based in Aurora, Illinois.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $0 | $-108.21K ▲ | 0% | $-0.14 ▲ | $0 ▲ |
| Q2-2025 | $0 | $0 ▼ | $-179.59K ▲ | 0% | $-0.15 ▲ | $-207.28K ▲ |
| Q1-2025 | $0 ▼ | $392.42K ▲ | $-235.83K ▼ | 0% ▼ | $-0.16 ▼ | $-392.42K ▼ |
| Q4-2024 | $742.71K ▲ | $126.43K ▼ | $9.91K ▼ | 1.33% ▲ | $0 ▼ | $-126.43K ▲ |
| Q3-2024 | $0 | $152.16K | $18.24K | 0% | $0.01 | $-152.16K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $24.33K ▼ | $5.84M ▲ | $7.89M ▲ | $-2.04M ▼ |
| Q2-2025 | $371.6K ▲ | $5.75M ▼ | $7.71M ▼ | $-1.96M ▼ |
| Q1-2025 | $4.22K ▼ | $19.34M ▲ | $21.12M ▲ | $-1.78M ▼ |
| Q4-2024 | $14.69K ▲ | $19.06M ▲ | $6.58M ▲ | $12.49M ▲ |
| Q3-2024 | $8.43K | $18.75M | $6.27M | $12.48M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-108.21K ▲ | $-124.17K ▼ | $-387.71K ▼ | $164.61K ▲ | $-347.27K ▼ | $-124.17K ▼ |
| Q2-2025 | $-179.59K ▲ | $92.98K ▲ | $13.78M ▲ | $-13.51M ▼ | $367.38K ▲ | $92.98K ▲ |
| Q1-2025 | $-235.83K ▼ | $-185.47K ▲ | $-150K ▼ | $325K ▲ | $-10.47K ▼ | $-185.47K ▲ |
| Q4-2024 | $9.91K ▼ | $-217.78K ▼ | $3.08K ▲ | $220.97K ▼ | $6.26K ▲ | $-217.78K ▼ |
| Q3-2024 | $18.24K | $-208.33K | $-43.27K | $255K | $3.39K | $-208.33K |
5-Year Trend Analysis
A comprehensive look at Goldenstone Acquisition Limited's financial evolution and strategic trajectory over the past five years.
GDST’s main strengths are structural. It is a listed vehicle designed to facilitate a business combination, with prior experience running a full merger process, even though that deal ultimately collapsed. Historically, it maintained a strong equity base and low leverage, and it has shown the ability to generate non-operating income and access both equity and short-term debt markets. The absence of dividend commitments also preserves flexibility in how remaining cash is used.
Key risks are substantial. The company has no operating revenue, persistent operating losses, and increasingly negative cash flows that steadily drain its cash resources. The balance sheet has weakened, with shrinking assets and equity, rising debt, and tight liquidity. Time pressure to complete a transaction, combined with a more challenging SPAC market and the history of a terminated merger, adds execution risk. If a high-quality target cannot be secured on acceptable terms before resources or time run out, shareholder value could be impaired.
The outlook for GDST is highly uncertain and binary in nature. Its future depends almost entirely on whether management can identify and consummate a strong merger with a fundamentally sound and growing business. A successful transaction could radically change the company’s profile, turning it from a cash shell into an operating enterprise with its own financial dynamics. Until such a deal is announced and evaluated, however, the current picture is one of a cash-burning shell with a narrowing window of opportunity and elevated financial and execution risks.

CEO
Eddie Ni
Compensation Summary
(Year )
Price Target
Institutional Ownership
Summary
Showing Top 2 of 2

