GDYN - Grid Dynamics Holdi... Stock Analysis | Stock Taper
Logo
Grid Dynamics Holdings, Inc.

GDYN

Grid Dynamics Holdings, Inc. NASDAQ
$5.95 -0.83% (-0.05)

Market Cap $507.85 M
52w High $15.32
52w Low $5.13
P/E 54.09
Volume 1.10M
Outstanding Shares 85.35M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $106.15M $31.42M $306K 0.29% $0 $8.2M
Q3-2025 $104.16M $34.95M $1.18M 1.13% $0.01 $3.49M
Q2-2025 $101.09M $34.63M $5.27M 5.22% $0.06 $6.01M
Q1-2025 $100.42M $39.03M $2.91M 2.9% $0.03 $3.92M
Q4-2024 $100.28M $31.58M $4.52M 4.51% $0.06 $7.12M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $342.06M $612.89M $70.82M $542.07M
Q3-2025 $338.55M $613.17M $75.45M $537.72M
Q2-2025 $336.88M $608.91M $76.69M $532.21M
Q1-2025 $325.55M $590.9M $73.54M $517.36M
Q4-2024 $334.65M $592.19M $74.36M $517.83M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $306K $9.9M $-3.8M $-2.45M $3.5M $6.1M
Q3-2025 $1.18M $6.97M $-4.03M $-631K $1.67M $2.95M
Q2-2025 $16.85M $14.38M $-3.97M $-1.02M $10.89M $10.21M
Q1-2025 $2.91M $9.35M $-3.34M $-15.84M $-9.17M $6.01M
Q4-2024 $4.52M $7.07M $-9.99M $108.93M $103.89M $4.43M

Revenue by Products

Product Q4-2024Q1-2025Q2-2025Q4-2025
Financial Service
Financial Service
$20.00M $30.00M $30.00M $50.00M
Health Care
Health Care
$0 $0 $0 $10.00M
Manufactured Product Other
Manufactured Product Other
$10.00M $10.00M $10.00M $20.00M
Product and Service Other
Product and Service Other
$10.00M $10.00M $10.00M $20.00M
Retail
Retail
$30.00M $30.00M $30.00M $60.00M
Technology Media And Telecom
Technology Media And Telecom
$20.00M $20.00M $30.00M $60.00M

Revenue by Geography

Region Q4-2024Q1-2025Q2-2025Q4-2025
INDIA
INDIA
$0 $0 $0 $0
Other Countries Not Separately Disclosed
Other Countries Not Separately Disclosed
$10.00M $10.00M $10.00M $40.00M
POLAND
POLAND
$0 $0 $0 $10.00M
UNITED STATES
UNITED STATES
$70.00M $70.00M $70.00M $150.00M
NETHERLANDS
NETHERLANDS
$0 $0 $0 $0

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Grid Dynamics Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a strong, cash-rich balance sheet with very low debt, solid free cash flow generation, and meaningful scale in revenue with blue-chip enterprise clients. The company has deep expertise in AI, data, and cloud, supported by proprietary frameworks and accelerators, and has built sticky relationships with large customers that can support ongoing “land and expand” growth. Its innovation-oriented culture and strategic acquisitions position it well in higher-value segments of the IT services market.

! Risks

The main concerns center on profitability and execution. Operating margins are extremely thin, EBITDA is negative, and accumulated retained losses suggest a history of inconsistent profitability. High overhead and R&D spending, while strategically motivated, currently weigh heavily on earnings. Industry competition is intense and fast-moving, and success depends on attracting and retaining specialized talent, differentiating against much larger players, and successfully scaling AI-driven offerings across more stable, less cyclical verticals.

Outlook

The overall picture is of a company with strong financial footing and promising strategic positioning in enterprise AI and digital transformation, but with work to do in translating that into robust, sustainable profitability. If management can improve cost efficiency and operational leverage while maintaining its innovation edge and client momentum, the business could benefit from both top-line expansion and margin enhancement over time. Conversely, prolonged margin pressure or missteps in executing its AI and sector diversification strategy could limit the payoff from its current investments.