GDYN
GDYN
Grid Dynamics Holdings, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $104.16M ▲ | $34.95M ▲ | $1.18M ▼ | 1.13% ▼ | $0.01 ▼ | $3.49M ▼ |
| Q2-2025 | $101.09M ▲ | $34.63M ▼ | $5.27M ▲ | 5.22% ▲ | $0.06 ▲ | $6.01M ▲ |
| Q1-2025 | $100.42M ▲ | $39.03M ▲ | $2.91M ▼ | 2.9% ▼ | $0.03 ▼ | $3.92M ▼ |
| Q4-2024 | $100.28M ▲ | $31.58M ▲ | $4.52M ▲ | 4.51% ▼ | $0.06 ▲ | $7.12M ▲ |
| Q3-2024 | $87.44M | $30.59M | $4.28M | 4.9% | $0.06 | $6.75M |
What's going well?
Revenue continues to grow steadily and costs are under control. The company has no debt, so there’s no interest burden. Gross margins remain stable.
What's concerning?
Profits fell sharply this quarter, mostly due to less help from non-operating income and a very high tax rate. The core business is still not profitable, with a small operating loss.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $338.55M ▲ | $613.17M ▲ | $75.45M ▼ | $537.72M ▲ |
| Q2-2025 | $336.88M ▲ | $608.91M ▲ | $76.69M ▲ | $532.21M ▲ |
| Q1-2025 | $325.55M ▼ | $590.9M ▼ | $73.54M ▼ | $517.36M ▼ |
| Q4-2024 | $334.65M ▲ | $592.19M ▲ | $74.36M ▼ | $517.83M ▲ |
| Q3-2024 | $231.26M | $477.25M | $77M | $400.25M |
What's financially strong about this company?
The company has a huge cash cushion ($338.6 million), almost no debt, and a very healthy equity position. Liquidity is excellent, and assets are mostly high-quality and easy to turn into cash.
What are the financial risks or weaknesses?
Receivables are rising a bit faster than before, which could mean customers are paying slower. Retained earnings are still slightly negative, hinting at past losses, but this is improving.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.18M ▼ | $6.97M ▼ | $-4.03M ▼ | $-631K ▲ | $1.67M ▼ | $2.95M ▼ |
| Q2-2025 | $16.85M ▲ | $14.38M ▲ | $-3.97M ▼ | $-1.02M ▲ | $10.89M ▲ | $10.21M ▲ |
| Q1-2025 | $2.91M ▼ | $9.35M ▲ | $-3.34M ▲ | $-15.84M ▼ | $-9.17M ▼ | $6.01M ▲ |
| Q4-2024 | $4.52M ▲ | $7.07M ▼ | $-9.99M ▲ | $108.93M ▲ | $103.89M ▲ | $4.43M ▼ |
| Q3-2024 | $4.28M | $9.21M | $-34.47M | $142K | $-24.78M | $5.93M |
What's strong about this company's cash flow?
The company has a huge cash cushion of $338.6 million and still generates positive free cash flow. It doesn't rely on outside funding and has no debt dependency.
What are the cash flow concerns?
Cash flow from operations and free cash flow dropped sharply this quarter, mainly due to customers paying slower and less non-cash addbacks. If this trend continues, it could pressure future cash generation.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Financial Service | $10.00M ▲ | $20.00M ▲ | $30.00M ▲ | $30.00M ▲ |
Health Care | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Manufactured Product Other | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Product and Service Other | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Retail | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ |
Technology Media And Telecom | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $30.00M ▲ |
Revenue by Geography
| Region | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
INDIA | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Countries Not Separately Disclosed | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
POLAND | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $70.00M ▲ | $70.00M ▲ | $70.00M ▲ | $70.00M ▲ |
NETHERLANDS | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Grid Dynamics Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include strong and consistent revenue growth, a clear turn from losses to modest profitability, and notably robust cash generation relative to the company’s size. The balance sheet is a particular strength, with substantial cash, minimal debt, and ample liquidity, giving the business resilience and flexibility. On the strategic side, Grid Dynamics benefits from deep technical and industry expertise, proprietary AI‑driven frameworks, and a track record of delivering complex projects for large enterprise clients.
Main concerns revolve around still‑thin margins, negative retained earnings from prior years, and reliance on ongoing cost discipline to sustain the recent profitability improvements. The buildup of goodwill and intangible assets from acquisitions introduces the possibility of future impairments if expectations are not met. The company faces intense competition from large IT services firms and cloud providers, as well as rapid technological change in AI and cloud, making continuous innovation and talent retention critical. A history of equity issuance and the absence of dividends or recent buybacks also mean that growth has come with some dilution and without direct cash returns to shareholders so far.
The overall picture is of a growth‑oriented technology services company that is transitioning from an investment and loss‑making phase into one of positive earnings and stronger cash flow, supported by a very solid balance sheet. If Grid Dynamics can continue to scale revenue, maintain its edge in AI‑driven solutions, and gradually widen margins, its financial profile could strengthen meaningfully over time. The trajectory is promising but still dependent on execution in cost control, successful integration of acquisitions, and sustained leadership in a fast‑moving competitive landscape.
About Grid Dynamics Holdings, Inc.
https://www.griddynamics.comGrid Dynamics Holdings, Inc., together with its subsidiaries, provides enterprise-level digital transformation services in the areas of search, analytics, and release automation for Fortune 1000 corporations in North America, Europe, and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $104.16M ▲ | $34.95M ▲ | $1.18M ▼ | 1.13% ▼ | $0.01 ▼ | $3.49M ▼ |
| Q2-2025 | $101.09M ▲ | $34.63M ▼ | $5.27M ▲ | 5.22% ▲ | $0.06 ▲ | $6.01M ▲ |
| Q1-2025 | $100.42M ▲ | $39.03M ▲ | $2.91M ▼ | 2.9% ▼ | $0.03 ▼ | $3.92M ▼ |
| Q4-2024 | $100.28M ▲ | $31.58M ▲ | $4.52M ▲ | 4.51% ▼ | $0.06 ▲ | $7.12M ▲ |
| Q3-2024 | $87.44M | $30.59M | $4.28M | 4.9% | $0.06 | $6.75M |
What's going well?
Revenue continues to grow steadily and costs are under control. The company has no debt, so there’s no interest burden. Gross margins remain stable.
What's concerning?
Profits fell sharply this quarter, mostly due to less help from non-operating income and a very high tax rate. The core business is still not profitable, with a small operating loss.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $338.55M ▲ | $613.17M ▲ | $75.45M ▼ | $537.72M ▲ |
| Q2-2025 | $336.88M ▲ | $608.91M ▲ | $76.69M ▲ | $532.21M ▲ |
| Q1-2025 | $325.55M ▼ | $590.9M ▼ | $73.54M ▼ | $517.36M ▼ |
| Q4-2024 | $334.65M ▲ | $592.19M ▲ | $74.36M ▼ | $517.83M ▲ |
| Q3-2024 | $231.26M | $477.25M | $77M | $400.25M |
What's financially strong about this company?
The company has a huge cash cushion ($338.6 million), almost no debt, and a very healthy equity position. Liquidity is excellent, and assets are mostly high-quality and easy to turn into cash.
What are the financial risks or weaknesses?
Receivables are rising a bit faster than before, which could mean customers are paying slower. Retained earnings are still slightly negative, hinting at past losses, but this is improving.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.18M ▼ | $6.97M ▼ | $-4.03M ▼ | $-631K ▲ | $1.67M ▼ | $2.95M ▼ |
| Q2-2025 | $16.85M ▲ | $14.38M ▲ | $-3.97M ▼ | $-1.02M ▲ | $10.89M ▲ | $10.21M ▲ |
| Q1-2025 | $2.91M ▼ | $9.35M ▲ | $-3.34M ▲ | $-15.84M ▼ | $-9.17M ▼ | $6.01M ▲ |
| Q4-2024 | $4.52M ▲ | $7.07M ▼ | $-9.99M ▲ | $108.93M ▲ | $103.89M ▲ | $4.43M ▼ |
| Q3-2024 | $4.28M | $9.21M | $-34.47M | $142K | $-24.78M | $5.93M |
What's strong about this company's cash flow?
The company has a huge cash cushion of $338.6 million and still generates positive free cash flow. It doesn't rely on outside funding and has no debt dependency.
What are the cash flow concerns?
Cash flow from operations and free cash flow dropped sharply this quarter, mainly due to customers paying slower and less non-cash addbacks. If this trend continues, it could pressure future cash generation.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Financial Service | $10.00M ▲ | $20.00M ▲ | $30.00M ▲ | $30.00M ▲ |
Health Care | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Manufactured Product Other | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Product and Service Other | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Retail | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ |
Technology Media And Telecom | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $30.00M ▲ |
Revenue by Geography
| Region | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
INDIA | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Countries Not Separately Disclosed | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
POLAND | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $70.00M ▲ | $70.00M ▲ | $70.00M ▲ | $70.00M ▲ |
NETHERLANDS | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Grid Dynamics Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include strong and consistent revenue growth, a clear turn from losses to modest profitability, and notably robust cash generation relative to the company’s size. The balance sheet is a particular strength, with substantial cash, minimal debt, and ample liquidity, giving the business resilience and flexibility. On the strategic side, Grid Dynamics benefits from deep technical and industry expertise, proprietary AI‑driven frameworks, and a track record of delivering complex projects for large enterprise clients.
Main concerns revolve around still‑thin margins, negative retained earnings from prior years, and reliance on ongoing cost discipline to sustain the recent profitability improvements. The buildup of goodwill and intangible assets from acquisitions introduces the possibility of future impairments if expectations are not met. The company faces intense competition from large IT services firms and cloud providers, as well as rapid technological change in AI and cloud, making continuous innovation and talent retention critical. A history of equity issuance and the absence of dividends or recent buybacks also mean that growth has come with some dilution and without direct cash returns to shareholders so far.
The overall picture is of a growth‑oriented technology services company that is transitioning from an investment and loss‑making phase into one of positive earnings and stronger cash flow, supported by a very solid balance sheet. If Grid Dynamics can continue to scale revenue, maintain its edge in AI‑driven solutions, and gradually widen margins, its financial profile could strengthen meaningfully over time. The trajectory is promising but still dependent on execution in cost control, successful integration of acquisitions, and sustained leadership in a fast‑moving competitive landscape.

CEO
Leonard Livschitz
Compensation Summary
(Year 2023)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 137
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:11.82M
Value:$79.82M
VANGUARD GROUP INC
Shares:5.92M
Value:$39.97M
BLACKROCK INC.
Shares:4.86M
Value:$32.81M
Summary
Showing Top 3 of 247

