GDYN
GDYN
Grid Dynamics Holdings, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $106.15M ▲ | $31.42M ▼ | $306K ▼ | 0.29% ▼ | $0 ▼ | $8.2M ▲ |
| Q3-2025 | $104.16M ▲ | $34.95M ▲ | $1.18M ▼ | 1.13% ▼ | $0.01 ▼ | $3.49M ▼ |
| Q2-2025 | $101.09M ▲ | $34.63M ▼ | $5.27M ▲ | 5.22% ▲ | $0.06 ▲ | $6.01M ▲ |
| Q1-2025 | $100.42M ▲ | $39.03M ▲ | $2.91M ▼ | 2.9% ▼ | $0.03 ▼ | $3.92M ▼ |
| Q4-2024 | $100.28M | $31.58M | $4.52M | 4.51% | $0.06 | $7.12M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $342.06M ▲ | $612.89M ▼ | $70.82M ▼ | $542.07M ▲ |
| Q3-2025 | $338.55M ▲ | $613.17M ▲ | $75.45M ▼ | $537.72M ▲ |
| Q2-2025 | $336.88M ▲ | $608.91M ▲ | $76.69M ▲ | $532.21M ▲ |
| Q1-2025 | $325.55M ▼ | $590.9M ▼ | $73.54M ▼ | $517.36M ▼ |
| Q4-2024 | $334.65M | $592.19M | $74.36M | $517.83M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $306K ▼ | $9.9M ▲ | $-3.8M ▲ | $-2.45M ▼ | $3.5M ▲ | $6.1M ▲ |
| Q3-2025 | $1.18M ▼ | $6.97M ▼ | $-4.03M ▼ | $-631K ▲ | $1.67M ▼ | $2.95M ▼ |
| Q2-2025 | $16.85M ▲ | $14.38M ▲ | $-3.97M ▼ | $-1.02M ▲ | $10.89M ▲ | $10.21M ▲ |
| Q1-2025 | $2.91M ▼ | $9.35M ▲ | $-3.34M ▲ | $-15.84M ▼ | $-9.17M ▼ | $6.01M ▲ |
| Q4-2024 | $4.52M | $7.07M | $-9.99M | $108.93M | $103.89M | $4.43M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Financial Service | $20.00M ▲ | $30.00M ▲ | $30.00M ▲ | $50.00M ▲ |
Health Care | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Manufactured Product Other | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ |
Product and Service Other | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ |
Retail | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $60.00M ▲ |
Technology Media And Telecom | $20.00M ▲ | $20.00M ▲ | $30.00M ▲ | $60.00M ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
INDIA | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Countries Not Separately Disclosed | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $40.00M ▲ |
POLAND | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
UNITED STATES | $70.00M ▲ | $70.00M ▲ | $70.00M ▲ | $150.00M ▲ |
NETHERLANDS | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Grid Dynamics Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a strong, cash-rich balance sheet with very low debt, solid free cash flow generation, and meaningful scale in revenue with blue-chip enterprise clients. The company has deep expertise in AI, data, and cloud, supported by proprietary frameworks and accelerators, and has built sticky relationships with large customers that can support ongoing “land and expand” growth. Its innovation-oriented culture and strategic acquisitions position it well in higher-value segments of the IT services market.
The main concerns center on profitability and execution. Operating margins are extremely thin, EBITDA is negative, and accumulated retained losses suggest a history of inconsistent profitability. High overhead and R&D spending, while strategically motivated, currently weigh heavily on earnings. Industry competition is intense and fast-moving, and success depends on attracting and retaining specialized talent, differentiating against much larger players, and successfully scaling AI-driven offerings across more stable, less cyclical verticals.
The overall picture is of a company with strong financial footing and promising strategic positioning in enterprise AI and digital transformation, but with work to do in translating that into robust, sustainable profitability. If management can improve cost efficiency and operational leverage while maintaining its innovation edge and client momentum, the business could benefit from both top-line expansion and margin enhancement over time. Conversely, prolonged margin pressure or missteps in executing its AI and sector diversification strategy could limit the payoff from its current investments.
About Grid Dynamics Holdings, Inc.
https://www.griddynamics.comGrid Dynamics Holdings, Inc., together with its subsidiaries, provides enterprise-level digital transformation services in the areas of search, analytics, and release automation for Fortune 1000 corporations in North America, Europe, and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $106.15M ▲ | $31.42M ▼ | $306K ▼ | 0.29% ▼ | $0 ▼ | $8.2M ▲ |
| Q3-2025 | $104.16M ▲ | $34.95M ▲ | $1.18M ▼ | 1.13% ▼ | $0.01 ▼ | $3.49M ▼ |
| Q2-2025 | $101.09M ▲ | $34.63M ▼ | $5.27M ▲ | 5.22% ▲ | $0.06 ▲ | $6.01M ▲ |
| Q1-2025 | $100.42M ▲ | $39.03M ▲ | $2.91M ▼ | 2.9% ▼ | $0.03 ▼ | $3.92M ▼ |
| Q4-2024 | $100.28M | $31.58M | $4.52M | 4.51% | $0.06 | $7.12M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $342.06M ▲ | $612.89M ▼ | $70.82M ▼ | $542.07M ▲ |
| Q3-2025 | $338.55M ▲ | $613.17M ▲ | $75.45M ▼ | $537.72M ▲ |
| Q2-2025 | $336.88M ▲ | $608.91M ▲ | $76.69M ▲ | $532.21M ▲ |
| Q1-2025 | $325.55M ▼ | $590.9M ▼ | $73.54M ▼ | $517.36M ▼ |
| Q4-2024 | $334.65M | $592.19M | $74.36M | $517.83M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $306K ▼ | $9.9M ▲ | $-3.8M ▲ | $-2.45M ▼ | $3.5M ▲ | $6.1M ▲ |
| Q3-2025 | $1.18M ▼ | $6.97M ▼ | $-4.03M ▼ | $-631K ▲ | $1.67M ▼ | $2.95M ▼ |
| Q2-2025 | $16.85M ▲ | $14.38M ▲ | $-3.97M ▼ | $-1.02M ▲ | $10.89M ▲ | $10.21M ▲ |
| Q1-2025 | $2.91M ▼ | $9.35M ▲ | $-3.34M ▲ | $-15.84M ▼ | $-9.17M ▼ | $6.01M ▲ |
| Q4-2024 | $4.52M | $7.07M | $-9.99M | $108.93M | $103.89M | $4.43M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Financial Service | $20.00M ▲ | $30.00M ▲ | $30.00M ▲ | $50.00M ▲ |
Health Care | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Manufactured Product Other | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ |
Product and Service Other | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ |
Retail | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $60.00M ▲ |
Technology Media And Telecom | $20.00M ▲ | $20.00M ▲ | $30.00M ▲ | $60.00M ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
INDIA | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Countries Not Separately Disclosed | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $40.00M ▲ |
POLAND | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
UNITED STATES | $70.00M ▲ | $70.00M ▲ | $70.00M ▲ | $150.00M ▲ |
NETHERLANDS | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Grid Dynamics Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a strong, cash-rich balance sheet with very low debt, solid free cash flow generation, and meaningful scale in revenue with blue-chip enterprise clients. The company has deep expertise in AI, data, and cloud, supported by proprietary frameworks and accelerators, and has built sticky relationships with large customers that can support ongoing “land and expand” growth. Its innovation-oriented culture and strategic acquisitions position it well in higher-value segments of the IT services market.
The main concerns center on profitability and execution. Operating margins are extremely thin, EBITDA is negative, and accumulated retained losses suggest a history of inconsistent profitability. High overhead and R&D spending, while strategically motivated, currently weigh heavily on earnings. Industry competition is intense and fast-moving, and success depends on attracting and retaining specialized talent, differentiating against much larger players, and successfully scaling AI-driven offerings across more stable, less cyclical verticals.
The overall picture is of a company with strong financial footing and promising strategic positioning in enterprise AI and digital transformation, but with work to do in translating that into robust, sustainable profitability. If management can improve cost efficiency and operational leverage while maintaining its innovation edge and client momentum, the business could benefit from both top-line expansion and margin enhancement over time. Conversely, prolonged margin pressure or missteps in executing its AI and sector diversification strategy could limit the payoff from its current investments.

CEO
Leonard Livschitz
Compensation Summary
(Year 2023)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 135
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Grade Summary
Showing Top 4 of 4
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:11.82M
Value:$70.36M
VANGUARD GROUP INC
Shares:5.92M
Value:$35.23M
BLACKROCK INC.
Shares:4.86M
Value:$28.92M
Summary
Showing Top 3 of 247

