GHC
GHC
Graham Holdings CompanyIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.25B ▼ | $283.85M ▼ | $108.72M ▼ | 8.69% ▼ | $24.99 ▼ | $297.07M ▲ |
| Q3-2025 | $1.28B ▲ | $307.33M ▲ | $122.92M ▲ | 9.61% ▲ | $28.19 ▲ | $246.93M ▲ |
| Q2-2025 | $1.22B ▲ | $303.58M ▲ | $36.75M ▲ | 3.02% ▲ | $8.43 ▲ | $120.25M ▼ |
| Q1-2025 | $1.17B ▼ | $299.08M ▼ | $23.89M ▼ | 2.05% ▼ | $5.5 ▼ | $158.38M ▼ |
| Q4-2024 | $1.25B | $327.37M | $548.79M | 44.05% | $124.69 | $875.12M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.36B ▲ | $8.4B ▲ | $3.53B ▲ | $4.79B ▲ |
| Q3-2025 | $1.2B ▲ | $7.85B ▲ | $3.31B ▲ | $4.46B ▲ |
| Q2-2025 | $1.07B ▲ | $7.62B ▲ | $3.18B ▼ | $4.35B ▲ |
| Q1-2025 | $1.07B ▼ | $7.62B ▼ | $3.25B ▼ | $4.29B ▲ |
| Q4-2024 | $1.12B | $7.68B | $3.35B | $4.26B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $110.89M ▼ | $20.64M ▼ | $-81.08M ▼ | $132.75M ▲ | $74.3M ▲ | $-2.62M ▼ |
| Q3-2025 | $126.24M ▲ | $178.09M ▲ | $-67.05M ▼ | $-102.31M ▼ | $7.75M ▼ | $161.75M ▲ |
| Q2-2025 | $40.42M ▲ | $94.8M ▲ | $-12.73M ▲ | $-66.78M ▲ | $22.41M ▲ | $77.99M ▲ |
| Q1-2025 | $25.72M ▼ | $46.01M ▼ | $-18.59M ▲ | $-121.73M ▼ | $-90.92M ▼ | $30.53M ▼ |
| Q4-2024 | $551.59M | $116.31M | $-26.65M | $-64.65M | $15.63M | $91.08M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Product | $520.00M ▲ | $550.00M ▲ | $580.00M ▲ | $600.00M ▲ |
Service | $650.00M ▲ | $670.00M ▲ | $700.00M ▲ | $650.00M ▼ |
5-Year Trend Analysis
A comprehensive look at Graham Holdings Company's financial evolution and strategic trajectory over the past five years.
Key positives include a diversified portfolio across education, media, manufacturing, and healthcare; a solid balance sheet with conservative leverage and strong liquidity; healthy cash generation with robust free cash flow; and well‑established competitive positions in several niche markets. Kaplan’s brand and institutional relationships, Graham Media’s local leadership and digital capabilities, specialized manufacturing products, and healthcare joint ventures with major systems all support durability. Long‑term profit retention has built a large equity base that can support future investments and cushion downturns.
Primary risks stem from industry disruption and portfolio complexity. Education and media face intense competition, rapid digital change, and regulatory scrutiny, which could pressure margins and require sustained investment. Large goodwill and intangible balances could be vulnerable to write‑downs if acquired businesses underperform. High overhead costs weigh on operating margins, leaving less room for error if revenue softens. The absence of a clear, centralized R&D profile raises questions about the visibility and consistency of long‑term innovation spending. Managing execution across multiple unrelated sectors also increases operational and strategic complexity.
Based on the information provided, GHC appears financially resilient, cash‑generative, and reasonably well positioned to navigate change, supported by its diversified structure and disciplined balance sheet. Future performance will likely hinge on how effectively it continues to modernize Kaplan and the media operations, realizes efficiencies to lift operating margins, and deploys capital into high‑return growth opportunities and sensible acquisitions. The outlook seems balanced: the company has the tools and financial capacity to create long‑term value, but must continually adapt to evolving conditions in its most exposed segments, particularly education and broadcasting.
About Graham Holdings Company
https://www.ghco.comGraham Holdings Company, through its subsidiaries, operates as a diversified education and media company worldwide. It provides test preparation services and materials; data science and training services; professional training and exam preparation for professional certifications and licensures; and non-academic operations support services to the Purdue University Global.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.25B ▼ | $283.85M ▼ | $108.72M ▼ | 8.69% ▼ | $24.99 ▼ | $297.07M ▲ |
| Q3-2025 | $1.28B ▲ | $307.33M ▲ | $122.92M ▲ | 9.61% ▲ | $28.19 ▲ | $246.93M ▲ |
| Q2-2025 | $1.22B ▲ | $303.58M ▲ | $36.75M ▲ | 3.02% ▲ | $8.43 ▲ | $120.25M ▼ |
| Q1-2025 | $1.17B ▼ | $299.08M ▼ | $23.89M ▼ | 2.05% ▼ | $5.5 ▼ | $158.38M ▼ |
| Q4-2024 | $1.25B | $327.37M | $548.79M | 44.05% | $124.69 | $875.12M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.36B ▲ | $8.4B ▲ | $3.53B ▲ | $4.79B ▲ |
| Q3-2025 | $1.2B ▲ | $7.85B ▲ | $3.31B ▲ | $4.46B ▲ |
| Q2-2025 | $1.07B ▲ | $7.62B ▲ | $3.18B ▼ | $4.35B ▲ |
| Q1-2025 | $1.07B ▼ | $7.62B ▼ | $3.25B ▼ | $4.29B ▲ |
| Q4-2024 | $1.12B | $7.68B | $3.35B | $4.26B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $110.89M ▼ | $20.64M ▼ | $-81.08M ▼ | $132.75M ▲ | $74.3M ▲ | $-2.62M ▼ |
| Q3-2025 | $126.24M ▲ | $178.09M ▲ | $-67.05M ▼ | $-102.31M ▼ | $7.75M ▼ | $161.75M ▲ |
| Q2-2025 | $40.42M ▲ | $94.8M ▲ | $-12.73M ▲ | $-66.78M ▲ | $22.41M ▲ | $77.99M ▲ |
| Q1-2025 | $25.72M ▼ | $46.01M ▼ | $-18.59M ▲ | $-121.73M ▼ | $-90.92M ▼ | $30.53M ▼ |
| Q4-2024 | $551.59M | $116.31M | $-26.65M | $-64.65M | $15.63M | $91.08M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Product | $520.00M ▲ | $550.00M ▲ | $580.00M ▲ | $600.00M ▲ |
Service | $650.00M ▲ | $670.00M ▲ | $700.00M ▲ | $650.00M ▼ |
5-Year Trend Analysis
A comprehensive look at Graham Holdings Company's financial evolution and strategic trajectory over the past five years.
Key positives include a diversified portfolio across education, media, manufacturing, and healthcare; a solid balance sheet with conservative leverage and strong liquidity; healthy cash generation with robust free cash flow; and well‑established competitive positions in several niche markets. Kaplan’s brand and institutional relationships, Graham Media’s local leadership and digital capabilities, specialized manufacturing products, and healthcare joint ventures with major systems all support durability. Long‑term profit retention has built a large equity base that can support future investments and cushion downturns.
Primary risks stem from industry disruption and portfolio complexity. Education and media face intense competition, rapid digital change, and regulatory scrutiny, which could pressure margins and require sustained investment. Large goodwill and intangible balances could be vulnerable to write‑downs if acquired businesses underperform. High overhead costs weigh on operating margins, leaving less room for error if revenue softens. The absence of a clear, centralized R&D profile raises questions about the visibility and consistency of long‑term innovation spending. Managing execution across multiple unrelated sectors also increases operational and strategic complexity.
Based on the information provided, GHC appears financially resilient, cash‑generative, and reasonably well positioned to navigate change, supported by its diversified structure and disciplined balance sheet. Future performance will likely hinge on how effectively it continues to modernize Kaplan and the media operations, realizes efficiencies to lift operating margins, and deploys capital into high‑return growth opportunities and sensible acquisitions. The outlook seems balanced: the company has the tools and financial capacity to create long‑term value, but must continually adapt to evolving conditions in its most exposed segments, particularly education and broadcasting.

CEO
Timothy J. O'Shaughnessy
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2015-07-01 | Forward | 331:200 |
| 1979-01-08 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 207
Ratings Snapshot
Rating : B+
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:432.9K
Value:$455.93M
BLACKROCK, INC.
Shares:415.44K
Value:$437.54M
VANGUARD GROUP INC
Shares:340.84K
Value:$358.98M
Summary
Showing Top 3 of 458

