GHM
GHM
Graham CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $56.7M ▼ | $9.59M ▼ | $2.85M ▼ | 5.02% ▲ | $0.26 ▼ | $5.21M ▼ |
| Q2-2025 | $66.03M ▲ | $10.04M ▲ | $3.09M ▼ | 4.68% ▼ | $0.28 ▼ | $5.87M ▼ |
| Q1-2025 | $55.49M ▼ | $9.76M ▼ | $4.59M ▲ | 8.28% ▲ | $0.42 ▲ | $6.49M ▼ |
| Q4-2024 | $59.34M ▲ | $10.49M ▲ | $4.39M ▲ | 7.41% ▲ | $0.4 ▲ | $7.08M ▲ |
| Q3-2024 | $47.04M | $9.48M | $1.59M | 3.38% | $0.15 | $3.75M |
What's going well?
Despite a big revenue drop, the company managed to keep gross margins steady and stayed profitable. No debt and clean results are positives.
What's concerning?
Revenue fell hard and profits are down across the board. Expenses aren't falling as fast as sales, which could pressure future profits if the trend continues.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $22.25M ▲ | $292.93M ▲ | $161.62M ▲ | $131.31M ▲ |
| Q2-2025 | $20.58M ▲ | $286.99M ▲ | $159.4M ▲ | $127.59M ▲ |
| Q1-2025 | $10.75M ▼ | $252.34M ▼ | $128.96M ▼ | $123.38M ▲ |
| Q4-2024 | $21.58M ▼ | $264.11M ▼ | $144.53M ▼ | $119.58M ▲ |
| Q3-2024 | $30.05M | $264.25M | $149.82M | $114.43M |
What's financially strong about this company?
The company has more cash than debt, solid profitability, and strong equity. Deferred revenue jumped, showing customers are paying upfront, which is a great sign for future business.
What are the financial risks or weaknesses?
Inventory is rising faster than before, which could mean slower sales or overstocking. The current ratio is just above 1, so liquidity is only adequate, not generous.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.85M ▼ | $4.76M ▼ | $-3.08M ▲ | $-86K ▼ | $1.68M ▼ | $2.43M ▼ |
| Q2-2025 | $3.09M ▼ | $13.58M ▲ | $-4.14M ▲ | $375K ▲ | $9.83M ▲ | $9.44M ▲ |
| Q1-2025 | $4.59M ▲ | $-2.26M ▲ | $-7M ▼ | $-1.61M ▼ | $-10.82M ▼ | $-9.26M ▼ |
| Q4-2024 | $4.39M ▲ | $-3.56M ▼ | $-5.16M ▲ | $236K ▲ | $-8.47M ▼ | $-8.71M ▼ |
| Q3-2024 | $1.59M | $5.22M | $-7.34M | $-80K | $-2.27M | $-2.11M |
What's strong about this company's cash flow?
The company is still generating real cash from its business, not just accounting profits. Cash conversion is strong, and the cash balance is healthy, with no reliance on debt or outside funding.
What are the cash flow concerns?
Cash generation fell a lot this quarter, mainly due to lower payables and higher inventory. Free cash flow is much lower, and if this trend continues, it could become a problem.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Defense | $30.00M ▲ | $30.00M ▲ | $40.00M ▲ | $40.00M ▲ |
Space | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
All Other Countries | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Asia | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
CANADA | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Middle East | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
South America | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $40.00M ▲ | $50.00M ▲ | $60.00M ▲ | $50.00M ▼ |
Q3 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Graham Corporation's financial evolution and strategic trajectory over the past five years.
Graham has executed a notable turnaround, shifting from losses to solid profitability while growing revenue at a healthy pace. Margins, cash generation, and returns have all improved, backed by a stronger and still conservative balance sheet with low net debt and rising equity. Strategically, the company is well positioned in specialized, high‑barrier markets such as defense and space, supported by deep engineering expertise, long‑standing customer relationships, and targeted acquisitions that broaden its technological reach.
The main risks center on execution and cyclicality. Liquidity has tightened as current liabilities have risen, leaving less short‑term cushion if working capital swings or project delays occur. Heavy capital spending and acquisition activity reduce near‑term free cash flow and increase the importance of achieving strong returns on these investments. Dependence on defense, space, and industrial capital spending exposes the company to program shifts and macro cycles, and the lack of clearly reported R&D spending makes it harder to gauge the sustainability of its technology lead purely from the financials.
The recent financial and strategic trajectory suggests a company that has moved past a difficult period and is now investing for growth in higher‑value markets. If it can continue to execute well on defense and space programs, integrate acquisitions like Barber‑Nichols and FlackTek, and manage working capital and liquidity carefully, its improved earnings profile could be sustainable. At the same time, the outlook remains sensitive to capital spending cycles, government and space‑sector budgets, and the success of its current wave of investments in facilities and technology.
About Graham Corporation
https://www.graham-mfg.comGraham Corporation, together with its subsidiaries, designs and manufactures fluid, power, heat transfer, and vacuum equipment for chemical and petrochemical processing, defense, space, petroleum refining, cryogenic, energy, and other industries.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $56.7M ▼ | $9.59M ▼ | $2.85M ▼ | 5.02% ▲ | $0.26 ▼ | $5.21M ▼ |
| Q2-2025 | $66.03M ▲ | $10.04M ▲ | $3.09M ▼ | 4.68% ▼ | $0.28 ▼ | $5.87M ▼ |
| Q1-2025 | $55.49M ▼ | $9.76M ▼ | $4.59M ▲ | 8.28% ▲ | $0.42 ▲ | $6.49M ▼ |
| Q4-2024 | $59.34M ▲ | $10.49M ▲ | $4.39M ▲ | 7.41% ▲ | $0.4 ▲ | $7.08M ▲ |
| Q3-2024 | $47.04M | $9.48M | $1.59M | 3.38% | $0.15 | $3.75M |
What's going well?
Despite a big revenue drop, the company managed to keep gross margins steady and stayed profitable. No debt and clean results are positives.
What's concerning?
Revenue fell hard and profits are down across the board. Expenses aren't falling as fast as sales, which could pressure future profits if the trend continues.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $22.25M ▲ | $292.93M ▲ | $161.62M ▲ | $131.31M ▲ |
| Q2-2025 | $20.58M ▲ | $286.99M ▲ | $159.4M ▲ | $127.59M ▲ |
| Q1-2025 | $10.75M ▼ | $252.34M ▼ | $128.96M ▼ | $123.38M ▲ |
| Q4-2024 | $21.58M ▼ | $264.11M ▼ | $144.53M ▼ | $119.58M ▲ |
| Q3-2024 | $30.05M | $264.25M | $149.82M | $114.43M |
What's financially strong about this company?
The company has more cash than debt, solid profitability, and strong equity. Deferred revenue jumped, showing customers are paying upfront, which is a great sign for future business.
What are the financial risks or weaknesses?
Inventory is rising faster than before, which could mean slower sales or overstocking. The current ratio is just above 1, so liquidity is only adequate, not generous.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.85M ▼ | $4.76M ▼ | $-3.08M ▲ | $-86K ▼ | $1.68M ▼ | $2.43M ▼ |
| Q2-2025 | $3.09M ▼ | $13.58M ▲ | $-4.14M ▲ | $375K ▲ | $9.83M ▲ | $9.44M ▲ |
| Q1-2025 | $4.59M ▲ | $-2.26M ▲ | $-7M ▼ | $-1.61M ▼ | $-10.82M ▼ | $-9.26M ▼ |
| Q4-2024 | $4.39M ▲ | $-3.56M ▼ | $-5.16M ▲ | $236K ▲ | $-8.47M ▼ | $-8.71M ▼ |
| Q3-2024 | $1.59M | $5.22M | $-7.34M | $-80K | $-2.27M | $-2.11M |
What's strong about this company's cash flow?
The company is still generating real cash from its business, not just accounting profits. Cash conversion is strong, and the cash balance is healthy, with no reliance on debt or outside funding.
What are the cash flow concerns?
Cash generation fell a lot this quarter, mainly due to lower payables and higher inventory. Free cash flow is much lower, and if this trend continues, it could become a problem.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Defense | $30.00M ▲ | $30.00M ▲ | $40.00M ▲ | $40.00M ▲ |
Space | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
All Other Countries | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Asia | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
CANADA | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Middle East | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
South America | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $40.00M ▲ | $50.00M ▲ | $60.00M ▲ | $50.00M ▼ |
Q3 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Graham Corporation's financial evolution and strategic trajectory over the past five years.
Graham has executed a notable turnaround, shifting from losses to solid profitability while growing revenue at a healthy pace. Margins, cash generation, and returns have all improved, backed by a stronger and still conservative balance sheet with low net debt and rising equity. Strategically, the company is well positioned in specialized, high‑barrier markets such as defense and space, supported by deep engineering expertise, long‑standing customer relationships, and targeted acquisitions that broaden its technological reach.
The main risks center on execution and cyclicality. Liquidity has tightened as current liabilities have risen, leaving less short‑term cushion if working capital swings or project delays occur. Heavy capital spending and acquisition activity reduce near‑term free cash flow and increase the importance of achieving strong returns on these investments. Dependence on defense, space, and industrial capital spending exposes the company to program shifts and macro cycles, and the lack of clearly reported R&D spending makes it harder to gauge the sustainability of its technology lead purely from the financials.
The recent financial and strategic trajectory suggests a company that has moved past a difficult period and is now investing for growth in higher‑value markets. If it can continue to execute well on defense and space programs, integrate acquisitions like Barber‑Nichols and FlackTek, and manage working capital and liquidity carefully, its improved earnings profile could be sustainable. At the same time, the outlook remains sensitive to capital spending cycles, government and space‑sector budgets, and the success of its current wave of investments in facilities and technology.

CEO
Matthew J. Malone
Compensation Summary
(Year 2025)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2008-10-07 | Forward | 2:1 |
| 2008-01-03 | Forward | 5:4 |
ETFs Holding This Stock
Summary
Showing Top 3 of 77
Ratings Snapshot
Rating : B+
Price Target
Institutional Ownership
BRANDES INVESTMENT PARTNERS, LP
Shares:1.37M
Value:$112.93M
BLACKROCK, INC.
Shares:777.05K
Value:$63.95M
NINE TEN PARTNERS LP
Shares:701.54K
Value:$57.74M
Summary
Showing Top 3 of 199

