GIGM
GIGM
GigaMedia LimitedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $916K ▲ | $1.46M ▲ | $-971K ▼ | -106% ▼ | $-0.09 ▼ | $-978K ▼ |
| Q2-2025 | $868K ▲ | $1.4M ▼ | $844K ▲ | 97.24% ▲ | $0.08 ▲ | $-903.5K ▲ |
| Q1-2025 | $859K ▲ | $1.43M ▲ | $-677K ▼ | -78.81% ▼ | $-0.06 ▼ | $-955.5K ▼ |
| Q4-2024 | $755K ▼ | $929K ▼ | $-463K ▼ | -61.32% ▼ | $-0.04 ▼ | $-516.5K ▲ |
| Q3-2024 | $769K | $1.38M | $-320K | -41.61% | $-0.03 | $-994.25K |
What's going well?
Revenue is still growing, up 6% from last quarter. The company has no debt and continues to invest in research and development. There are no one-time charges distorting the results.
What's concerning?
The company swung from profit to a sizable loss, and gross margins are shrinking. Overhead and operating expenses are high compared to revenue, making it hard to reach profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $29.07M ▼ | $41.23M ▼ | $2.41M ▲ | $38.82M ▼ |
| Q2-2025 | $30.87M ▼ | $41.7M ▼ | $2.28M ▲ | $39.42M ▼ |
| Q1-2025 | $31.09M ▼ | $41.85M ▼ | $2.06M ▲ | $39.79M ▼ |
| Q4-2024 | $34.78M ▼ | $42.36M ▼ | $2.02M ▼ | $40.34M ▼ |
| Q3-2024 | $35.02M | $44.51M | $2.74M | $41.77M |
What's financially strong about this company?
The company holds $29.1 million in cash, has almost no debt, and current assets far exceed current liabilities. Most assets are high-quality and liquid, giving it a big safety cushion.
What are the financial risks or weaknesses?
Cash and equity both declined slightly this quarter, and there is very little investment in physical assets or growth. If the company can't grow revenue, it may slowly erode its cash position.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-971K ▼ | $0 | $0 | $0 | $0 | $0 |
| Q2-2025 | $844K ▲ | $0 | $0 | $0 | $0 | $0 |
| Q1-2025 | $-677K ▼ | $0 | $0 | $0 | $0 | $0 |
| Q4-2024 | $-463K ▼ | $0 | $0 | $0 | $0 | $0 |
| Q3-2024 | $-320K | $0 | $0 | $0 | $0 | $0 |
Revenue by Products
| Product | Q1-2016 | Q4-2016 | Q1-2018 | Q4-2018 |
|---|---|---|---|---|
Mah Jong And Casino Casual Games | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Mmos | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Others | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Rpgs | $0 ▲ | $0 ▲ | $10.00M ▲ | $0 ▼ |
Cloud Computing Services | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q1-2016 | Q4-2016 | Q1-2018 | Q4-2018 |
|---|---|---|---|---|
HONG KONG | $0 ▲ | $0 ▲ | $10.00M ▲ | $0 ▼ |
TAIWAN PROVINCE OF CHINA | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at GigaMedia Limited's financial evolution and strategic trajectory over the past five years.
Key positives include a very strong liquidity position with ample cash, minimal debt, and conservative capital use, which together reduce the risk of a sudden financial crisis. The company also maintains stable gross margins, a long history in its core markets, a loyal user community, and a tailored technology platform for casual gaming. These factors provide both financial breathing room and a base from which to attempt a turnaround.
Major concerns revolve around steadily falling revenue, persistent and sizable losses, and consistently negative operating and free cash flows. The asset base and shareholder equity are shrinking, retained earnings are deeply negative, and R&D has been dialed back, all of which could weaken future competitiveness. In a highly competitive and fast‑changing gaming market, a small player with limited growth investment faces meaningful execution and survival risk over the medium term.
The overall outlook is cautious. The strong balance sheet gives the company time to adapt, but the trends in sales, profitability, and cash flow suggest that business performance must improve meaningfully for the model to be sustainable. Future prospects hinge on whether management can stabilize the user base, refresh the game portfolio, and convert its technology and niche positioning into renewed growth, all while managing its finite cash resources. Uncertainty is high, and the direction of revenue and cash generation over the next few years will be critical indicators.
About GigaMedia Limited
https://www.gigamedia.comGigaMedia Limited, together with its subsidiaries, provides digital entertainment services in Taiwan and Hong Kong. The company operates FunTown, a digital entertainment portal that offers mobile and browser-based casual games through branded platform.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $916K ▲ | $1.46M ▲ | $-971K ▼ | -106% ▼ | $-0.09 ▼ | $-978K ▼ |
| Q2-2025 | $868K ▲ | $1.4M ▼ | $844K ▲ | 97.24% ▲ | $0.08 ▲ | $-903.5K ▲ |
| Q1-2025 | $859K ▲ | $1.43M ▲ | $-677K ▼ | -78.81% ▼ | $-0.06 ▼ | $-955.5K ▼ |
| Q4-2024 | $755K ▼ | $929K ▼ | $-463K ▼ | -61.32% ▼ | $-0.04 ▼ | $-516.5K ▲ |
| Q3-2024 | $769K | $1.38M | $-320K | -41.61% | $-0.03 | $-994.25K |
What's going well?
Revenue is still growing, up 6% from last quarter. The company has no debt and continues to invest in research and development. There are no one-time charges distorting the results.
What's concerning?
The company swung from profit to a sizable loss, and gross margins are shrinking. Overhead and operating expenses are high compared to revenue, making it hard to reach profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $29.07M ▼ | $41.23M ▼ | $2.41M ▲ | $38.82M ▼ |
| Q2-2025 | $30.87M ▼ | $41.7M ▼ | $2.28M ▲ | $39.42M ▼ |
| Q1-2025 | $31.09M ▼ | $41.85M ▼ | $2.06M ▲ | $39.79M ▼ |
| Q4-2024 | $34.78M ▼ | $42.36M ▼ | $2.02M ▼ | $40.34M ▼ |
| Q3-2024 | $35.02M | $44.51M | $2.74M | $41.77M |
What's financially strong about this company?
The company holds $29.1 million in cash, has almost no debt, and current assets far exceed current liabilities. Most assets are high-quality and liquid, giving it a big safety cushion.
What are the financial risks or weaknesses?
Cash and equity both declined slightly this quarter, and there is very little investment in physical assets or growth. If the company can't grow revenue, it may slowly erode its cash position.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-971K ▼ | $0 | $0 | $0 | $0 | $0 |
| Q2-2025 | $844K ▲ | $0 | $0 | $0 | $0 | $0 |
| Q1-2025 | $-677K ▼ | $0 | $0 | $0 | $0 | $0 |
| Q4-2024 | $-463K ▼ | $0 | $0 | $0 | $0 | $0 |
| Q3-2024 | $-320K | $0 | $0 | $0 | $0 | $0 |
Revenue by Products
| Product | Q1-2016 | Q4-2016 | Q1-2018 | Q4-2018 |
|---|---|---|---|---|
Mah Jong And Casino Casual Games | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Mmos | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Others | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Rpgs | $0 ▲ | $0 ▲ | $10.00M ▲ | $0 ▼ |
Cloud Computing Services | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q1-2016 | Q4-2016 | Q1-2018 | Q4-2018 |
|---|---|---|---|---|
HONG KONG | $0 ▲ | $0 ▲ | $10.00M ▲ | $0 ▼ |
TAIWAN PROVINCE OF CHINA | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at GigaMedia Limited's financial evolution and strategic trajectory over the past five years.
Key positives include a very strong liquidity position with ample cash, minimal debt, and conservative capital use, which together reduce the risk of a sudden financial crisis. The company also maintains stable gross margins, a long history in its core markets, a loyal user community, and a tailored technology platform for casual gaming. These factors provide both financial breathing room and a base from which to attempt a turnaround.
Major concerns revolve around steadily falling revenue, persistent and sizable losses, and consistently negative operating and free cash flows. The asset base and shareholder equity are shrinking, retained earnings are deeply negative, and R&D has been dialed back, all of which could weaken future competitiveness. In a highly competitive and fast‑changing gaming market, a small player with limited growth investment faces meaningful execution and survival risk over the medium term.
The overall outlook is cautious. The strong balance sheet gives the company time to adapt, but the trends in sales, profitability, and cash flow suggest that business performance must improve meaningfully for the model to be sustainable. Future prospects hinge on whether management can stabilize the user base, refresh the game portfolio, and convert its technology and niche positioning into renewed growth, all while managing its finite cash resources. Uncertainty is high, and the direction of revenue and cash generation over the next few years will be critical indicators.

CEO
Cheng-Ming Huang
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2015-12-16 | Reverse | 1:5 |
Ratings Snapshot
Rating : B
Price Target
Institutional Ownership
MORGAN STANLEY
Shares:215.61K
Value:$336.35K
ADVISOR GROUP HOLDINGS, INC.
Shares:189.87K
Value:$296.2K
ACADIAN ASSET MANAGEMENT LLC
Shares:49.61K
Value:$77.39K
Summary
Showing Top 3 of 13

