GO
GO
Grocery Outlet Holding Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.17B ▼ | $332.31M ▼ | $11.61M ▲ | 0.99% ▲ | $0.12 ▲ | $56.21M ▲ |
| Q2-2025 | $1.18B ▲ | $347.92M ▼ | $4.96M ▲ | 0.42% ▲ | $0.05 ▲ | $45.11M ▲ |
| Q1-2025 | $1.13B ▲ | $364.95M ▲ | $-23.32M ▼ | -2.07% ▼ | $-0.24 ▼ | $8.45M ▼ |
| Q4-2024 | $1.1B ▼ | $312.51M ▲ | $2.31M ▼ | 0.21% ▼ | $0.02 ▼ | $41.42M ▼ |
| Q3-2024 | $1.11B | $304.59M | $24.18M | 2.18% | $0.25 | $69.26M |
What's going well?
Profits and margins improved as the company cut costs. Net income more than doubled, and operating efficiency is getting better. The business is staying profitable even with flat sales.
What's concerning?
Revenue is slipping, and gross margins are under pressure. Profit margins are still thin, and interest costs remain a drag on the bottom line.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $52.13M ▼ | $3.37B ▲ | $2.17B ▲ | $1.2B ▲ |
| Q2-2025 | $55.19M ▲ | $3.32B ▲ | $2.14B ▲ | $1.19B ▲ |
| Q1-2025 | $50.91M ▼ | $3.27B ▲ | $2.09B ▲ | $1.18B ▼ |
| Q4-2024 | $62.83M ▼ | $3.17B ▲ | $1.98B ▲ | $1.2B ▼ |
| Q3-2024 | $68.65M | $3.14B | $1.91B | $1.23B |
What's financially strong about this company?
The company has positive equity, a large investment in physical assets, and a track record of profits. Current assets are enough to cover near-term bills, and there are no hidden liabilities.
What are the financial risks or weaknesses?
Cash is low and falling, debt is rising, and a large chunk of assets is tied up in goodwill and inventory. Heavy lease obligations and aggressive leverage could be a problem if business slows.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $11.61M ▲ | $31.73M ▼ | $-46.41M ▲ | $11.62M ▲ | $-3.06M ▼ | $-23.48M ▼ |
| Q2-2025 | $4.96M ▲ | $73.63M ▲ | $-67.47M ▲ | $-1.87M ▲ | $4.28M ▲ | $14.41M ▲ |
| Q1-2025 | $-23.32M ▼ | $58.94M ▲ | $-68.68M ▼ | $-2.17M ▼ | $-11.92M ▼ | $-6.35M ▲ |
| Q4-2024 | $2.31M ▼ | $39.5M ▲ | $-68.35M ▼ | $23.03M ▼ | $-5.83M ▼ | $-26.63M ▲ |
| Q3-2024 | $24.18M | $23.03M | $-50.39M | $28.95M | $1.59M | $-32.63M |
What's strong about this company's cash flow?
GO is still generating cash from its core business and posted higher profits this quarter. Cash conversion from profits is strong, and the company has a decent cash cushion.
What are the cash flow concerns?
Free cash flow turned negative, mainly due to heavy capital spending and a big build-up in inventory. The company had to borrow to cover the gap, and if this continues, cash reserves could shrink quickly.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
NonPerishable | $1.40Bn ▲ | $690.00M ▼ | $730.00M ▲ | $730.00M ▲ |
Perishable | $820.00M ▲ | $430.00M ▼ | $450.00M ▲ | $440.00M ▼ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Grocery Outlet Holding Corp.'s financial evolution and strategic trajectory over the past five years.
Grocery Outlet benefits from strong and consistent revenue growth, a clearly differentiated discount format, and a business model that resonates with value-conscious consumers. Its independent operator structure, opportunistic sourcing, and growing private label program give it a distinctive identity and potential margin levers. Historically solid operating cash generation and growing equity also indicate an underlying business with real economic substance.
Key risks center on deteriorating profitability, rising operating costs, and margin compression. Liquidity cushions have shrunk, leverage has increased, and free cash flow has turned negative just as the company is stepping up investment and buybacks. Competitive pressures from larger retailers and evolving online formats, along with reliance on surplus inventory sourcing, add operational and strategic uncertainty.
The outlook is mixed. On one hand, the concept remains highly relevant in an inflation-sensitive environment, and the company has clear levers—store growth, private labels, store refreshes, and operational improvements—to support future expansion. On the other hand, the recent step-down in earnings and cash flow, coupled with higher debt and lower liquidity, signals that the execution bar has risen. Future results will likely hinge on management’s ability to regain cost discipline and translate its strong sales and competitive niche into more robust, sustainable profitability and cash generation.
About Grocery Outlet Holding Corp.
https://www.groceryoutlet.comGrocery Outlet Holding Corp. owns and operates a network of independently operated stores in the United States. The company's stores offer products in various categories, such as dairy and deli, produce, floral, and fresh meat and seafood products, as well as grocery, general merchandise, health and beauty care, frozen foods, and beer and wine.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.17B ▼ | $332.31M ▼ | $11.61M ▲ | 0.99% ▲ | $0.12 ▲ | $56.21M ▲ |
| Q2-2025 | $1.18B ▲ | $347.92M ▼ | $4.96M ▲ | 0.42% ▲ | $0.05 ▲ | $45.11M ▲ |
| Q1-2025 | $1.13B ▲ | $364.95M ▲ | $-23.32M ▼ | -2.07% ▼ | $-0.24 ▼ | $8.45M ▼ |
| Q4-2024 | $1.1B ▼ | $312.51M ▲ | $2.31M ▼ | 0.21% ▼ | $0.02 ▼ | $41.42M ▼ |
| Q3-2024 | $1.11B | $304.59M | $24.18M | 2.18% | $0.25 | $69.26M |
What's going well?
Profits and margins improved as the company cut costs. Net income more than doubled, and operating efficiency is getting better. The business is staying profitable even with flat sales.
What's concerning?
Revenue is slipping, and gross margins are under pressure. Profit margins are still thin, and interest costs remain a drag on the bottom line.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $52.13M ▼ | $3.37B ▲ | $2.17B ▲ | $1.2B ▲ |
| Q2-2025 | $55.19M ▲ | $3.32B ▲ | $2.14B ▲ | $1.19B ▲ |
| Q1-2025 | $50.91M ▼ | $3.27B ▲ | $2.09B ▲ | $1.18B ▼ |
| Q4-2024 | $62.83M ▼ | $3.17B ▲ | $1.98B ▲ | $1.2B ▼ |
| Q3-2024 | $68.65M | $3.14B | $1.91B | $1.23B |
What's financially strong about this company?
The company has positive equity, a large investment in physical assets, and a track record of profits. Current assets are enough to cover near-term bills, and there are no hidden liabilities.
What are the financial risks or weaknesses?
Cash is low and falling, debt is rising, and a large chunk of assets is tied up in goodwill and inventory. Heavy lease obligations and aggressive leverage could be a problem if business slows.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $11.61M ▲ | $31.73M ▼ | $-46.41M ▲ | $11.62M ▲ | $-3.06M ▼ | $-23.48M ▼ |
| Q2-2025 | $4.96M ▲ | $73.63M ▲ | $-67.47M ▲ | $-1.87M ▲ | $4.28M ▲ | $14.41M ▲ |
| Q1-2025 | $-23.32M ▼ | $58.94M ▲ | $-68.68M ▼ | $-2.17M ▼ | $-11.92M ▼ | $-6.35M ▲ |
| Q4-2024 | $2.31M ▼ | $39.5M ▲ | $-68.35M ▼ | $23.03M ▼ | $-5.83M ▼ | $-26.63M ▲ |
| Q3-2024 | $24.18M | $23.03M | $-50.39M | $28.95M | $1.59M | $-32.63M |
What's strong about this company's cash flow?
GO is still generating cash from its core business and posted higher profits this quarter. Cash conversion from profits is strong, and the company has a decent cash cushion.
What are the cash flow concerns?
Free cash flow turned negative, mainly due to heavy capital spending and a big build-up in inventory. The company had to borrow to cover the gap, and if this continues, cash reserves could shrink quickly.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
NonPerishable | $1.40Bn ▲ | $690.00M ▼ | $730.00M ▲ | $730.00M ▲ |
Perishable | $820.00M ▲ | $430.00M ▼ | $450.00M ▲ | $440.00M ▼ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Grocery Outlet Holding Corp.'s financial evolution and strategic trajectory over the past five years.
Grocery Outlet benefits from strong and consistent revenue growth, a clearly differentiated discount format, and a business model that resonates with value-conscious consumers. Its independent operator structure, opportunistic sourcing, and growing private label program give it a distinctive identity and potential margin levers. Historically solid operating cash generation and growing equity also indicate an underlying business with real economic substance.
Key risks center on deteriorating profitability, rising operating costs, and margin compression. Liquidity cushions have shrunk, leverage has increased, and free cash flow has turned negative just as the company is stepping up investment and buybacks. Competitive pressures from larger retailers and evolving online formats, along with reliance on surplus inventory sourcing, add operational and strategic uncertainty.
The outlook is mixed. On one hand, the concept remains highly relevant in an inflation-sensitive environment, and the company has clear levers—store growth, private labels, store refreshes, and operational improvements—to support future expansion. On the other hand, the recent step-down in earnings and cash flow, coupled with higher debt and lower liquidity, signals that the execution bar has risen. Future results will likely hinge on management’s ability to regain cost discipline and translate its strong sales and competitive niche into more robust, sustainable profitability and cash generation.

CEO
Jason Potter
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 166
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Wells Fargo
Equal Weight
Goldman Sachs
Sell
Telsey Advisory Group
Outperform
Morgan Stanley
Equal Weight
DA Davidson
Neutral
B of A Securities
Neutral
Grade Summary
Showing Top 6 of 9
Price Target
Institutional Ownership
FMR LLC
Shares:14.72M
Value:$145.43M
BLACKROCK, INC.
Shares:14.47M
Value:$142.92M
BLACKROCK INC.
Shares:12.09M
Value:$119.46M
Summary
Showing Top 3 of 334

