GO
GO
Grocery Outlet Holding Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.22B ▲ | $595.81M ▲ | $-218.16M ▼ | -17.95% ▼ | $-2.23 ▼ | $-196.05M ▼ |
| Q3-2025 | $1.17B ▼ | $332.31M ▼ | $11.61M ▲ | 0.99% ▲ | $0.12 ▲ | $57.14M ▲ |
| Q2-2025 | $1.18B ▲ | $347.92M ▼ | $4.96M ▲ | 0.42% ▲ | $0.05 ▲ | $45.11M ▲ |
| Q1-2025 | $1.13B ▲ | $364.95M ▲ | $-23.32M ▼ | -2.07% ▼ | $-0.24 ▼ | $8.45M ▼ |
| Q4-2024 | $1.1B | $312.51M | $2.31M | 0.21% | $0.02 | $41.42M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $69.6M ▲ | $3.09B ▼ | $2.11B ▼ | $983.66M ▼ |
| Q3-2025 | $52.13M ▼ | $3.37B ▲ | $2.17B ▲ | $1.2B ▲ |
| Q2-2025 | $55.19M ▲ | $3.32B ▲ | $2.14B ▲ | $1.19B ▲ |
| Q1-2025 | $50.91M ▼ | $3.27B ▲ | $2.09B ▲ | $1.18B ▼ |
| Q4-2024 | $62.83M | $3.17B | $1.98B | $1.2B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-206.56M ▼ | $89.57M ▲ | $-93.52M ▼ | $18.36M ▲ | $14.41M ▲ | $6.07M ▲ |
| Q3-2025 | $11.61M ▲ | $31.73M ▼ | $-46.41M ▲ | $11.62M ▲ | $-3.06M ▼ | $-23.48M ▼ |
| Q2-2025 | $4.96M ▲ | $73.63M ▲ | $-67.47M ▲ | $-1.87M ▲ | $4.28M ▲ | $14.41M ▲ |
| Q1-2025 | $-23.32M ▼ | $58.94M ▲ | $-68.68M ▼ | $-2.17M ▼ | $-11.92M ▼ | $-6.35M ▲ |
| Q4-2024 | $2.31M | $39.5M | $-68.35M | $23.03M | $-5.83M | $-26.63M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
NonPerishable | $690.00M ▲ | $730.00M ▲ | $730.00M ▲ | $770.00M ▲ |
Perishable | $430.00M ▲ | $450.00M ▲ | $440.00M ▼ | $440.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Grocery Outlet Holding Corp.'s financial evolution and strategic trajectory over the past five years.
The company’s key strengths include a sizable and proven revenue base, a distinctive extreme-value model built on opportunistic buying, and an entrepreneurial independent operator structure that tailors stores to local needs. It generates positive operating and free cash flow despite current accounting losses, and maintains workable liquidity with a meaningful equity base. Its growing focus on healthy products, private-label brands, and digital engagement offers additional levers to deepen customer loyalty and improve margins.
Main risks center on weak profitability, high operating costs, and meaningful leverage. Overhead currently consumes most of the value created in stores, leaving negative earnings and limited room for error. The balance sheet includes substantial debt and a large block of goodwill and intangibles, which can create downside in a prolonged downturn. Operational complexity from the independent operator model, reliance on opportunistic supply, intense grocery competition, and the challenges of a major technology transition all add to execution risk.
The forward picture is mixed and highly dependent on execution. On one hand, Grocery Outlet has a differentiated concept, resilient cash generation, and a clear set of growth and innovation initiatives, including new stores, private-label expansion, and upgraded systems. On the other hand, it must translate these efforts into sustained profitability while managing leverage and competition in a tough, low-margin industry. If cost discipline improves and technology and expansion efforts deliver the intended benefits, financial performance could gradually strengthen; if not, the combination of ongoing losses and leverage could become more constraining over time. Uncertainty remains elevated, particularly given that only a single recent year of detailed financial data is available in this snapshot.
About Grocery Outlet Holding Corp.
https://www.groceryoutlet.comGrocery Outlet Holding Corp. owns and operates a network of independently operated stores in the United States. The company's stores offer products in various categories, such as dairy and deli, produce, floral, and fresh meat and seafood products, as well as grocery, general merchandise, health and beauty care, frozen foods, and beer and wine.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.22B ▲ | $595.81M ▲ | $-218.16M ▼ | -17.95% ▼ | $-2.23 ▼ | $-196.05M ▼ |
| Q3-2025 | $1.17B ▼ | $332.31M ▼ | $11.61M ▲ | 0.99% ▲ | $0.12 ▲ | $57.14M ▲ |
| Q2-2025 | $1.18B ▲ | $347.92M ▼ | $4.96M ▲ | 0.42% ▲ | $0.05 ▲ | $45.11M ▲ |
| Q1-2025 | $1.13B ▲ | $364.95M ▲ | $-23.32M ▼ | -2.07% ▼ | $-0.24 ▼ | $8.45M ▼ |
| Q4-2024 | $1.1B | $312.51M | $2.31M | 0.21% | $0.02 | $41.42M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $69.6M ▲ | $3.09B ▼ | $2.11B ▼ | $983.66M ▼ |
| Q3-2025 | $52.13M ▼ | $3.37B ▲ | $2.17B ▲ | $1.2B ▲ |
| Q2-2025 | $55.19M ▲ | $3.32B ▲ | $2.14B ▲ | $1.19B ▲ |
| Q1-2025 | $50.91M ▼ | $3.27B ▲ | $2.09B ▲ | $1.18B ▼ |
| Q4-2024 | $62.83M | $3.17B | $1.98B | $1.2B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-206.56M ▼ | $89.57M ▲ | $-93.52M ▼ | $18.36M ▲ | $14.41M ▲ | $6.07M ▲ |
| Q3-2025 | $11.61M ▲ | $31.73M ▼ | $-46.41M ▲ | $11.62M ▲ | $-3.06M ▼ | $-23.48M ▼ |
| Q2-2025 | $4.96M ▲ | $73.63M ▲ | $-67.47M ▲ | $-1.87M ▲ | $4.28M ▲ | $14.41M ▲ |
| Q1-2025 | $-23.32M ▼ | $58.94M ▲ | $-68.68M ▼ | $-2.17M ▼ | $-11.92M ▼ | $-6.35M ▲ |
| Q4-2024 | $2.31M | $39.5M | $-68.35M | $23.03M | $-5.83M | $-26.63M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
NonPerishable | $690.00M ▲ | $730.00M ▲ | $730.00M ▲ | $770.00M ▲ |
Perishable | $430.00M ▲ | $450.00M ▲ | $440.00M ▼ | $440.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Grocery Outlet Holding Corp.'s financial evolution and strategic trajectory over the past five years.
The company’s key strengths include a sizable and proven revenue base, a distinctive extreme-value model built on opportunistic buying, and an entrepreneurial independent operator structure that tailors stores to local needs. It generates positive operating and free cash flow despite current accounting losses, and maintains workable liquidity with a meaningful equity base. Its growing focus on healthy products, private-label brands, and digital engagement offers additional levers to deepen customer loyalty and improve margins.
Main risks center on weak profitability, high operating costs, and meaningful leverage. Overhead currently consumes most of the value created in stores, leaving negative earnings and limited room for error. The balance sheet includes substantial debt and a large block of goodwill and intangibles, which can create downside in a prolonged downturn. Operational complexity from the independent operator model, reliance on opportunistic supply, intense grocery competition, and the challenges of a major technology transition all add to execution risk.
The forward picture is mixed and highly dependent on execution. On one hand, Grocery Outlet has a differentiated concept, resilient cash generation, and a clear set of growth and innovation initiatives, including new stores, private-label expansion, and upgraded systems. On the other hand, it must translate these efforts into sustained profitability while managing leverage and competition in a tough, low-margin industry. If cost discipline improves and technology and expansion efforts deliver the intended benefits, financial performance could gradually strengthen; if not, the combination of ongoing losses and leverage could become more constraining over time. Uncertainty remains elevated, particularly given that only a single recent year of detailed financial data is available in this snapshot.

CEO
Jason Potter
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 149
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Wells Fargo
Equal Weight
Morgan Stanley
Equal Weight
Telsey Advisory Group
Market Perform
DA Davidson
Neutral
Jefferies
Hold
Goldman Sachs
Sell
Grade Summary
Showing Top 6 of 9
Price Target
Institutional Ownership
FMR LLC
Shares:14.72M
Value:$105.24M
BLACKROCK, INC.
Shares:14.47M
Value:$103.43M
BLACKROCK INC.
Shares:12.09M
Value:$86.45M
Summary
Showing Top 3 of 334

