GO - Grocery Outlet Holdin... Stock Analysis | Stock Taper
Logo
Grocery Outlet Holding Corp.

GO

Grocery Outlet Holding Corp. NASDAQ
$7.15 -1.11% (-0.08)

Market Cap $709.65 M
52w High $19.41
52w Low $5.66
P/E -3.11
Volume 3.12M
Outstanding Shares 98.15M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $1.22B $595.81M $-218.16M -17.95% $-2.23 $-196.05M
Q3-2025 $1.17B $332.31M $11.61M 0.99% $0.12 $57.14M
Q2-2025 $1.18B $347.92M $4.96M 0.42% $0.05 $45.11M
Q1-2025 $1.13B $364.95M $-23.32M -2.07% $-0.24 $8.45M
Q4-2024 $1.1B $312.51M $2.31M 0.21% $0.02 $41.42M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $69.6M $3.09B $2.11B $983.66M
Q3-2025 $52.13M $3.37B $2.17B $1.2B
Q2-2025 $55.19M $3.32B $2.14B $1.19B
Q1-2025 $50.91M $3.27B $2.09B $1.18B
Q4-2024 $62.83M $3.17B $1.98B $1.2B

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-206.56M $89.57M $-93.52M $18.36M $14.41M $6.07M
Q3-2025 $11.61M $31.73M $-46.41M $11.62M $-3.06M $-23.48M
Q2-2025 $4.96M $73.63M $-67.47M $-1.87M $4.28M $14.41M
Q1-2025 $-23.32M $58.94M $-68.68M $-2.17M $-11.92M $-6.35M
Q4-2024 $2.31M $39.5M $-68.35M $23.03M $-5.83M $-26.63M

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
NonPerishable
NonPerishable
$690.00M $730.00M $730.00M $770.00M
Perishable
Perishable
$430.00M $450.00M $440.00M $440.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Grocery Outlet Holding Corp.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

The company’s key strengths include a sizable and proven revenue base, a distinctive extreme-value model built on opportunistic buying, and an entrepreneurial independent operator structure that tailors stores to local needs. It generates positive operating and free cash flow despite current accounting losses, and maintains workable liquidity with a meaningful equity base. Its growing focus on healthy products, private-label brands, and digital engagement offers additional levers to deepen customer loyalty and improve margins.

! Risks

Main risks center on weak profitability, high operating costs, and meaningful leverage. Overhead currently consumes most of the value created in stores, leaving negative earnings and limited room for error. The balance sheet includes substantial debt and a large block of goodwill and intangibles, which can create downside in a prolonged downturn. Operational complexity from the independent operator model, reliance on opportunistic supply, intense grocery competition, and the challenges of a major technology transition all add to execution risk.

Outlook

The forward picture is mixed and highly dependent on execution. On one hand, Grocery Outlet has a differentiated concept, resilient cash generation, and a clear set of growth and innovation initiatives, including new stores, private-label expansion, and upgraded systems. On the other hand, it must translate these efforts into sustained profitability while managing leverage and competition in a tough, low-margin industry. If cost discipline improves and technology and expansion efforts deliver the intended benefits, financial performance could gradually strengthen; if not, the combination of ongoing losses and leverage could become more constraining over time. Uncertainty remains elevated, particularly given that only a single recent year of detailed financial data is available in this snapshot.