GO - Grocery Outlet Holdin... Stock Analysis | Stock Taper
Logo
Grocery Outlet Holding Corp.

GO

Grocery Outlet Holding Corp. NASDAQ
$9.88 0.71% (+0.07)

Market Cap $969.60 M
52w High $19.41
52w Low $8.96
P/E -247.00
Volume 2.13M
Outstanding Shares 98.14M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $1.17B $332.31M $11.61M 0.99% $0.12 $56.21M
Q2-2025 $1.18B $347.92M $4.96M 0.42% $0.05 $45.11M
Q1-2025 $1.13B $364.95M $-23.32M -2.07% $-0.24 $8.45M
Q4-2024 $1.1B $312.51M $2.31M 0.21% $0.02 $41.42M
Q3-2024 $1.11B $304.59M $24.18M 2.18% $0.25 $69.26M

What's going well?

Profits and margins improved as the company cut costs. Net income more than doubled, and operating efficiency is getting better. The business is staying profitable even with flat sales.

What's concerning?

Revenue is slipping, and gross margins are under pressure. Profit margins are still thin, and interest costs remain a drag on the bottom line.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $52.13M $3.37B $2.17B $1.2B
Q2-2025 $55.19M $3.32B $2.14B $1.19B
Q1-2025 $50.91M $3.27B $2.09B $1.18B
Q4-2024 $62.83M $3.17B $1.98B $1.2B
Q3-2024 $68.65M $3.14B $1.91B $1.23B

What's financially strong about this company?

The company has positive equity, a large investment in physical assets, and a track record of profits. Current assets are enough to cover near-term bills, and there are no hidden liabilities.

What are the financial risks or weaknesses?

Cash is low and falling, debt is rising, and a large chunk of assets is tied up in goodwill and inventory. Heavy lease obligations and aggressive leverage could be a problem if business slows.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $11.61M $31.73M $-46.41M $11.62M $-3.06M $-23.48M
Q2-2025 $4.96M $73.63M $-67.47M $-1.87M $4.28M $14.41M
Q1-2025 $-23.32M $58.94M $-68.68M $-2.17M $-11.92M $-6.35M
Q4-2024 $2.31M $39.5M $-68.35M $23.03M $-5.83M $-26.63M
Q3-2024 $24.18M $23.03M $-50.39M $28.95M $1.59M $-32.63M

What's strong about this company's cash flow?

GO is still generating cash from its core business and posted higher profits this quarter. Cash conversion from profits is strong, and the company has a decent cash cushion.

What are the cash flow concerns?

Free cash flow turned negative, mainly due to heavy capital spending and a big build-up in inventory. The company had to borrow to cover the gap, and if this continues, cash reserves could shrink quickly.

Revenue by Products

Product Q4-2024Q1-2025Q2-2025Q3-2025
NonPerishable
NonPerishable
$1.40Bn $690.00M $730.00M $730.00M
Perishable
Perishable
$820.00M $430.00M $450.00M $440.00M

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Grocery Outlet Holding Corp.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Grocery Outlet benefits from strong and consistent revenue growth, a clearly differentiated discount format, and a business model that resonates with value-conscious consumers. Its independent operator structure, opportunistic sourcing, and growing private label program give it a distinctive identity and potential margin levers. Historically solid operating cash generation and growing equity also indicate an underlying business with real economic substance.

! Risks

Key risks center on deteriorating profitability, rising operating costs, and margin compression. Liquidity cushions have shrunk, leverage has increased, and free cash flow has turned negative just as the company is stepping up investment and buybacks. Competitive pressures from larger retailers and evolving online formats, along with reliance on surplus inventory sourcing, add operational and strategic uncertainty.

Outlook

The outlook is mixed. On one hand, the concept remains highly relevant in an inflation-sensitive environment, and the company has clear levers—store growth, private labels, store refreshes, and operational improvements—to support future expansion. On the other hand, the recent step-down in earnings and cash flow, coupled with higher debt and lower liquidity, signals that the execution bar has risen. Future results will likely hinge on management’s ability to regain cost discipline and translate its strong sales and competitive niche into more robust, sustainable profitability and cash generation.