GPJA
GPJA
Georgia Power Company 5% JR SUB NT 77Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $15.58B ▲ | $4.83B ▲ | $689M ▼ | 4.42% ▼ | $-127.5 ▼ | $7.98B ▲ |
| Q3-2025 | $7.82B ▲ | $3.51B ▲ | $1.71B ▲ | 21.87% ▲ | $1.55 ▼ | $4.29B ▲ |
| Q2-2025 | $3.11B ▲ | $685M ▼ | $607M ▼ | 19.52% ▼ | $65.54 ▲ | $1.57B ▼ |
| Q1-2025 | $3.04B ▲ | $5.76B ▼ | $1.33B ▲ | 43.92% ▲ | $64.35 ▲ | $2.12B ▲ |
| Q4-2024 | $2.59B | $9.17B | $975M | 37.7% | $32.67 | $2.06B |
What's going well?
Sales nearly doubled in just one quarter, and gross profit also saw a big jump. The company is clearly able to grow revenue very quickly, and operating expenses are being kept in check relative to sales.
What's concerning?
Gross margins fell sharply, and profits dropped despite the revenue surge. Interest costs are extremely high, eating up most of the company's earnings and putting pressure on the bottom line.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $0 | $0 | $6.14B ▼ | $3.67B ▼ |
| Q3-2025 | $0 ▼ | $0 ▼ | $114.97B ▲ | $38.27B ▲ |
| Q2-2025 | $94M ▼ | $63.85B ▲ | $111.51B ▲ | $37.34B ▲ |
| Q1-2025 | $383M ▲ | $62.66B ▲ | $110.89B ▲ | $37.22B ▲ |
| Q4-2024 | $97M | $61.26B | $37.57B | $23.68B |
What's financially strong about this company?
The company slashed its debt from $66.2 billion to $3.03 billion, removing a huge financial burden. Most remaining debt is long-term, so there’s no immediate repayment pressure.
What are the financial risks or weaknesses?
There are no reported assets or cash, so the company has no buffer to cover expenses or survive a downturn. Shareholder equity and book value dropped sharply, and the business appears hollowed out.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $341M ▼ | $5.01B ▲ | $-8.55B ▼ | $2.26B ▲ | $-1.7B ▼ | $1.17B ▼ |
| Q3-2025 | $1.71B ▼ | $3.77B ▲ | $-3.87B ▼ | $2.17B ▲ | $2.08B ▲ | $5.2B ▲ |
| Q2-2025 | $2.07B ▲ | $1.03B ▲ | $-1.5B ▼ | $180M ▲ | $1.22B ▲ | $3.44B ▲ |
| Q1-2025 | $55M ▼ | $-11M ▼ | $-44M ▲ | $87M ▼ | $32M ▼ | $-11M ▲ |
| Q4-2024 | $466M | $2.17B | $-2.72B | $595M | $46M | $-301M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Natural Gas Distribution | $1.79Bn ▲ | $1.58Bn ▼ | $890.00M ▼ | $670.00M ▼ |
Natural Gas Distribution Commercial | $190.00M ▲ | $200.00M ▲ | $90.00M ▼ | $70.00M ▼ |
Natural Gas Distribution Industrial | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ | $0 ▼ |
Natural Gas Distribution Other | $160.00M ▲ | $110.00M ▼ | $60.00M ▼ | $50.00M ▼ |
Natural Gas Distribution Residential | $800.00M ▲ | $840.00M ▲ | $390.00M ▼ | $240.00M ▼ |
Natural Gas Distribution Transportation | $640.00M ▲ | $410.00M ▼ | $330.00M ▼ | $320.00M ▼ |
Other Natural Gas | $230.00M ▲ | $260.00M ▲ | $90.00M ▼ | $60.00M ▼ |
Other Natural Gas Gas Marketing Services | $220.00M ▲ | $260.00M ▲ | $80.00M ▼ | $60.00M ▼ |
Other Natural Gas Other Natural Gas Revenues | $10.00M ▲ | $0 ▼ | $10.00M ▲ | $0 ▼ |
Other Revenue Sources | $290.00M ▲ | $100.00M ▼ | $240.00M ▲ | $200.00M ▼ |
Other Revenues | $900.00M ▲ | $80.00M ▼ | $460.00M ▲ | $400.00M ▼ |
Retail Electric | $8.79Bn ▲ | $2.71Bn ▼ | $4.78Bn ▲ | $6.04Bn ▲ |
Retail Electric Commercial | $3.12Bn ▲ | $480.00M ▼ | $1.72Bn ▲ | $2.07Bn ▲ |
Retail Electric Industrial | $1.84Bn ▲ | $390.00M ▼ | $1.01Bn ▲ | $1.20Bn ▲ |
Retail Electric Other | $60.00M ▲ | $0 ▼ | $30.00M ▲ | $30.00M ▲ |
Retail Electric Residential | $3.77Bn ▲ | $70.00M ▼ | $2.02Bn ▲ | $2.74Bn ▲ |
Wholesale Electric NonPPA Revenues | $180.00M ▲ | $70.00M ▼ | $100.00M ▲ | $150.00M ▲ |
Wholesale Electric PPA Capacity Revenues | $300.00M ▲ | $30.00M ▼ | $150.00M ▲ | $180.00M ▲ |
Wholesale Electric PPA Energy Revenues | $490.00M ▲ | $0 ▼ | $310.00M ▲ | $370.00M ▲ |
Wholesale Electric Revenues | $890.00M ▲ | $150.00M ▼ | $520.00M ▲ | $660.00M ▲ |
5-Year Trend Analysis
A comprehensive look at Georgia Power Company 5% JR SUB NT 77's financial evolution and strategic trajectory over the past five years.
Key strengths include strong and growing operating earnings, robust operating cash flow, and a privileged position as a regulated monopoly utility in a growing state. Large, modern assets—especially the expanded nuclear fleet and upgraded grid—provide long‑duration cash flow potential. The company has demonstrated an ability to finance and complete large projects, and its consistent dividend payments indicate a long‑standing focus on returning cash to capital providers.
Main risks center on data and reporting anomalies, the complexity and cost of large capital projects, regulatory oversight, and the energy transition. The implausible 2025 balance sheet collapse suggests structural or reporting changes that must be understood before relying on point‑in‑time numbers. Heavy past capex and nuclear spending introduce execution and cost‑recovery risk, while political and regulatory pressures on rates, emissions, and resource choices could affect future profitability. Volatile free cash flow tied to investment cycles also adds uncertainty around long‑term cash availability.
Assuming the underlying utility continues to operate as it has historically, the overall picture is of a mature but still‑growing regulated electric company shifting from a major build‑out phase toward a period of higher cash generation and system optimization. Future performance will likely hinge on how well Georgia Power balances demand growth, decarbonization goals, rate impacts, and regulatory expectations. The long‑term nature of its assets and its monopoly position offer stability, but outcomes will remain closely linked to regulatory decisions and the success of its large‑scale infrastructure and innovation programs.
About Georgia Power Company 5% JR SUB NT 77
http://www.georgiapower.comGeorgia Power Co. engages in the generation, transmission, distribution, and purchase of electricity. It maintains a diverse generation mix that includes nuclear, coal and natural gas, and renewable such as solar, hydroelectric, and wind. The company was founded in 1883 and is headquartered in Atlanta, GA.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $15.58B ▲ | $4.83B ▲ | $689M ▼ | 4.42% ▼ | $-127.5 ▼ | $7.98B ▲ |
| Q3-2025 | $7.82B ▲ | $3.51B ▲ | $1.71B ▲ | 21.87% ▲ | $1.55 ▼ | $4.29B ▲ |
| Q2-2025 | $3.11B ▲ | $685M ▼ | $607M ▼ | 19.52% ▼ | $65.54 ▲ | $1.57B ▼ |
| Q1-2025 | $3.04B ▲ | $5.76B ▼ | $1.33B ▲ | 43.92% ▲ | $64.35 ▲ | $2.12B ▲ |
| Q4-2024 | $2.59B | $9.17B | $975M | 37.7% | $32.67 | $2.06B |
What's going well?
Sales nearly doubled in just one quarter, and gross profit also saw a big jump. The company is clearly able to grow revenue very quickly, and operating expenses are being kept in check relative to sales.
What's concerning?
Gross margins fell sharply, and profits dropped despite the revenue surge. Interest costs are extremely high, eating up most of the company's earnings and putting pressure on the bottom line.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $0 | $0 | $6.14B ▼ | $3.67B ▼ |
| Q3-2025 | $0 ▼ | $0 ▼ | $114.97B ▲ | $38.27B ▲ |
| Q2-2025 | $94M ▼ | $63.85B ▲ | $111.51B ▲ | $37.34B ▲ |
| Q1-2025 | $383M ▲ | $62.66B ▲ | $110.89B ▲ | $37.22B ▲ |
| Q4-2024 | $97M | $61.26B | $37.57B | $23.68B |
What's financially strong about this company?
The company slashed its debt from $66.2 billion to $3.03 billion, removing a huge financial burden. Most remaining debt is long-term, so there’s no immediate repayment pressure.
What are the financial risks or weaknesses?
There are no reported assets or cash, so the company has no buffer to cover expenses or survive a downturn. Shareholder equity and book value dropped sharply, and the business appears hollowed out.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $341M ▼ | $5.01B ▲ | $-8.55B ▼ | $2.26B ▲ | $-1.7B ▼ | $1.17B ▼ |
| Q3-2025 | $1.71B ▼ | $3.77B ▲ | $-3.87B ▼ | $2.17B ▲ | $2.08B ▲ | $5.2B ▲ |
| Q2-2025 | $2.07B ▲ | $1.03B ▲ | $-1.5B ▼ | $180M ▲ | $1.22B ▲ | $3.44B ▲ |
| Q1-2025 | $55M ▼ | $-11M ▼ | $-44M ▲ | $87M ▼ | $32M ▼ | $-11M ▲ |
| Q4-2024 | $466M | $2.17B | $-2.72B | $595M | $46M | $-301M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Natural Gas Distribution | $1.79Bn ▲ | $1.58Bn ▼ | $890.00M ▼ | $670.00M ▼ |
Natural Gas Distribution Commercial | $190.00M ▲ | $200.00M ▲ | $90.00M ▼ | $70.00M ▼ |
Natural Gas Distribution Industrial | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ | $0 ▼ |
Natural Gas Distribution Other | $160.00M ▲ | $110.00M ▼ | $60.00M ▼ | $50.00M ▼ |
Natural Gas Distribution Residential | $800.00M ▲ | $840.00M ▲ | $390.00M ▼ | $240.00M ▼ |
Natural Gas Distribution Transportation | $640.00M ▲ | $410.00M ▼ | $330.00M ▼ | $320.00M ▼ |
Other Natural Gas | $230.00M ▲ | $260.00M ▲ | $90.00M ▼ | $60.00M ▼ |
Other Natural Gas Gas Marketing Services | $220.00M ▲ | $260.00M ▲ | $80.00M ▼ | $60.00M ▼ |
Other Natural Gas Other Natural Gas Revenues | $10.00M ▲ | $0 ▼ | $10.00M ▲ | $0 ▼ |
Other Revenue Sources | $290.00M ▲ | $100.00M ▼ | $240.00M ▲ | $200.00M ▼ |
Other Revenues | $900.00M ▲ | $80.00M ▼ | $460.00M ▲ | $400.00M ▼ |
Retail Electric | $8.79Bn ▲ | $2.71Bn ▼ | $4.78Bn ▲ | $6.04Bn ▲ |
Retail Electric Commercial | $3.12Bn ▲ | $480.00M ▼ | $1.72Bn ▲ | $2.07Bn ▲ |
Retail Electric Industrial | $1.84Bn ▲ | $390.00M ▼ | $1.01Bn ▲ | $1.20Bn ▲ |
Retail Electric Other | $60.00M ▲ | $0 ▼ | $30.00M ▲ | $30.00M ▲ |
Retail Electric Residential | $3.77Bn ▲ | $70.00M ▼ | $2.02Bn ▲ | $2.74Bn ▲ |
Wholesale Electric NonPPA Revenues | $180.00M ▲ | $70.00M ▼ | $100.00M ▲ | $150.00M ▲ |
Wholesale Electric PPA Capacity Revenues | $300.00M ▲ | $30.00M ▼ | $150.00M ▲ | $180.00M ▲ |
Wholesale Electric PPA Energy Revenues | $490.00M ▲ | $0 ▼ | $310.00M ▲ | $370.00M ▲ |
Wholesale Electric Revenues | $890.00M ▲ | $150.00M ▼ | $520.00M ▲ | $660.00M ▲ |
5-Year Trend Analysis
A comprehensive look at Georgia Power Company 5% JR SUB NT 77's financial evolution and strategic trajectory over the past five years.
Key strengths include strong and growing operating earnings, robust operating cash flow, and a privileged position as a regulated monopoly utility in a growing state. Large, modern assets—especially the expanded nuclear fleet and upgraded grid—provide long‑duration cash flow potential. The company has demonstrated an ability to finance and complete large projects, and its consistent dividend payments indicate a long‑standing focus on returning cash to capital providers.
Main risks center on data and reporting anomalies, the complexity and cost of large capital projects, regulatory oversight, and the energy transition. The implausible 2025 balance sheet collapse suggests structural or reporting changes that must be understood before relying on point‑in‑time numbers. Heavy past capex and nuclear spending introduce execution and cost‑recovery risk, while political and regulatory pressures on rates, emissions, and resource choices could affect future profitability. Volatile free cash flow tied to investment cycles also adds uncertainty around long‑term cash availability.
Assuming the underlying utility continues to operate as it has historically, the overall picture is of a mature but still‑growing regulated electric company shifting from a major build‑out phase toward a period of higher cash generation and system optimization. Future performance will likely hinge on how well Georgia Power balances demand growth, decarbonization goals, rate impacts, and regulatory expectations. The long‑term nature of its assets and its monopoly position offer stability, but outcomes will remain closely linked to regulatory decisions and the success of its large‑scale infrastructure and innovation programs.

CEO
None
Compensation Summary
(Year )
ETFs Holding This Stock
Summary
Showing Top 3 of 9
Ratings Snapshot
Rating : A+
Price Target
Institutional Ownership
BOYD WATTERSON ASSET MANAGEMENT LLC/OH
Shares:125
Value:$2.91K
NBC SECURITIES, INC.
Shares:14
Value:$325.64
Summary
Showing Top 2 of 2

