GPK
GPK
Graphic Packaging Holding CompanyIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.1B ▼ | $147M ▼ | $71M ▼ | 3.38% ▼ | $0.24 ▼ | $305M ▼ |
| Q3-2025 | $2.19B ▼ | $179M ▼ | $142M ▲ | 6.48% ▲ | $0.48 ▲ | $361M ▲ |
| Q2-2025 | $2.2B ▲ | $207M ▼ | $104M ▼ | 4.72% ▼ | $0.35 ▼ | $323M ▼ |
| Q1-2025 | $2.12B ▲ | $210M ▲ | $127M ▼ | 5.99% ▼ | $0.42 ▼ | $352M ▼ |
| Q4-2024 | $2.1B | $197M | $138M | 6.59% | $0.46 | $376M |
What's going well?
The company managed to cut operating expenses significantly, showing some discipline on costs. Overhead is under control, and there are no major one-time charges distorting results.
What's concerning?
Sales dropped and costs to produce goods went up, leading to much lower profits and squeezed margins. Net income and earnings per share both fell by half, and interest costs are rising.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $261M ▲ | $11.78B ▼ | $8.44B ▼ | $3.34B ▲ |
| Q3-2025 | $120M | $11.88B ▲ | $8.59B ▲ | $3.29B ▲ |
| Q2-2025 | $120M ▼ | $11.79B ▲ | $8.58B ▲ | $3.22B ▲ |
| Q1-2025 | $129M ▼ | $11.5B ▲ | $8.34B ▲ | $3.16B ▲ |
| Q4-2024 | $157M | $11.14B | $8.13B | $3.01B |
What's financially strong about this company?
Debt is coming down, cash is up, and the company owns a lot of real assets like factories and equipment. Shareholder equity is healthy and they've shown steady profits over time.
What are the financial risks or weaknesses?
Liquidity is getting tighter as bills due soon are rising faster than cash and receivables. The company relies heavily on debt, and there’s a moderate amount of goodwill that could be at risk if acquisitions disappoint.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $71M ▼ | $534M ▲ | $-9M ▲ | $-384M ▼ | $141M ▲ | $407M ▲ |
| Q3-2025 | $142M ▲ | $227M ▼ | $-231M ▼ | $4M ▲ | $0 ▲ | $-40M ▼ |
| Q2-2025 | $104M ▼ | $267M ▲ | $-207M ▲ | $-77M ▼ | $-9M ▲ | $39M ▲ |
| Q1-2025 | $127M ▼ | $-174M ▼ | $-298M ▼ | $439M ▲ | $-28M ▼ | $-487M ▼ |
| Q4-2024 | $138M | $489M | $-240M | $-209M | $31M | $179M |
What's strong about this company's cash flow?
Operating cash flow more than doubled this quarter, and free cash flow swung strongly positive. The company is self-funding, paying down debt, and dividends are well covered by cash flow.
What are the cash flow concerns?
Much of the cash surge came from a one-time working capital boost, which may not repeat. Net income dropped, and there were no buybacks this quarter.
Revenue by Products
| Product | Q3-2023 | Q1-2024 | Q2-2024 | Q3-2024 |
|---|---|---|---|---|
Paperboard Mills Segment | $240.00M ▲ | $220.00M ▼ | $170.00M ▼ | $130.00M ▼ |
Revenue by Geography
| Region | Q3-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Americas Paperboard Packaging | $0 ▲ | $1.48Bn ▲ | $1.51Bn ▲ | $1.47Bn ▼ |
Europe Packaging Segment | $480.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
North America Consumer Packaging Segment | $1.56Bn ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Graphic Packaging Holding Company's financial evolution and strategic trajectory over the past five years.
GPK combines a strong strategic position in sustainable fiber-based packaging with a modernizing asset base and a track record of improved earnings and cash generation versus earlier years. Its vertically integrated model, flagship Waco mill, and recognized products like KeelClip underpin a clear cost and innovation advantage. The balance sheet has strengthened through higher equity and retained earnings, liquidity has improved, and relationships with major consumer brands provide a stable demand foundation. Together, these elements support a business with meaningful scale, relevance, and staying power in its core markets.
Key risks center on earnings volatility, negative free cash flow in recent years, and a still-meaningful debt load. Margin compression in the latest period shows how quickly input cost inflation, softer volumes, or pricing pressure can erode profitability, even from a stronger starting point. Heavy and sometimes volatile capital spending, combined with dividends and buybacks, has at times outpaced internally generated cash, increasing reliance on external funding and raising execution risk around large projects. The sizable goodwill and intangible base, concentrated exposure to large CPG customers, and intensifying competition in sustainable packaging add further layers of uncertainty.
The overall outlook appears balanced: structurally, GPK seems better positioned than it was several years ago, with stronger assets, deeper customer ties, and a tailwind from the global move toward fiber-based packaging. In the near term, though, the company faces a tougher operating environment with margin pressure, a need to digest recent investments, and the challenge of turning innovation and new capacity into more stable, positive free cash flow. Longer term, if GPK can restore margins, fully capture the efficiency gains it expects from new mills, and continue to lead in sustainable solutions, it is well placed to participate in industry growth, albeit with the usual cyclicality and capital intensity that characterize the packaging sector.
About Graphic Packaging Holding Company
https://www.graphicpkg.comGraphic Packaging Holding Company, together with its subsidiaries, provides fiber-based packaging solutions to food, beverage, foodservice, and other consumer products companies. It operates through three segments: Paperboard Mills, Americas Paperboard Packaging, and Europe Paperboard Packaging.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.1B ▼ | $147M ▼ | $71M ▼ | 3.38% ▼ | $0.24 ▼ | $305M ▼ |
| Q3-2025 | $2.19B ▼ | $179M ▼ | $142M ▲ | 6.48% ▲ | $0.48 ▲ | $361M ▲ |
| Q2-2025 | $2.2B ▲ | $207M ▼ | $104M ▼ | 4.72% ▼ | $0.35 ▼ | $323M ▼ |
| Q1-2025 | $2.12B ▲ | $210M ▲ | $127M ▼ | 5.99% ▼ | $0.42 ▼ | $352M ▼ |
| Q4-2024 | $2.1B | $197M | $138M | 6.59% | $0.46 | $376M |
What's going well?
The company managed to cut operating expenses significantly, showing some discipline on costs. Overhead is under control, and there are no major one-time charges distorting results.
What's concerning?
Sales dropped and costs to produce goods went up, leading to much lower profits and squeezed margins. Net income and earnings per share both fell by half, and interest costs are rising.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $261M ▲ | $11.78B ▼ | $8.44B ▼ | $3.34B ▲ |
| Q3-2025 | $120M | $11.88B ▲ | $8.59B ▲ | $3.29B ▲ |
| Q2-2025 | $120M ▼ | $11.79B ▲ | $8.58B ▲ | $3.22B ▲ |
| Q1-2025 | $129M ▼ | $11.5B ▲ | $8.34B ▲ | $3.16B ▲ |
| Q4-2024 | $157M | $11.14B | $8.13B | $3.01B |
What's financially strong about this company?
Debt is coming down, cash is up, and the company owns a lot of real assets like factories and equipment. Shareholder equity is healthy and they've shown steady profits over time.
What are the financial risks or weaknesses?
Liquidity is getting tighter as bills due soon are rising faster than cash and receivables. The company relies heavily on debt, and there’s a moderate amount of goodwill that could be at risk if acquisitions disappoint.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $71M ▼ | $534M ▲ | $-9M ▲ | $-384M ▼ | $141M ▲ | $407M ▲ |
| Q3-2025 | $142M ▲ | $227M ▼ | $-231M ▼ | $4M ▲ | $0 ▲ | $-40M ▼ |
| Q2-2025 | $104M ▼ | $267M ▲ | $-207M ▲ | $-77M ▼ | $-9M ▲ | $39M ▲ |
| Q1-2025 | $127M ▼ | $-174M ▼ | $-298M ▼ | $439M ▲ | $-28M ▼ | $-487M ▼ |
| Q4-2024 | $138M | $489M | $-240M | $-209M | $31M | $179M |
What's strong about this company's cash flow?
Operating cash flow more than doubled this quarter, and free cash flow swung strongly positive. The company is self-funding, paying down debt, and dividends are well covered by cash flow.
What are the cash flow concerns?
Much of the cash surge came from a one-time working capital boost, which may not repeat. Net income dropped, and there were no buybacks this quarter.
Revenue by Products
| Product | Q3-2023 | Q1-2024 | Q2-2024 | Q3-2024 |
|---|---|---|---|---|
Paperboard Mills Segment | $240.00M ▲ | $220.00M ▼ | $170.00M ▼ | $130.00M ▼ |
Revenue by Geography
| Region | Q3-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Americas Paperboard Packaging | $0 ▲ | $1.48Bn ▲ | $1.51Bn ▲ | $1.47Bn ▼ |
Europe Packaging Segment | $480.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
North America Consumer Packaging Segment | $1.56Bn ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Graphic Packaging Holding Company's financial evolution and strategic trajectory over the past five years.
GPK combines a strong strategic position in sustainable fiber-based packaging with a modernizing asset base and a track record of improved earnings and cash generation versus earlier years. Its vertically integrated model, flagship Waco mill, and recognized products like KeelClip underpin a clear cost and innovation advantage. The balance sheet has strengthened through higher equity and retained earnings, liquidity has improved, and relationships with major consumer brands provide a stable demand foundation. Together, these elements support a business with meaningful scale, relevance, and staying power in its core markets.
Key risks center on earnings volatility, negative free cash flow in recent years, and a still-meaningful debt load. Margin compression in the latest period shows how quickly input cost inflation, softer volumes, or pricing pressure can erode profitability, even from a stronger starting point. Heavy and sometimes volatile capital spending, combined with dividends and buybacks, has at times outpaced internally generated cash, increasing reliance on external funding and raising execution risk around large projects. The sizable goodwill and intangible base, concentrated exposure to large CPG customers, and intensifying competition in sustainable packaging add further layers of uncertainty.
The overall outlook appears balanced: structurally, GPK seems better positioned than it was several years ago, with stronger assets, deeper customer ties, and a tailwind from the global move toward fiber-based packaging. In the near term, though, the company faces a tougher operating environment with margin pressure, a need to digest recent investments, and the challenge of turning innovation and new capacity into more stable, positive free cash flow. Longer term, if GPK can restore margins, fully capture the efficiency gains it expects from new mills, and continue to lead in sustainable solutions, it is well placed to participate in industry growth, albeit with the usual cyclicality and capital intensity that characterize the packaging sector.

CEO
Michael P. Doss
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2000-01-03 | Forward | 9:5 |
| 1995-09-19 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 217
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Citigroup
Neutral
Wells Fargo
Underweight
UBS
Neutral
Baird
Neutral
Truist Securities
Hold
RBC Capital
Sector Perform
Grade Summary
Showing Top 6 of 8
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:30.12M
Value:$368.37M
BLACKROCK INC.
Shares:29.92M
Value:$365.92M
BLACKROCK, INC.
Shares:27.08M
Value:$331.22M
Summary
Showing Top 3 of 667

