GPK

GPK
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.19B ▼ | $179M ▼ | $142M ▲ | 6.484% ▲ | $0.48 ▲ | $361M ▲ |
| Q2-2025 | $2.204B ▲ | $207M ▼ | $104M ▼ | 4.719% ▼ | $0.35 ▼ | $323M ▼ |
| Q1-2025 | $2.12B ▲ | $210M ▲ | $127M ▼ | 5.991% ▼ | $0.42 ▼ | $352M ▼ |
| Q4-2024 | $2.095B ▼ | $197M ▼ | $138M ▼ | 6.587% ▼ | $0.46 ▼ | $376M ▼ |
| Q3-2024 | $2.216B | $201M | $165M | 7.446% | $0.55 | $416M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $120M | $11.878B ▲ | $8.592B ▲ | $3.285B ▲ |
| Q2-2025 | $120M ▼ | $11.795B ▲ | $8.576B ▲ | $3.218B ▲ |
| Q1-2025 | $129M ▼ | $11.497B ▲ | $8.339B ▲ | $3.157B ▲ |
| Q4-2024 | $157M ▲ | $11.144B ▼ | $8.131B ▼ | $3.012B ▲ |
| Q3-2024 | $126M | $11.231B | $8.22B | $3.009B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $142M ▲ | $227M ▼ | $-231M ▼ | $4M ▲ | $0 ▲ | $-40M ▼ |
| Q2-2025 | $104M ▼ | $267M ▲ | $-207M ▲ | $-77M ▼ | $-9M ▲ | $39M ▲ |
| Q1-2025 | $127M ▼ | $-174M ▼ | $-298M ▼ | $439M ▲ | $-28M ▼ | $-487M ▼ |
| Q4-2024 | $138M ▼ | $489M ▲ | $-240M ▲ | $-209M ▼ | $31M ▲ | $179M ▲ |
| Q3-2024 | $165M | $187M | $-277M | $88M | $1M | $-126M |
Revenue by Products
| Product | Q3-2023 | Q1-2024 | Q2-2024 | Q3-2024 |
|---|---|---|---|---|
Paperboard Mills Segment | $240.00M ▲ | $220.00M ▼ | $170.00M ▼ | $130.00M ▼ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Graphic Packaging has evolved into a more profitable, innovation‑driven packaging company with a clear strategic focus on sustainable, fiber‑based solutions. Its income statement reflects stronger margins and earnings than a few years ago, while its balance sheet and cash flows show the strain and opportunity of heavy investment in new mills and technologies. The firm’s vertical integration, cost leadership in recycled board, and alignment with anti‑plastic and pro‑sustainability trends support a solid competitive position in a large and slowly changing industry. Key risks center on high capital intensity, meaningful debt levels, exposure to consumer and commodity cycles, and the need to successfully convert today’s large investment and innovation pipeline into durable, higher free cash flow over time. Overall, the company looks positioned as a scale, sustainability‑focused player in packaging, balancing near‑term investment pressures against long‑term structural opportunities.
About Graphic Packaging Holding Company
https://www.graphicpkg.comGraphic Packaging Holding Company, together with its subsidiaries, provides fiber-based packaging solutions to food, beverage, foodservice, and other consumer products companies. It operates through three segments: Paperboard Mills, Americas Paperboard Packaging, and Europe Paperboard Packaging.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.19B ▼ | $179M ▼ | $142M ▲ | 6.484% ▲ | $0.48 ▲ | $361M ▲ |
| Q2-2025 | $2.204B ▲ | $207M ▼ | $104M ▼ | 4.719% ▼ | $0.35 ▼ | $323M ▼ |
| Q1-2025 | $2.12B ▲ | $210M ▲ | $127M ▼ | 5.991% ▼ | $0.42 ▼ | $352M ▼ |
| Q4-2024 | $2.095B ▼ | $197M ▼ | $138M ▼ | 6.587% ▼ | $0.46 ▼ | $376M ▼ |
| Q3-2024 | $2.216B | $201M | $165M | 7.446% | $0.55 | $416M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $120M | $11.878B ▲ | $8.592B ▲ | $3.285B ▲ |
| Q2-2025 | $120M ▼ | $11.795B ▲ | $8.576B ▲ | $3.218B ▲ |
| Q1-2025 | $129M ▼ | $11.497B ▲ | $8.339B ▲ | $3.157B ▲ |
| Q4-2024 | $157M ▲ | $11.144B ▼ | $8.131B ▼ | $3.012B ▲ |
| Q3-2024 | $126M | $11.231B | $8.22B | $3.009B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $142M ▲ | $227M ▼ | $-231M ▼ | $4M ▲ | $0 ▲ | $-40M ▼ |
| Q2-2025 | $104M ▼ | $267M ▲ | $-207M ▲ | $-77M ▼ | $-9M ▲ | $39M ▲ |
| Q1-2025 | $127M ▼ | $-174M ▼ | $-298M ▼ | $439M ▲ | $-28M ▼ | $-487M ▼ |
| Q4-2024 | $138M ▼ | $489M ▲ | $-240M ▲ | $-209M ▼ | $31M ▲ | $179M ▲ |
| Q3-2024 | $165M | $187M | $-277M | $88M | $1M | $-126M |
Revenue by Products
| Product | Q3-2023 | Q1-2024 | Q2-2024 | Q3-2024 |
|---|---|---|---|---|
Paperboard Mills Segment | $240.00M ▲ | $220.00M ▼ | $170.00M ▼ | $130.00M ▼ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Graphic Packaging has evolved into a more profitable, innovation‑driven packaging company with a clear strategic focus on sustainable, fiber‑based solutions. Its income statement reflects stronger margins and earnings than a few years ago, while its balance sheet and cash flows show the strain and opportunity of heavy investment in new mills and technologies. The firm’s vertical integration, cost leadership in recycled board, and alignment with anti‑plastic and pro‑sustainability trends support a solid competitive position in a large and slowly changing industry. Key risks center on high capital intensity, meaningful debt levels, exposure to consumer and commodity cycles, and the need to successfully convert today’s large investment and innovation pipeline into durable, higher free cash flow over time. Overall, the company looks positioned as a scale, sustainability‑focused player in packaging, balancing near‑term investment pressures against long‑term structural opportunities.

CEO
Michael P. Doss
Compensation Summary
(Year 2024)

CEO
Michael P. Doss
Compensation Summary
(Year 2024)
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2000-01-03 | Forward | 9:5 |
| 1995-09-19 | Forward | 2:1 |
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades

B of A Securities
Buy

Baird
Outperform

Wells Fargo
Equal Weight

Raymond James
Market Perform

RBC Capital
Sector Perform

UBS
Neutral

Citigroup
Neutral

Truist Securities
Hold
Grade Summary
Price Target
Institutional Ownership

VANGUARD GROUP INC
30.12M Shares
$487.347M

BLACKROCK INC.
29.92M Shares
$484.104M

BLACKROCK, INC.
27.083M Shares
$438.197M

AMERICAN CENTURY COMPANIES INC
19.457M Shares
$314.811M

ALLSPRING GLOBAL INVESTMENTS HOLDINGS, LLC
19.139M Shares
$309.669M

FULLER & THALER ASSET MANAGEMENT, INC.
18.73M Shares
$303.058M

JPMORGAN CHASE & CO
11.501M Shares
$186.09M

MASSACHUSETTS FINANCIAL SERVICES CO /MA/
11.222M Shares
$181.576M

FMR LLC
10.671M Shares
$172.654M

DIMENSIONAL FUND ADVISORS LP
9.904M Shares
$160.245M

STATE STREET CORP
9.796M Shares
$158.499M

BLACKROCK INSTITUTIONAL TRUST COMPANY, N.A.
8.574M Shares
$138.72M

EMINENCE CAPITAL, LP
7.648M Shares
$123.747M

WELLINGTON MANAGEMENT GROUP LLP
7.309M Shares
$118.262M

PERKINS INVESTMENT MANAGEMENT, LLC
6.806M Shares
$110.114M

ASCEND CAPITAL, LLC
5.937M Shares
$96.069M

GEODE CAPITAL MANAGEMENT, LLC
5.788M Shares
$93.651M

SHAPIRO CAPITAL MANAGEMENT LLC
5.334M Shares
$86.303M

ALLIANCEBERNSTEIN L.P.
5.266M Shares
$85.196M

DME CAPITAL MANAGEMENT, LP
4.706M Shares
$76.142M
Summary
Only Showing The Top 20



