GRC
GRC
The Gorman-Rupp CompanyIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $166.57M ▼ | $24.41M ▼ | $13.75M ▲ | 8.25% ▲ | $0.52 ▲ | $30.22M ▲ |
| Q3-2025 | $172.82M ▼ | $25.86M ▼ | $11.34M ▼ | 6.56% ▼ | $0.43 ▼ | $28M ▼ |
| Q2-2025 | $179.04M ▲ | $29.14M ▲ | $15.8M ▲ | 8.82% ▲ | $0.6 ▲ | $33.35M ▲ |
| Q1-2025 | $163.95M ▲ | $28.21M ▲ | $12.13M ▲ | 7.4% ▲ | $0.46 ▲ | $28.81M ▲ |
| Q4-2024 | $162.7M | $28.11M | $10.98M | 6.75% | $0.42 | $27.34M |
What's going well?
The company is making more profit per sale, with margins up across the board. Operating expenses are coming down, and net income jumped 21% even with lower revenue.
What's concerning?
Sales are shrinking, which could signal weaker demand or tougher competition. If this trend continues, cost cuts alone may not be enough to keep profits growing.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $35.08M ▼ | $860.05M ▼ | $445.33M ▼ | $414.72M ▲ |
| Q3-2025 | $42.94M ▲ | $869.9M ▲ | $464.74M ▲ | $405.16M ▲ |
| Q2-2025 | $26.98M ▲ | $861.8M ▲ | $464.03M ▼ | $397.77M ▲ |
| Q1-2025 | $21.84M ▼ | $857.85M ▼ | $475.78M ▼ | $382.07M ▲ |
| Q4-2024 | $24.21M | $858.47M | $484.67M | $373.8M |
What's financially strong about this company?
The company has positive equity, manageable debt, and enough current assets to cover short-term bills. Debt is trending down and liquidity ratios are solid.
What are the financial risks or weaknesses?
Cash is declining and makes up a small part of assets. Over half of assets are goodwill, which could be written down if acquisitions don't perform.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $13.75M ▲ | $15M ▼ | $-2.9M ▲ | $-20.03M ▼ | $-7.85M ▼ | $10.15M ▼ |
| Q3-2025 | $11.34M ▼ | $42.34M ▲ | $-6.53M ▼ | $-19.9M ▲ | $15.95M ▲ | $48.32M ▲ |
| Q2-2025 | $15.8M ▲ | $27.79M ▲ | $-2.92M ▲ | $-20.28M ▲ | $5.14M ▲ | $24.83M ▲ |
| Q1-2025 | $12.13M ▲ | $21.1M ▲ | $-3M ▲ | $-20.65M ▼ | $-2.37M ▲ | $18.08M ▲ |
| Q4-2024 | $10.98M | $9.26M | $-3.83M | $-19.51M | $-15.49M | $5.25M |
What's strong about this company's cash flow?
The company is still producing real cash from its core business and has a healthy cash balance. It pays down debt and returns cash to shareholders through dividends.
What are the cash flow concerns?
Operating and free cash flow fell sharply this quarter, mainly due to big changes in working capital. If this continues, it could pressure the company’s ability to generate cash.
5-Year Trend Analysis
A comprehensive look at The Gorman-Rupp Company's financial evolution and strategic trajectory over the past five years.
The company combines a strong multi-year improvement in revenue, margins, and cash generation with a solid niche franchise in the pump industry. It has successfully scaled up through acquisitions while expanding gross and operating margins, indicating effective integration and cost control. Cash flows have become a notable strength, providing the capacity to reduce debt, sustain dividends, and reinvest in the business. On the strategic side, Gorman-Rupp benefits from a long-standing brand, deep application expertise, differentiated products in challenging fluid-handling environments, and an installed base that supports recurring aftermarket revenue.
Key risks include a higher leverage profile than in the past, which has pushed up interest costs and leaves less room for error if business conditions weaken. The balance sheet now carries a significant amount of goodwill and has seen intangibles written down, highlighting the possibility of future impairments if acquired businesses do not meet expectations. The reset of retained earnings suggests a major accounting or structural event that merits closer review. Operationally, dependence on cyclical and budget-sensitive end markets, plus the need to keep pace with smart and energy-efficient technologies, could pressure results if not managed carefully. The absence of explicit R&D spending in the financials also raises questions about the long-term depth of formal innovation investment.
The overall trajectory appears favorable but not without caveats. The company has emerged from a major acquisition phase with higher scale, stronger margins, and healthier cash flows, and it is now gradually de-risking its balance sheet. If it continues to integrate acquisitions well, invest in product innovation—especially in smart, efficient pump systems—and maintain cost discipline, it is positioned to benefit from long-term trends in water and wastewater infrastructure and industrial efficiency. At the same time, the higher starting level of leverage, the concentration of value in goodwill, and the cyclical nature of its end markets mean future performance will depend heavily on sustained execution and prudent capital allocation rather than on balance sheet strength alone.
About The Gorman-Rupp Company
https://www.gormanrupp.comThe Gorman-Rupp Company designs, manufactures, and sells pumps and pump systems in the United States and internationally. The company's products include self-priming centrifugal, standard centrifugal, magnetic drive centrifugal, axial and mixed flow, vertical turbine line shaft, submersible, high pressure booster, rotary gear, diaphragm, bellows, and oscillating pumps.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $166.57M ▼ | $24.41M ▼ | $13.75M ▲ | 8.25% ▲ | $0.52 ▲ | $30.22M ▲ |
| Q3-2025 | $172.82M ▼ | $25.86M ▼ | $11.34M ▼ | 6.56% ▼ | $0.43 ▼ | $28M ▼ |
| Q2-2025 | $179.04M ▲ | $29.14M ▲ | $15.8M ▲ | 8.82% ▲ | $0.6 ▲ | $33.35M ▲ |
| Q1-2025 | $163.95M ▲ | $28.21M ▲ | $12.13M ▲ | 7.4% ▲ | $0.46 ▲ | $28.81M ▲ |
| Q4-2024 | $162.7M | $28.11M | $10.98M | 6.75% | $0.42 | $27.34M |
What's going well?
The company is making more profit per sale, with margins up across the board. Operating expenses are coming down, and net income jumped 21% even with lower revenue.
What's concerning?
Sales are shrinking, which could signal weaker demand or tougher competition. If this trend continues, cost cuts alone may not be enough to keep profits growing.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $35.08M ▼ | $860.05M ▼ | $445.33M ▼ | $414.72M ▲ |
| Q3-2025 | $42.94M ▲ | $869.9M ▲ | $464.74M ▲ | $405.16M ▲ |
| Q2-2025 | $26.98M ▲ | $861.8M ▲ | $464.03M ▼ | $397.77M ▲ |
| Q1-2025 | $21.84M ▼ | $857.85M ▼ | $475.78M ▼ | $382.07M ▲ |
| Q4-2024 | $24.21M | $858.47M | $484.67M | $373.8M |
What's financially strong about this company?
The company has positive equity, manageable debt, and enough current assets to cover short-term bills. Debt is trending down and liquidity ratios are solid.
What are the financial risks or weaknesses?
Cash is declining and makes up a small part of assets. Over half of assets are goodwill, which could be written down if acquisitions don't perform.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $13.75M ▲ | $15M ▼ | $-2.9M ▲ | $-20.03M ▼ | $-7.85M ▼ | $10.15M ▼ |
| Q3-2025 | $11.34M ▼ | $42.34M ▲ | $-6.53M ▼ | $-19.9M ▲ | $15.95M ▲ | $48.32M ▲ |
| Q2-2025 | $15.8M ▲ | $27.79M ▲ | $-2.92M ▲ | $-20.28M ▲ | $5.14M ▲ | $24.83M ▲ |
| Q1-2025 | $12.13M ▲ | $21.1M ▲ | $-3M ▲ | $-20.65M ▼ | $-2.37M ▲ | $18.08M ▲ |
| Q4-2024 | $10.98M | $9.26M | $-3.83M | $-19.51M | $-15.49M | $5.25M |
What's strong about this company's cash flow?
The company is still producing real cash from its core business and has a healthy cash balance. It pays down debt and returns cash to shareholders through dividends.
What are the cash flow concerns?
Operating and free cash flow fell sharply this quarter, mainly due to big changes in working capital. If this continues, it could pressure the company’s ability to generate cash.
5-Year Trend Analysis
A comprehensive look at The Gorman-Rupp Company's financial evolution and strategic trajectory over the past five years.
The company combines a strong multi-year improvement in revenue, margins, and cash generation with a solid niche franchise in the pump industry. It has successfully scaled up through acquisitions while expanding gross and operating margins, indicating effective integration and cost control. Cash flows have become a notable strength, providing the capacity to reduce debt, sustain dividends, and reinvest in the business. On the strategic side, Gorman-Rupp benefits from a long-standing brand, deep application expertise, differentiated products in challenging fluid-handling environments, and an installed base that supports recurring aftermarket revenue.
Key risks include a higher leverage profile than in the past, which has pushed up interest costs and leaves less room for error if business conditions weaken. The balance sheet now carries a significant amount of goodwill and has seen intangibles written down, highlighting the possibility of future impairments if acquired businesses do not meet expectations. The reset of retained earnings suggests a major accounting or structural event that merits closer review. Operationally, dependence on cyclical and budget-sensitive end markets, plus the need to keep pace with smart and energy-efficient technologies, could pressure results if not managed carefully. The absence of explicit R&D spending in the financials also raises questions about the long-term depth of formal innovation investment.
The overall trajectory appears favorable but not without caveats. The company has emerged from a major acquisition phase with higher scale, stronger margins, and healthier cash flows, and it is now gradually de-risking its balance sheet. If it continues to integrate acquisitions well, invest in product innovation—especially in smart, efficient pump systems—and maintain cost discipline, it is positioned to benefit from long-term trends in water and wastewater infrastructure and industrial efficiency. At the same time, the higher starting level of leverage, the concentration of value in goodwill, and the cyclical nature of its end markets mean future performance will depend heavily on sustained execution and prudent capital allocation rather than on balance sheet strength alone.

CEO
Scott A. King
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2013-12-11 | Forward | 5:4 |
| 2011-06-13 | Forward | 5:4 |
ETFs Holding This Stock
Summary
Showing Top 3 of 132
Ratings Snapshot
Rating : B
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:2.22M
Value:$142.81M
BLACKROCK INC.
Shares:1.6M
Value:$103M
BLACKROCK, INC.
Shares:1.51M
Value:$97.15M
Summary
Showing Top 3 of 243

