GRC - The Gorman-Rupp Company Stock Analysis | Stock Taper
Logo
The Gorman-Rupp Company

GRC

The Gorman-Rupp Company NYSE
$74.95 0.13% (+0.10)

Market Cap $1.98 B
52w High $79.54
52w Low $34.96
Dividend Yield 1.65%
Frequency Quarterly
P/E 33.46
Volume 66.71K
Outstanding Shares 26.41M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q1-2026 $176.59M $26.8M $17.84M 10.1% $0.68 $34.47M
Q4-2025 $166.57M $24.41M $13.75M 8.25% $0.52 $30.11M
Q3-2025 $172.82M $25.86M $11.34M 6.56% $0.43 $28M
Q2-2025 $179.04M $29.14M $15.8M 8.82% $0.6 $33.35M
Q1-2025 $163.95M $28.21M $12.13M 7.4% $0.46 $28.81M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q1-2026 $29.86M $861.9M $436.3M $425.6M
Q4-2025 $35.08M $860.05M $445.33M $414.72M
Q3-2025 $42.94M $869.9M $464.74M $405.16M
Q2-2025 $26.98M $861.8M $464.03M $397.77M
Q1-2025 $21.84M $857.85M $475.78M $382.07M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q1-2026 $17.84M $21.99M $-4.13M $-22.68M $-5.23M $17.73M
Q4-2025 $13.75M $15M $-2.9M $-20.03M $-7.85M $10.15M
Q3-2025 $11.34M $42.34M $-6.53M $-19.9M $15.95M $48.32M
Q2-2025 $15.8M $27.79M $-2.92M $-20.28M $5.14M $24.83M
Q1-2025 $12.13M $21.1M $-3M $-20.65M $-2.37M $18.08M

5-Year Trend Analysis

A comprehensive look at The Gorman-Rupp Company's financial evolution and strategic trajectory over the past five years.

+ Strengths

The company combines a strong multi-year improvement in revenue, margins, and cash generation with a solid niche franchise in the pump industry. It has successfully scaled up through acquisitions while expanding gross and operating margins, indicating effective integration and cost control. Cash flows have become a notable strength, providing the capacity to reduce debt, sustain dividends, and reinvest in the business. On the strategic side, Gorman-Rupp benefits from a long-standing brand, deep application expertise, differentiated products in challenging fluid-handling environments, and an installed base that supports recurring aftermarket revenue.

! Risks

Key risks include a higher leverage profile than in the past, which has pushed up interest costs and leaves less room for error if business conditions weaken. The balance sheet now carries a significant amount of goodwill and has seen intangibles written down, highlighting the possibility of future impairments if acquired businesses do not meet expectations. The reset of retained earnings suggests a major accounting or structural event that merits closer review. Operationally, dependence on cyclical and budget-sensitive end markets, plus the need to keep pace with smart and energy-efficient technologies, could pressure results if not managed carefully. The absence of explicit R&D spending in the financials also raises questions about the long-term depth of formal innovation investment.

Outlook

The overall trajectory appears favorable but not without caveats. The company has emerged from a major acquisition phase with higher scale, stronger margins, and healthier cash flows, and it is now gradually de-risking its balance sheet. If it continues to integrate acquisitions well, invest in product innovation—especially in smart, efficient pump systems—and maintain cost discipline, it is positioned to benefit from long-term trends in water and wastewater infrastructure and industrial efficiency. At the same time, the higher starting level of leverage, the concentration of value in goodwill, and the cyclical nature of its end markets mean future performance will depend heavily on sustained execution and prudent capital allocation rather than on balance sheet strength alone.