GRI
GRI
GRI Bio, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 ▼ | $2.66M ▼ | $-2.66M ▲ | 0% ▲ | $-5.34 ▲ | $-2.66M ▲ |
| Q3-2025 | $6.33M ▲ | $3.36M ▲ | $-3.36M ▼ | -53.04% ▼ | $-35.84 ▲ | $-3.36M ▼ |
| Q2-2025 | $0 ▼ | $2.9M ▼ | $-2.89M ▲ | 0% ▲ | $-36.68 ▲ | $-2.89M ▲ |
| Q1-2025 | $22.54M ▲ | $3.05M ▲ | $-3.05M ▼ | -13.51% ▼ | $-162.4 ▲ | $-3.04M ▼ |
| Q4-2024 | $0 | $1.95M | $-1.95M | 0% | $-220.08 | $-1.95M |
What's going well?
The net loss is smaller than last quarter, and there are no unusual charges or debt costs. The company still has some cash flow from interest income.
What's concerning?
Revenue has vanished, losses continue, and shareholders have been heavily diluted. Ongoing spending with no sales raises serious questions about the company's future.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $8.23M ▲ | $8.67M ▲ | $2.66M ▼ | $6.01M ▲ |
| Q3-2025 | $4.05M ▼ | $4.78M ▼ | $2.79M ▲ | $1.99M ▼ |
| Q2-2025 | $5.12M ▲ | $5.67M ▲ | $2.35M ▼ | $3.32M ▲ |
| Q1-2025 | $3.28M ▼ | $4.04M ▼ | $2.84M ▲ | $1.21M ▼ |
| Q4-2024 | $5.03M | $5.74M | $1.71M | $4.03M |
What's financially strong about this company?
GRI has nearly all its assets in cash, very little debt, and a big jump in equity this quarter. Liquidity is excellent, and there are no risky intangibles or hidden obligations.
What are the financial risks or weaknesses?
The company has a long history of losses, shown by negative retained earnings. Payables have increased, which could mean they're delaying payments to suppliers.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-2.66M ▲ | $-2.97M ▼ | $-3K ▼ | $7.15M ▲ | $4.17M ▲ | $-2.97M ▼ |
| Q3-2025 | $-3.36M ▼ | $-2.31M ▲ | $0 | $1.25M ▼ | $-1.07M ▼ | $-2.31M ▲ |
| Q2-2025 | $-2.89M ▲ | $-3.17M ▼ | $0 | $5.01M ▲ | $1.84M ▲ | $-3.17M ▼ |
| Q1-2025 | $-3.05M ▼ | $-1.74M ▲ | $0 | $-11K ▼ | $-1.75M ▼ | $-1.74M ▲ |
| Q4-2024 | $-1.95M | $-2M | $0 | $2.28M | $282K | $-2M |
What's strong about this company's cash flow?
The company was able to raise $8 million in new cash from investors this quarter, boosting its cash balance. If it can keep raising money, it can keep operating for now.
What are the cash flow concerns?
GRI is losing real cash every quarter, and the losses are getting bigger. The company is highly dependent on selling new shares, which dilutes existing shareholders and may not be sustainable.
5-Year Trend Analysis
A comprehensive look at GRI Bio, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a strengthened balance sheet with more cash and minimal debt, a clearly differentiated scientific platform in NKT cell modulation, encouraging early clinical data for the lead IPF candidate, and robust patent coverage in major markets. The company’s asset-light structure and large proprietary compound library give it flexibility and multiple shots on goal within its chosen therapeutic areas.
Major risks stem from the lack of recurring revenue, persistent and growing losses, and heavy reliance on equity financing. Clinical and regulatory risks are substantial, as with any early-stage biotech, and the company operates in highly competitive indications where larger rivals have deeper resources and more advanced pipelines. Continued dilution, potential trial setbacks, or delays in partnering could materially affect both financial and strategic flexibility.
Looking ahead, GRI’s story is predominantly about scientific and clinical execution rather than near-term financial performance. The improved liquidity and low debt position provide some runway to pursue development plans, but the company remains in a high-risk, high-uncertainty phase. The outlook will be driven by upcoming clinical milestones for GRI-0621, the progression of GRI-0803 into the clinic, and the company’s ability to secure partnerships or additional capital to support its ambitions while managing ongoing cash burn.
About GRI Bio, Inc.
https://www.gribio.comGRI Bio, Inc., a clinical-stage biopharmaceutical company, focuses on discovering, developing, and commercializing therapies that target diseases leading to inflammatory, fibrotic, and autoimmune disorders in the United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 ▼ | $2.66M ▼ | $-2.66M ▲ | 0% ▲ | $-5.34 ▲ | $-2.66M ▲ |
| Q3-2025 | $6.33M ▲ | $3.36M ▲ | $-3.36M ▼ | -53.04% ▼ | $-35.84 ▲ | $-3.36M ▼ |
| Q2-2025 | $0 ▼ | $2.9M ▼ | $-2.89M ▲ | 0% ▲ | $-36.68 ▲ | $-2.89M ▲ |
| Q1-2025 | $22.54M ▲ | $3.05M ▲ | $-3.05M ▼ | -13.51% ▼ | $-162.4 ▲ | $-3.04M ▼ |
| Q4-2024 | $0 | $1.95M | $-1.95M | 0% | $-220.08 | $-1.95M |
What's going well?
The net loss is smaller than last quarter, and there are no unusual charges or debt costs. The company still has some cash flow from interest income.
What's concerning?
Revenue has vanished, losses continue, and shareholders have been heavily diluted. Ongoing spending with no sales raises serious questions about the company's future.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $8.23M ▲ | $8.67M ▲ | $2.66M ▼ | $6.01M ▲ |
| Q3-2025 | $4.05M ▼ | $4.78M ▼ | $2.79M ▲ | $1.99M ▼ |
| Q2-2025 | $5.12M ▲ | $5.67M ▲ | $2.35M ▼ | $3.32M ▲ |
| Q1-2025 | $3.28M ▼ | $4.04M ▼ | $2.84M ▲ | $1.21M ▼ |
| Q4-2024 | $5.03M | $5.74M | $1.71M | $4.03M |
What's financially strong about this company?
GRI has nearly all its assets in cash, very little debt, and a big jump in equity this quarter. Liquidity is excellent, and there are no risky intangibles or hidden obligations.
What are the financial risks or weaknesses?
The company has a long history of losses, shown by negative retained earnings. Payables have increased, which could mean they're delaying payments to suppliers.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-2.66M ▲ | $-2.97M ▼ | $-3K ▼ | $7.15M ▲ | $4.17M ▲ | $-2.97M ▼ |
| Q3-2025 | $-3.36M ▼ | $-2.31M ▲ | $0 | $1.25M ▼ | $-1.07M ▼ | $-2.31M ▲ |
| Q2-2025 | $-2.89M ▲ | $-3.17M ▼ | $0 | $5.01M ▲ | $1.84M ▲ | $-3.17M ▼ |
| Q1-2025 | $-3.05M ▼ | $-1.74M ▲ | $0 | $-11K ▼ | $-1.75M ▼ | $-1.74M ▲ |
| Q4-2024 | $-1.95M | $-2M | $0 | $2.28M | $282K | $-2M |
What's strong about this company's cash flow?
The company was able to raise $8 million in new cash from investors this quarter, boosting its cash balance. If it can keep raising money, it can keep operating for now.
What are the cash flow concerns?
GRI is losing real cash every quarter, and the losses are getting bigger. The company is highly dependent on selling new shares, which dilutes existing shareholders and may not be sustainable.
5-Year Trend Analysis
A comprehensive look at GRI Bio, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a strengthened balance sheet with more cash and minimal debt, a clearly differentiated scientific platform in NKT cell modulation, encouraging early clinical data for the lead IPF candidate, and robust patent coverage in major markets. The company’s asset-light structure and large proprietary compound library give it flexibility and multiple shots on goal within its chosen therapeutic areas.
Major risks stem from the lack of recurring revenue, persistent and growing losses, and heavy reliance on equity financing. Clinical and regulatory risks are substantial, as with any early-stage biotech, and the company operates in highly competitive indications where larger rivals have deeper resources and more advanced pipelines. Continued dilution, potential trial setbacks, or delays in partnering could materially affect both financial and strategic flexibility.
Looking ahead, GRI’s story is predominantly about scientific and clinical execution rather than near-term financial performance. The improved liquidity and low debt position provide some runway to pursue development plans, but the company remains in a high-risk, high-uncertainty phase. The outlook will be driven by upcoming clinical milestones for GRI-0621, the progression of GRI-0803 into the clinic, and the company’s ability to secure partnerships or additional capital to support its ambitions while managing ongoing cash burn.

CEO
W. Marc Hertz
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2026-01-26 | Reverse | 1:28 |
| 2025-02-24 | Reverse | 1:17 |
ETFs Holding This Stock
Summary
Showing Top 2 of 2
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2

