GROV
GROV
Grove Collaborative Holdings, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $43.73M ▼ | $26.05M ▼ | $-2.96M ▲ | -6.77% ▲ | $-0.08 ▲ | $-2.24M ▲ |
| Q2-2025 | $44.03M ▲ | $27.89M ▲ | $-3.63M ▼ | -8.24% ▼ | $-0.1 | $-2.82M ▼ |
| Q1-2025 | $43.55M ▼ | $26.57M ▼ | $-3.55M ▲ | -8.15% ▲ | $-0.1 ▲ | $-2.81M ▲ |
| Q4-2024 | $49.5M ▲ | $34.27M ▲ | $-12.63M ▼ | -25.52% ▼ | $-0.34 ▼ | $-8.62M ▼ |
| Q3-2024 | $48.28M | $32.35M | $-1.34M | -2.77% | $-0.04 | $4.39M |
What's going well?
The company is doing a better job controlling costs, with operating and net losses shrinking. Efficiency is improving, and expenses are coming down faster than revenue.
What's concerning?
Revenue is flat or slightly down, and margins are getting squeezed by higher product costs. The business is still losing money, and there's no sign of a return to profitability yet.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $8.91M ▼ | $54.65M ▼ | $46.02M ▼ | $8.62M ▼ |
| Q2-2025 | $10.05M ▲ | $57.83M ▼ | $47.06M ▲ | $10.76M ▼ |
| Q1-2025 | $9.61M ▼ | $59.84M ▼ | $46.71M ▼ | $13.12M ▼ |
| Q4-2024 | $19.63M ▼ | $65.01M ▼ | $48.79M ▼ | $16.22M ▼ |
| Q3-2024 | $50.76M | $105.19M | $78.83M | $26.36M |
What's financially strong about this company?
Assets are mostly tangible, with little goodwill or intangibles. Inventory is moving down, and debt is being paid off slowly. No big surprises or hidden liabilities.
What are the financial risks or weaknesses?
Cash is low and falling, equity is shrinking, and the company relies heavily on debt and lease obligations. Retained losses are massive, and deferred revenue has vanished.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-2.96M ▲ | $-1.04M ▼ | $-148K ▲ | $-454K ▼ | $-1.64M ▼ | $-1.2M ▼ |
| Q2-2025 | $-3.63M ▼ | $987K ▲ | $-431K ▲ | $-112K ▲ | $444K ▲ | $556K ▲ |
| Q1-2025 | $-3.55M ▲ | $-6.87M ▼ | $-3.39M ▼ | $-536K ▲ | $-10.8M ▲ | $-7.41M ▼ |
| Q4-2024 | $-12.63M ▼ | $270K ▼ | $-322K ▲ | $-31.23M ▼ | $-31.29M ▼ | $-95K ▼ |
| Q3-2024 | $-1.34M | $750K | $-393K | $-27.4M | $-27.05M | $264K |
What's strong about this company's cash flow?
The company still has $11.3 million in cash, and non-cash expenses like stock comp and depreciation cushion the cash burn. Inventory is being sold down, which helps free up cash.
What are the cash flow concerns?
Cash flow swung negative, with $1.2 million burned this quarter and a declining trend. Heavy use of stock-based compensation dilutes shareholders, and the company can't keep stretching payables for cash.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Grove Collaborative Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Grove has meaningfully improved its margins, narrowed its losses, and reduced its cash burn, showing clear operational progress. Its brand is strongly aligned with sustainability, supported by B Corp status and plastic‑neutral commitments that resonate with a committed customer base. The product portfolio and curated marketplace offer real differentiation, and the shift to a modern tech stack provides a platform for better customer experience and data‑driven growth. The balance sheet, while smaller, is not burdened by goodwill or large intangible assets, and debt has been reduced from past highs.
The most pressing risks are financial: revenues have been shrinking for several years, liquidity has eroded, and both earnings and free cash flow remain negative. The balance sheet is thinner, leaving less room for missteps, and the company still depends on external financing to support operations. Strategically, Grove competes against powerful and well‑capitalized players in a crowded market, where eco‑claims can be copied and consumers can trade down on price. Persistent revenue pressure combined with weak liquidity raises questions about long‑term sustainability if trends do not stabilize.
The overall outlook is finely balanced. On one hand, Grove is clearly executing an operational turnaround, with better margins, lower cash burn, and a focused innovation agenda aligned with strong consumer trends in sustainability and wellness. On the other hand, the declining revenue base and worsening liquidity mean the company must move from “getting leaner” to “growing again” relatively quickly to strengthen its position. Future performance will hinge on Grove’s ability to reignite top‑line momentum, maintain its brand edge, and reach cash flow breakeven before its reduced financial cushion is strained further.
About Grove Collaborative Holdings, Inc.
https://www.grove.coGrove Collaborative Holdings, Inc. operates as a plastic neutral consumer products retailer in the United States. It provides household cleaning, personal care, laundry, clean beauty, baby, and pet care products for households. The company is based in San Francisco, California.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $43.73M ▼ | $26.05M ▼ | $-2.96M ▲ | -6.77% ▲ | $-0.08 ▲ | $-2.24M ▲ |
| Q2-2025 | $44.03M ▲ | $27.89M ▲ | $-3.63M ▼ | -8.24% ▼ | $-0.1 | $-2.82M ▼ |
| Q1-2025 | $43.55M ▼ | $26.57M ▼ | $-3.55M ▲ | -8.15% ▲ | $-0.1 ▲ | $-2.81M ▲ |
| Q4-2024 | $49.5M ▲ | $34.27M ▲ | $-12.63M ▼ | -25.52% ▼ | $-0.34 ▼ | $-8.62M ▼ |
| Q3-2024 | $48.28M | $32.35M | $-1.34M | -2.77% | $-0.04 | $4.39M |
What's going well?
The company is doing a better job controlling costs, with operating and net losses shrinking. Efficiency is improving, and expenses are coming down faster than revenue.
What's concerning?
Revenue is flat or slightly down, and margins are getting squeezed by higher product costs. The business is still losing money, and there's no sign of a return to profitability yet.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $8.91M ▼ | $54.65M ▼ | $46.02M ▼ | $8.62M ▼ |
| Q2-2025 | $10.05M ▲ | $57.83M ▼ | $47.06M ▲ | $10.76M ▼ |
| Q1-2025 | $9.61M ▼ | $59.84M ▼ | $46.71M ▼ | $13.12M ▼ |
| Q4-2024 | $19.63M ▼ | $65.01M ▼ | $48.79M ▼ | $16.22M ▼ |
| Q3-2024 | $50.76M | $105.19M | $78.83M | $26.36M |
What's financially strong about this company?
Assets are mostly tangible, with little goodwill or intangibles. Inventory is moving down, and debt is being paid off slowly. No big surprises or hidden liabilities.
What are the financial risks or weaknesses?
Cash is low and falling, equity is shrinking, and the company relies heavily on debt and lease obligations. Retained losses are massive, and deferred revenue has vanished.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-2.96M ▲ | $-1.04M ▼ | $-148K ▲ | $-454K ▼ | $-1.64M ▼ | $-1.2M ▼ |
| Q2-2025 | $-3.63M ▼ | $987K ▲ | $-431K ▲ | $-112K ▲ | $444K ▲ | $556K ▲ |
| Q1-2025 | $-3.55M ▲ | $-6.87M ▼ | $-3.39M ▼ | $-536K ▲ | $-10.8M ▲ | $-7.41M ▼ |
| Q4-2024 | $-12.63M ▼ | $270K ▼ | $-322K ▲ | $-31.23M ▼ | $-31.29M ▼ | $-95K ▼ |
| Q3-2024 | $-1.34M | $750K | $-393K | $-27.4M | $-27.05M | $264K |
What's strong about this company's cash flow?
The company still has $11.3 million in cash, and non-cash expenses like stock comp and depreciation cushion the cash burn. Inventory is being sold down, which helps free up cash.
What are the cash flow concerns?
Cash flow swung negative, with $1.2 million burned this quarter and a declining trend. Heavy use of stock-based compensation dilutes shareholders, and the company can't keep stretching payables for cash.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Grove Collaborative Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Grove has meaningfully improved its margins, narrowed its losses, and reduced its cash burn, showing clear operational progress. Its brand is strongly aligned with sustainability, supported by B Corp status and plastic‑neutral commitments that resonate with a committed customer base. The product portfolio and curated marketplace offer real differentiation, and the shift to a modern tech stack provides a platform for better customer experience and data‑driven growth. The balance sheet, while smaller, is not burdened by goodwill or large intangible assets, and debt has been reduced from past highs.
The most pressing risks are financial: revenues have been shrinking for several years, liquidity has eroded, and both earnings and free cash flow remain negative. The balance sheet is thinner, leaving less room for missteps, and the company still depends on external financing to support operations. Strategically, Grove competes against powerful and well‑capitalized players in a crowded market, where eco‑claims can be copied and consumers can trade down on price. Persistent revenue pressure combined with weak liquidity raises questions about long‑term sustainability if trends do not stabilize.
The overall outlook is finely balanced. On one hand, Grove is clearly executing an operational turnaround, with better margins, lower cash burn, and a focused innovation agenda aligned with strong consumer trends in sustainability and wellness. On the other hand, the declining revenue base and worsening liquidity mean the company must move from “getting leaner” to “growing again” relatively quickly to strengthen its position. Future performance will hinge on Grove’s ability to reignite top‑line momentum, maintain its brand edge, and reach cash flow breakeven before its reduced financial cushion is strained further.

CEO
Jeff Yurcisin
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-06-06 | Reverse | 1:5 |
ETFs Holding This Stock
Summary
Showing Top 2 of 12
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
NVP ASSOCIATES, LLC
Shares:3.23M
Value:$4.55M
MORGAN STANLEY
Shares:3.22M
Value:$4.54M
GENERAL ATLANTIC, L.P.
Shares:2.47M
Value:$3.49M
Summary
Showing Top 3 of 38

