GRP-UN - Granite Real Esta... Stock Analysis | Stock Taper
Logo
Granite Real Estate Investment Trust

GRP-UN

Granite Real Estate Investment Trust NYSE
$59.19 -0.75% (-0.45)

Market Cap $3.59 B
52w High $60.16
52w Low $38.37
Dividend Yield 4.14%
Frequency Monthly
P/E 17.21
Volume 1.51K
Outstanding Shares 60.59M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $153.01M $14.12M $68.01M 44.45% $1.11 $77.66M
Q2-2025 $149.26M $10.34M $95M 63.64% $1.56 $129.06M
Q1-2025 $154.66M $8.78M $43.85M 28.35% $0.7 $69.06M
Q4-2024 $148.04M $6.92M $83.76M 56.58% $1.34 $112.64M
Q3-2024 $141.89M $12.84M $111.59M 78.64% $1.78 $145.57M

What's going well?

Revenue continues to grow steadily and gross margins remain very high, showing the core business is strong. The company is highly profitable at the operating level.

What's concerning?

Net income and EPS dropped sharply this quarter, mainly due to rising overhead and reliance on non-operating income. Expenses are growing much faster than sales, which could hurt future profits if not controlled.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $127.93M $9.63B $4.12B $5.51B
Q2-2025 $86.42M $9.47B $4.07B $5.39B
Q1-2025 $123.06M $9.63B $3.96B $5.67B
Q4-2024 $126.17M $9.62B $3.88B $5.73B
Q3-2024 $133.49M $9.32B $3.86B $5.45B

What's financially strong about this company?

The company owns a lot of tangible assets and has no goodwill or intangibles, making its balance sheet high quality. Equity is strong, and most debt is long-term, giving them time to pay it off.

What are the financial risks or weaknesses?

Cash remains low compared to the size of the business, and payables have jumped, hinting at some pressure. The drop in retained earnings is a red flag and needs explanation.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $68.01M $121.99M $-15.88M $-64.75M $41.5M $121.93M
Q2-2025 $95.19M $72.81M $-54.61M $-52.56M $-36.63M $72.77M
Q1-2025 $43.86M $108.92M $-5.75M $-107.95M $-3.12M $108.92M
Q4-2024 $84.75M $71.23M $-16.01M $-65.95M $-7.31M $71.2M
Q3-2024 $111.85M $106.68M $-20.88M $-52M $32.23M $106.63M

What's strong about this company's cash flow?

The company is generating more cash than it reports as profit, with operating and free cash flow both rising sharply. It pays healthy dividends, is self-funded, and is even paying down debt.

What are the cash flow concerns?

Net income dropped this quarter, and some of the cash flow boost came from one-time working capital changes. There is little reinvestment in the business, which could limit future growth.

5-Year Trend Analysis

A comprehensive look at Granite Real Estate Investment Trust's financial evolution and strategic trajectory over the past five years.

+ Strengths

Granite combines steady revenue and operating profit growth with a large and expanding base of tangible industrial assets. Its properties are modern and well located, supporting strong tenant demand and high underlying margins. Cash generation from operations is robust, and free cash flow has improved as capital spending has tapered off, supporting a growing stream of distributions and the capacity for share buybacks and debt management. The balance sheet carries substantial equity and minimal intangible assets, while the company’s sustainability focus and quality portfolio enhance its standing with both tenants and investors.

! Risks

Key risks include volatile reported earnings driven by non‑operating items, rising leverage and thinner liquidity buffers, and exposure to interest rate and credit‑market conditions that can affect both borrowing costs and property values. The sharp reduction in capital spending may signal a slower growth phase unless offset by other types of investments. Competitive pressures, evolving logistics technologies, and potential shifts in e‑commerce and industrial demand also pose challenges that could require further property upgrades or repositioning. As with many REITs, Granite’s performance remains sensitive to broader economic cycles and financing conditions.

Outlook

Overall, Granite appears positioned as a mature, cash‑generative industrial REIT with a solid core portfolio and a growing free cash flow base, but with less emphasis on aggressive expansion than in prior years. If it continues to manage leverage prudently, maintain high occupancy, and selectively invest in modern, ESG‑aligned logistics assets, its fundamental profile could remain resilient. Future performance will depend on how effectively it navigates interest rate trends, competitive dynamics in key logistics hubs, and the need to adapt its properties to automation, last‑mile distribution, and evolving tenant sustainability requirements.