GRP-UN
GRP-UN
Granite Real Estate Investment TrustIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $153.01M ▲ | $14.12M ▲ | $68.01M ▼ | 44.45% ▼ | $1.11 ▼ | $77.66M ▼ |
| Q2-2025 | $149.26M ▼ | $10.34M ▲ | $95M ▲ | 63.64% ▲ | $1.56 ▲ | $129.06M ▲ |
| Q1-2025 | $154.66M ▲ | $8.78M ▲ | $43.85M ▼ | 28.35% ▼ | $0.7 ▼ | $69.06M ▼ |
| Q4-2024 | $148.04M ▲ | $6.92M ▼ | $83.76M ▼ | 56.58% ▼ | $1.34 ▼ | $112.64M ▼ |
| Q3-2024 | $141.89M | $12.84M | $111.59M | 78.64% | $1.78 | $145.57M |
What's going well?
Revenue continues to grow steadily and gross margins remain very high, showing the core business is strong. The company is highly profitable at the operating level.
What's concerning?
Net income and EPS dropped sharply this quarter, mainly due to rising overhead and reliance on non-operating income. Expenses are growing much faster than sales, which could hurt future profits if not controlled.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $127.93M ▲ | $9.63B ▲ | $4.12B ▲ | $5.51B ▲ |
| Q2-2025 | $86.42M ▼ | $9.47B ▼ | $4.07B ▲ | $5.39B ▼ |
| Q1-2025 | $123.06M ▼ | $9.63B ▲ | $3.96B ▲ | $5.67B ▼ |
| Q4-2024 | $126.17M ▼ | $9.62B ▲ | $3.88B ▲ | $5.73B ▲ |
| Q3-2024 | $133.49M | $9.32B | $3.86B | $5.45B |
What's financially strong about this company?
The company owns a lot of tangible assets and has no goodwill or intangibles, making its balance sheet high quality. Equity is strong, and most debt is long-term, giving them time to pay it off.
What are the financial risks or weaknesses?
Cash remains low compared to the size of the business, and payables have jumped, hinting at some pressure. The drop in retained earnings is a red flag and needs explanation.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $68.01M ▼ | $121.99M ▲ | $-15.88M ▲ | $-64.75M ▼ | $41.5M ▲ | $121.93M ▲ |
| Q2-2025 | $95.19M ▲ | $72.81M ▼ | $-54.61M ▼ | $-52.56M ▲ | $-36.63M ▼ | $72.77M ▼ |
| Q1-2025 | $43.86M ▼ | $108.92M ▲ | $-5.75M ▲ | $-107.95M ▼ | $-3.12M ▲ | $108.92M ▲ |
| Q4-2024 | $84.75M ▼ | $71.23M ▼ | $-16.01M ▲ | $-65.95M ▼ | $-7.31M ▼ | $71.2M ▼ |
| Q3-2024 | $111.85M | $106.68M | $-20.88M | $-52M | $32.23M | $106.63M |
What's strong about this company's cash flow?
The company is generating more cash than it reports as profit, with operating and free cash flow both rising sharply. It pays healthy dividends, is self-funded, and is even paying down debt.
What are the cash flow concerns?
Net income dropped this quarter, and some of the cash flow boost came from one-time working capital changes. There is little reinvestment in the business, which could limit future growth.
5-Year Trend Analysis
A comprehensive look at Granite Real Estate Investment Trust's financial evolution and strategic trajectory over the past five years.
Granite combines steady revenue and operating profit growth with a large and expanding base of tangible industrial assets. Its properties are modern and well located, supporting strong tenant demand and high underlying margins. Cash generation from operations is robust, and free cash flow has improved as capital spending has tapered off, supporting a growing stream of distributions and the capacity for share buybacks and debt management. The balance sheet carries substantial equity and minimal intangible assets, while the company’s sustainability focus and quality portfolio enhance its standing with both tenants and investors.
Key risks include volatile reported earnings driven by non‑operating items, rising leverage and thinner liquidity buffers, and exposure to interest rate and credit‑market conditions that can affect both borrowing costs and property values. The sharp reduction in capital spending may signal a slower growth phase unless offset by other types of investments. Competitive pressures, evolving logistics technologies, and potential shifts in e‑commerce and industrial demand also pose challenges that could require further property upgrades or repositioning. As with many REITs, Granite’s performance remains sensitive to broader economic cycles and financing conditions.
Overall, Granite appears positioned as a mature, cash‑generative industrial REIT with a solid core portfolio and a growing free cash flow base, but with less emphasis on aggressive expansion than in prior years. If it continues to manage leverage prudently, maintain high occupancy, and selectively invest in modern, ESG‑aligned logistics assets, its fundamental profile could remain resilient. Future performance will depend on how effectively it navigates interest rate trends, competitive dynamics in key logistics hubs, and the need to adapt its properties to automation, last‑mile distribution, and evolving tenant sustainability requirements.
About Granite Real Estate Investment Trust
https://www.granitereit.comGranite is a Canadian-based REIT engaged in the acquisition, development, ownership and management of logistics, warehouse and industrial properties in North America and Europe. Granite owns 108 investment properties representing approximately 45.3 million square feet of leasable area.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $153.01M ▲ | $14.12M ▲ | $68.01M ▼ | 44.45% ▼ | $1.11 ▼ | $77.66M ▼ |
| Q2-2025 | $149.26M ▼ | $10.34M ▲ | $95M ▲ | 63.64% ▲ | $1.56 ▲ | $129.06M ▲ |
| Q1-2025 | $154.66M ▲ | $8.78M ▲ | $43.85M ▼ | 28.35% ▼ | $0.7 ▼ | $69.06M ▼ |
| Q4-2024 | $148.04M ▲ | $6.92M ▼ | $83.76M ▼ | 56.58% ▼ | $1.34 ▼ | $112.64M ▼ |
| Q3-2024 | $141.89M | $12.84M | $111.59M | 78.64% | $1.78 | $145.57M |
What's going well?
Revenue continues to grow steadily and gross margins remain very high, showing the core business is strong. The company is highly profitable at the operating level.
What's concerning?
Net income and EPS dropped sharply this quarter, mainly due to rising overhead and reliance on non-operating income. Expenses are growing much faster than sales, which could hurt future profits if not controlled.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $127.93M ▲ | $9.63B ▲ | $4.12B ▲ | $5.51B ▲ |
| Q2-2025 | $86.42M ▼ | $9.47B ▼ | $4.07B ▲ | $5.39B ▼ |
| Q1-2025 | $123.06M ▼ | $9.63B ▲ | $3.96B ▲ | $5.67B ▼ |
| Q4-2024 | $126.17M ▼ | $9.62B ▲ | $3.88B ▲ | $5.73B ▲ |
| Q3-2024 | $133.49M | $9.32B | $3.86B | $5.45B |
What's financially strong about this company?
The company owns a lot of tangible assets and has no goodwill or intangibles, making its balance sheet high quality. Equity is strong, and most debt is long-term, giving them time to pay it off.
What are the financial risks or weaknesses?
Cash remains low compared to the size of the business, and payables have jumped, hinting at some pressure. The drop in retained earnings is a red flag and needs explanation.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $68.01M ▼ | $121.99M ▲ | $-15.88M ▲ | $-64.75M ▼ | $41.5M ▲ | $121.93M ▲ |
| Q2-2025 | $95.19M ▲ | $72.81M ▼ | $-54.61M ▼ | $-52.56M ▲ | $-36.63M ▼ | $72.77M ▼ |
| Q1-2025 | $43.86M ▼ | $108.92M ▲ | $-5.75M ▲ | $-107.95M ▼ | $-3.12M ▲ | $108.92M ▲ |
| Q4-2024 | $84.75M ▼ | $71.23M ▼ | $-16.01M ▲ | $-65.95M ▼ | $-7.31M ▼ | $71.2M ▼ |
| Q3-2024 | $111.85M | $106.68M | $-20.88M | $-52M | $32.23M | $106.63M |
What's strong about this company's cash flow?
The company is generating more cash than it reports as profit, with operating and free cash flow both rising sharply. It pays healthy dividends, is self-funded, and is even paying down debt.
What are the cash flow concerns?
Net income dropped this quarter, and some of the cash flow boost came from one-time working capital changes. There is little reinvestment in the business, which could limit future growth.
5-Year Trend Analysis
A comprehensive look at Granite Real Estate Investment Trust's financial evolution and strategic trajectory over the past five years.
Granite combines steady revenue and operating profit growth with a large and expanding base of tangible industrial assets. Its properties are modern and well located, supporting strong tenant demand and high underlying margins. Cash generation from operations is robust, and free cash flow has improved as capital spending has tapered off, supporting a growing stream of distributions and the capacity for share buybacks and debt management. The balance sheet carries substantial equity and minimal intangible assets, while the company’s sustainability focus and quality portfolio enhance its standing with both tenants and investors.
Key risks include volatile reported earnings driven by non‑operating items, rising leverage and thinner liquidity buffers, and exposure to interest rate and credit‑market conditions that can affect both borrowing costs and property values. The sharp reduction in capital spending may signal a slower growth phase unless offset by other types of investments. Competitive pressures, evolving logistics technologies, and potential shifts in e‑commerce and industrial demand also pose challenges that could require further property upgrades or repositioning. As with many REITs, Granite’s performance remains sensitive to broader economic cycles and financing conditions.
Overall, Granite appears positioned as a mature, cash‑generative industrial REIT with a solid core portfolio and a growing free cash flow base, but with less emphasis on aggressive expansion than in prior years. If it continues to manage leverage prudently, maintain high occupancy, and selectively invest in modern, ESG‑aligned logistics assets, its fundamental profile could remain resilient. Future performance will depend on how effectively it navigates interest rate trends, competitive dynamics in key logistics hubs, and the need to adapt its properties to automation, last‑mile distribution, and evolving tenant sustainability requirements.

CEO
Kevan S. Gorrie
Compensation Summary
(Year )
Upcoming Earnings
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
ROYAL BANK OF CANADA
Shares:5.05M
Value:$298.82M
1832 ASSET MANAGEMENT L.P.
Shares:4.81M
Value:$284.69M
BANK OF MONTREAL /CAN/
Shares:4.06M
Value:$240.53M
Summary
Showing Top 3 of 98

