GRRRW
GRRRW
Gorilla Technology Group Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $35.56M ▲ | $9.74M ▲ | $-2.75M ▼ | -7.72% ▼ | $-0.1 ▼ | $1.12M ▼ |
| Q3-2025 | $26.48M ▲ | $9.45M ▼ | $-28.25K ▲ | -0.11% ▲ | $-0 ▲ | $1.91M ▲ |
| Q2-2025 | $21.07M ▲ | $11.94M ▲ | $-3.94M ▲ | -18.72% ▲ | $-0.2 ▲ | $-3.95M ▼ |
| Q1-2025 | $18.26M ▼ | $10.58M ▼ | $-4.56M ▲ | -24.96% ▲ | $-0.23 ▲ | $-3.3M ▲ |
| Q4-2024 | $33.94M | $72.84M | $-58.62M | -172.71% | $-2.81 | $-61.67M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $104.83M ▼ | $271.41M ▲ | $75.33M ▲ | $196.08M ▼ |
| Q3-2025 | $110.16M ▲ | $266.45M ▲ | $68.19M ▲ | $198.26M ▲ |
| Q2-2025 | $10.11M ▼ | $162.75M ▲ | $64.57M ▲ | $98.18M ▼ |
| Q1-2025 | $20.81M ▼ | $155.76M ▲ | $56.15M ▼ | $99.61M ▲ |
| Q4-2024 | $37.47M | $153.8M | $80.69M | $73.1M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-28.25K ▲ | $-2.56M ▼ | $5.11M ▲ | $98.47M ▲ | $100.04M ▲ | $-2.76M ▼ |
| Q2-2025 | $-4.43M ▼ | $-1.86M ▲ | $-5.8M ▼ | $-3.3M ▼ | $-10.7M ▼ | $-1.95M ▲ |
| Q1-2025 | $-3.76M ▲ | $-10.66M ▼ | $948.24K ▼ | $8.64M ▲ | $-885.39K ▼ | $-10.95M ▼ |
| Q4-2024 | $-33.2M | $-9.2M | $8.55M | $5.23M | $0 | $-9.29M |
| Q3-2024 | $-33.2M | $-9.2M | $8.55M | $5.23M | $0 | $-9.29M |
What's strong about this company's cash flow?
The company now has a large cash cushion of $110 million, giving it time to try to turn things around. No shareholder dilution or new debt this quarter.
What are the cash flow concerns?
Core business is burning more cash each quarter, and the company is highly dependent on outside funding. Working capital outflows are getting worse, and there are no shareholder returns.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Gorilla Technology Group Inc.'s financial evolution and strategic trajectory over the past five years.
Gorilla combines a solid revenue base and positive gross and operating profitability with a very strong balance sheet featuring high cash and low debt. Its technology platform in AI, video analytics, and security convergence is well aligned with structural trends in smart cities, cybersecurity, and IoT, and it has already secured noteworthy contracts and partnerships around the world. The company’s active innovation pipeline and specialized domain expertise further enhance its potential to win complex, high-value projects.
The most significant risks are financial and execution-related. The company is still loss-making at the net level, with negative operating and free cash flow and a history of accumulated losses, implying ongoing dependence on external funding unless performance improves. It also faces intense competition from larger, better-resourced players and bears project risk tied to large government and infrastructure deals, which can be slow, lumpy, and politically sensitive. Failure to convert its pipeline into profitable, cash-generating contracts would put pressure on both its business model and its strong liquidity position over time.
The outlook is balanced: Gorilla has the ingredients for a compelling story—specialized technology, a strong liquidity cushion, and exposure to attractive end markets—but must still prove that it can turn these advantages into sustainable profitability and cash generation. If it can maintain its innovation lead, execute on major projects, and bring operating costs under tighter control, its financial profile could improve meaningfully over the medium term. Until that happens, results are likely to remain volatile and sensitive to project timing, competitive dynamics, and access to capital.
About Gorilla Technology Group Inc.
https://www.gorilla-technology.comGorilla Technology Group Inc. provides video intelligence, Internet of Things (IoT) security, and edge content management hardware, software, and services in the Asia Pacific region. The company operates through three segments: Video IoT, Security Convergence, and Other segments.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $35.56M ▲ | $9.74M ▲ | $-2.75M ▼ | -7.72% ▼ | $-0.1 ▼ | $1.12M ▼ |
| Q3-2025 | $26.48M ▲ | $9.45M ▼ | $-28.25K ▲ | -0.11% ▲ | $-0 ▲ | $1.91M ▲ |
| Q2-2025 | $21.07M ▲ | $11.94M ▲ | $-3.94M ▲ | -18.72% ▲ | $-0.2 ▲ | $-3.95M ▼ |
| Q1-2025 | $18.26M ▼ | $10.58M ▼ | $-4.56M ▲ | -24.96% ▲ | $-0.23 ▲ | $-3.3M ▲ |
| Q4-2024 | $33.94M | $72.84M | $-58.62M | -172.71% | $-2.81 | $-61.67M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $104.83M ▼ | $271.41M ▲ | $75.33M ▲ | $196.08M ▼ |
| Q3-2025 | $110.16M ▲ | $266.45M ▲ | $68.19M ▲ | $198.26M ▲ |
| Q2-2025 | $10.11M ▼ | $162.75M ▲ | $64.57M ▲ | $98.18M ▼ |
| Q1-2025 | $20.81M ▼ | $155.76M ▲ | $56.15M ▼ | $99.61M ▲ |
| Q4-2024 | $37.47M | $153.8M | $80.69M | $73.1M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-28.25K ▲ | $-2.56M ▼ | $5.11M ▲ | $98.47M ▲ | $100.04M ▲ | $-2.76M ▼ |
| Q2-2025 | $-4.43M ▼ | $-1.86M ▲ | $-5.8M ▼ | $-3.3M ▼ | $-10.7M ▼ | $-1.95M ▲ |
| Q1-2025 | $-3.76M ▲ | $-10.66M ▼ | $948.24K ▼ | $8.64M ▲ | $-885.39K ▼ | $-10.95M ▼ |
| Q4-2024 | $-33.2M | $-9.2M | $8.55M | $5.23M | $0 | $-9.29M |
| Q3-2024 | $-33.2M | $-9.2M | $8.55M | $5.23M | $0 | $-9.29M |
What's strong about this company's cash flow?
The company now has a large cash cushion of $110 million, giving it time to try to turn things around. No shareholder dilution or new debt this quarter.
What are the cash flow concerns?
Core business is burning more cash each quarter, and the company is highly dependent on outside funding. Working capital outflows are getting worse, and there are no shareholder returns.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Gorilla Technology Group Inc.'s financial evolution and strategic trajectory over the past five years.
Gorilla combines a solid revenue base and positive gross and operating profitability with a very strong balance sheet featuring high cash and low debt. Its technology platform in AI, video analytics, and security convergence is well aligned with structural trends in smart cities, cybersecurity, and IoT, and it has already secured noteworthy contracts and partnerships around the world. The company’s active innovation pipeline and specialized domain expertise further enhance its potential to win complex, high-value projects.
The most significant risks are financial and execution-related. The company is still loss-making at the net level, with negative operating and free cash flow and a history of accumulated losses, implying ongoing dependence on external funding unless performance improves. It also faces intense competition from larger, better-resourced players and bears project risk tied to large government and infrastructure deals, which can be slow, lumpy, and politically sensitive. Failure to convert its pipeline into profitable, cash-generating contracts would put pressure on both its business model and its strong liquidity position over time.
The outlook is balanced: Gorilla has the ingredients for a compelling story—specialized technology, a strong liquidity cushion, and exposure to attractive end markets—but must still prove that it can turn these advantages into sustainable profitability and cash generation. If it can maintain its innovation lead, execute on major projects, and bring operating costs under tighter control, its financial profile could improve meaningfully over the medium term. Until that happens, results are likely to remain volatile and sensitive to project timing, competitive dynamics, and access to capital.

CEO
Jayesh Chandan
Compensation Summary
(Year )
Upcoming Earnings
Ratings Snapshot
Rating : C+
Price Target
Institutional Ownership
COWEN AND COMPANY, LLC
Shares:434.17K
Value:$143.23K
Q GLOBAL ADVISORS, LLC
Shares:43.68K
Value:$14.41K
TENOR CAPITAL MANAGEMENT CO., L.P.
Shares:37.5K
Value:$12.37K
Summary
Showing Top 3 of 12

