GRRRW
GRRRW
Gorilla Technology Group Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $26.48M ▲ | $9.45M ▼ | $-28.25K ▲ | -0.11% ▲ | $-0 ▲ | $1.91M ▲ |
| Q2-2025 | $21.07M ▲ | $11.94M ▲ | $-3.94M ▲ | -18.72% ▲ | $-0.2 ▲ | $-3.95M ▼ |
| Q1-2025 | $18.26M ▼ | $10.58M ▼ | $-4.56M ▲ | -24.96% ▲ | $-0.23 ▲ | $-3.3M ▲ |
| Q4-2024 | $33.94M ▲ | $72.84M ▲ | $-58.62M ▼ | -172.71% ▼ | $-2.81 | $-61.67M ▼ |
| Q3-2024 | $20.05M | $15.51M | $-7.78M | -38.8% | $-2.81 | $-5.19M |
What's going well?
Sales are growing fast, and the company swung from a big loss to nearly breaking even. Gross and operating margins improved, and expenses are under better control.
What's concerning?
Share dilution is high, and the company is still not consistently profitable. Taxes were unusually high, and some profit came from non-core sources.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $110.16M ▲ | $266.45M ▲ | $68.19M ▲ | $198.26M ▲ |
| Q2-2025 | $10.11M ▼ | $162.75M ▲ | $64.57M ▲ | $98.18M ▼ |
| Q1-2025 | $20.81M ▼ | $155.76M ▲ | $56.15M ▼ | $99.61M ▲ |
| Q4-2024 | $37.47M ▲ | $153.8M | $80.69M | $73.1M |
| Q3-2024 | $21.7M | $153.8M | $80.69M | $73.1M |
What's financially strong about this company?
The company now has $110 million in cash, very little debt, and a strong equity base. Most assets are high-quality and liquid, with no risky goodwill or inventory.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a history of losses. Receivables are rising faster than payables, which could mean slower customer payments.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-28.25K ▲ | $-2.56M ▼ | $5.11M ▲ | $98.47M ▲ | $100.04M ▲ | $-2.76M ▼ |
| Q2-2025 | $-4.43M ▼ | $-1.86M ▲ | $-5.8M ▼ | $-3.3M ▼ | $-10.7M ▼ | $-1.95M ▲ |
| Q1-2025 | $-3.76M ▲ | $-10.66M ▼ | $948.24K ▼ | $8.64M ▲ | $-885.39K ▼ | $-10.95M ▼ |
| Q4-2024 | $-33.2M | $-9.2M | $8.55M | $5.23M | $0 | $-9.29M |
| Q3-2024 | $-33.2M | $-9.2M | $8.55M | $5.23M | $0 | $-9.29M |
What's strong about this company's cash flow?
The company now has a large cash cushion of $110 million, giving it time to try to turn things around. No shareholder dilution or new debt this quarter.
What are the cash flow concerns?
Core business is burning more cash each quarter, and the company is highly dependent on outside funding. Working capital outflows are getting worse, and there are no shareholder returns.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Gorilla Technology Group Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include solid and accelerating revenue growth, occasionally strong gross margins, and a noticeably stronger balance sheet with more cash and less net debt. Strategically, Gorilla is positioned in attractive markets such as AI security, smart cities, and AI-ready data centers, with a sizable backlog of long-term contracts and a differentiated, integrated technology platform backed by patents and specialized know-how. Its geographic focus on high-growth regions and its partnerships with governments and enterprises provide a foundation for meaningful scale if execution is successful.
The main concerns are financial and execution-related. Profitability has been extremely volatile, with only one clearly profitable year followed by a sharp return to heavy losses. Operating and free cash flows remain deeply negative, forcing reliance on external financing despite recent improvements in liquidity. Accumulated losses and past asset write-downs highlight historical challenges in turning investments into durable returns. Additionally, dependence on large, complex, often government-related projects brings political and delivery risk, while cuts to R&D could, over time, weaken the technological edge that underpins the company’s value proposition.
The outlook is balanced between strategic promise and financial uncertainty. Gorilla has the ingredients for a stronger future – growing revenue, an improved balance sheet, differentiated technology, and a robust contract backlog – but it has not yet demonstrated consistent, sustainable profitability or cash generation. The next few years will likely hinge on converting its backlog into well-executed, profitable projects, managing costs tightly, and maintaining enough R&D and capital investment to stay competitive. Until the company can show a clear pattern of stable margins and improving cash flow, its trajectory remains promising but high risk.
About Gorilla Technology Group Inc.
https://www.gorilla-technology.comGorilla Technology Group Inc. provides video intelligence, Internet of Things (IoT) security, and edge content management hardware, software, and services in the Asia Pacific region. The company operates through three segments: Video IoT, Security Convergence, and Other segments.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $26.48M ▲ | $9.45M ▼ | $-28.25K ▲ | -0.11% ▲ | $-0 ▲ | $1.91M ▲ |
| Q2-2025 | $21.07M ▲ | $11.94M ▲ | $-3.94M ▲ | -18.72% ▲ | $-0.2 ▲ | $-3.95M ▼ |
| Q1-2025 | $18.26M ▼ | $10.58M ▼ | $-4.56M ▲ | -24.96% ▲ | $-0.23 ▲ | $-3.3M ▲ |
| Q4-2024 | $33.94M ▲ | $72.84M ▲ | $-58.62M ▼ | -172.71% ▼ | $-2.81 | $-61.67M ▼ |
| Q3-2024 | $20.05M | $15.51M | $-7.78M | -38.8% | $-2.81 | $-5.19M |
What's going well?
Sales are growing fast, and the company swung from a big loss to nearly breaking even. Gross and operating margins improved, and expenses are under better control.
What's concerning?
Share dilution is high, and the company is still not consistently profitable. Taxes were unusually high, and some profit came from non-core sources.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $110.16M ▲ | $266.45M ▲ | $68.19M ▲ | $198.26M ▲ |
| Q2-2025 | $10.11M ▼ | $162.75M ▲ | $64.57M ▲ | $98.18M ▼ |
| Q1-2025 | $20.81M ▼ | $155.76M ▲ | $56.15M ▼ | $99.61M ▲ |
| Q4-2024 | $37.47M ▲ | $153.8M | $80.69M | $73.1M |
| Q3-2024 | $21.7M | $153.8M | $80.69M | $73.1M |
What's financially strong about this company?
The company now has $110 million in cash, very little debt, and a strong equity base. Most assets are high-quality and liquid, with no risky goodwill or inventory.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a history of losses. Receivables are rising faster than payables, which could mean slower customer payments.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-28.25K ▲ | $-2.56M ▼ | $5.11M ▲ | $98.47M ▲ | $100.04M ▲ | $-2.76M ▼ |
| Q2-2025 | $-4.43M ▼ | $-1.86M ▲ | $-5.8M ▼ | $-3.3M ▼ | $-10.7M ▼ | $-1.95M ▲ |
| Q1-2025 | $-3.76M ▲ | $-10.66M ▼ | $948.24K ▼ | $8.64M ▲ | $-885.39K ▼ | $-10.95M ▼ |
| Q4-2024 | $-33.2M | $-9.2M | $8.55M | $5.23M | $0 | $-9.29M |
| Q3-2024 | $-33.2M | $-9.2M | $8.55M | $5.23M | $0 | $-9.29M |
What's strong about this company's cash flow?
The company now has a large cash cushion of $110 million, giving it time to try to turn things around. No shareholder dilution or new debt this quarter.
What are the cash flow concerns?
Core business is burning more cash each quarter, and the company is highly dependent on outside funding. Working capital outflows are getting worse, and there are no shareholder returns.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Gorilla Technology Group Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include solid and accelerating revenue growth, occasionally strong gross margins, and a noticeably stronger balance sheet with more cash and less net debt. Strategically, Gorilla is positioned in attractive markets such as AI security, smart cities, and AI-ready data centers, with a sizable backlog of long-term contracts and a differentiated, integrated technology platform backed by patents and specialized know-how. Its geographic focus on high-growth regions and its partnerships with governments and enterprises provide a foundation for meaningful scale if execution is successful.
The main concerns are financial and execution-related. Profitability has been extremely volatile, with only one clearly profitable year followed by a sharp return to heavy losses. Operating and free cash flows remain deeply negative, forcing reliance on external financing despite recent improvements in liquidity. Accumulated losses and past asset write-downs highlight historical challenges in turning investments into durable returns. Additionally, dependence on large, complex, often government-related projects brings political and delivery risk, while cuts to R&D could, over time, weaken the technological edge that underpins the company’s value proposition.
The outlook is balanced between strategic promise and financial uncertainty. Gorilla has the ingredients for a stronger future – growing revenue, an improved balance sheet, differentiated technology, and a robust contract backlog – but it has not yet demonstrated consistent, sustainable profitability or cash generation. The next few years will likely hinge on converting its backlog into well-executed, profitable projects, managing costs tightly, and maintaining enough R&D and capital investment to stay competitive. Until the company can show a clear pattern of stable margins and improving cash flow, its trajectory remains promising but high risk.

CEO
Jayesh Chandan
Compensation Summary
(Year )
Upcoming Earnings
Ratings Snapshot
Rating : C+
Price Target
Institutional Ownership
COWEN AND COMPANY, LLC
Shares:434.17K
Value:$119.4K
Q GLOBAL ADVISORS, LLC
Shares:43.68K
Value:$12.01K
TENOR CAPITAL MANAGEMENT CO., L.P.
Shares:37.5K
Value:$10.31K
Summary
Showing Top 3 of 12

