GRVY
GRVY
Gravity Co., Ltd.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $138.89B ▼ | $29.08B ▼ | $19.87B ▲ | 14.31% ▲ | $2.86K ▲ | $27.21B ▲ |
| Q2-2025 | $170.74B ▲ | $37.06B ▲ | $13.24B ▼ | 7.76% ▼ | $1.91K ▼ | $16.07B ▼ |
| Q1-2025 | $137.46B ▲ | $25.28B ▼ | $22.04B ▼ | 16.03% ▼ | $3.17K ▼ | $36.62B ▲ |
| Q4-2024 | $125.41B ▼ | $27.65B ▲ | $23.1B ▲ | 18.42% ▲ | $3.32K ▲ | $13.61B ▼ |
| Q3-2024 | $128.38B | $24.54B | $22.39B | 17.44% | $3.22K | $33.5B |
What's going well?
The company managed to grow profits and margins even as sales fell, showing strong cost control. Interest expense dropped to zero, and other income gave a big boost to the bottom line.
What's concerning?
Revenue fell sharply, which could signal demand problems or lost business. R&D spending was cut, which may hurt future growth, and profits relied heavily on non-core income this quarter.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $614.09B ▲ | $730.85B ▲ | $109.25B ▼ | $620.97B ▲ |
| Q2-2025 | $581.6B ▼ | $722.45B ▲ | $126.05B ▲ | $595.75B ▲ |
| Q1-2025 | $583.2B ▲ | $702.91B ▲ | $111.78B ▼ | $590.42B ▲ |
| Q4-2024 | $559.8B ▲ | $686.46B ▲ | $118.1B ▲ | $567.67B ▲ |
| Q3-2024 | $519.88B | $624.34B | $91.31B | $532.38B |
What's financially strong about this company?
GRVY has over $614 billion in liquid assets, no debt, and a huge equity cushion. Their assets are high quality and mostly cash, making them extremely resilient.
What are the financial risks or weaknesses?
There are very few risks – perhaps the only concern is that so much cash might not be earning high returns, but there are no balance sheet red flags.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $13.24B ▼ | $0 | $0 | $0 | $0 | $0 |
| Q1-2025 | $22.04B ▼ | $0 | $0 | $0 | $0 | $0 |
| Q4-2024 | $23.1B ▲ | $0 | $0 | $0 | $0 | $0 |
| Q3-2024 | $22.39B ▲ | $0 | $0 | $0 | $0 | $0 |
| Q2-2024 | $12.57B | $0 | $0 | $0 | $0 | $0 |
5-Year Trend Analysis
A comprehensive look at Gravity Co., Ltd.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a very strong balance sheet with abundant cash and no debt, consistently positive free cash flow, and historically high profitability. The Ragnarok IP provides deep brand equity and a loyal player base, while the company’s lean, partnership‑driven operating model allows it to scale into new markets without heavy fixed investment. Management has shown discipline in capital spending and maintains ample financial flexibility to fund new titles and expansions.
The most notable risks are operational volatility and concentration. Revenue and earnings depend heavily on the performance and timing of a relatively narrow set of titles centered on Ragnarok, which creates sharp swings when a hit slows or fails to meet expectations. The recent drop in revenue, profits, and cash flow underscores this vulnerability. Rising overhead costs, intense competition from larger publishers, shifting gamer preferences, and regulatory or platform changes in key markets add further uncertainty. There is also a strategic question about how effectively the company will deploy its large cash reserves over time.
The forward picture is mixed but manageable. Financially, Gravity enters any future challenges from a position of strength, with substantial cash, no leverage, and a history of solid cash generation. Strategically, it has a rich pipeline of Ragnarok and non‑Ragnarok titles and is pushing into more regions and media formats. At the same time, the sharp 2024 slowdown suggests that recent peak performance may not be a stable baseline. The outlook therefore hinges on execution: how well new titles land, how efficiently costs are managed after the recent step‑up, and whether the company can gradually broaden its revenue base beyond a single flagship franchise while preserving its financial discipline.
About Gravity Co., Ltd.
https://www.gravity.co.krGravity Co., Ltd. develops and publishes online and mobile games in South Korea, Taiwan, Thailand, and Japan. The company offers a massively multiplayer online role-playing game, including Ragnarok Online, Dragonica, Ragnarok Online II, and Ragnarok Prequel II.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $138.89B ▼ | $29.08B ▼ | $19.87B ▲ | 14.31% ▲ | $2.86K ▲ | $27.21B ▲ |
| Q2-2025 | $170.74B ▲ | $37.06B ▲ | $13.24B ▼ | 7.76% ▼ | $1.91K ▼ | $16.07B ▼ |
| Q1-2025 | $137.46B ▲ | $25.28B ▼ | $22.04B ▼ | 16.03% ▼ | $3.17K ▼ | $36.62B ▲ |
| Q4-2024 | $125.41B ▼ | $27.65B ▲ | $23.1B ▲ | 18.42% ▲ | $3.32K ▲ | $13.61B ▼ |
| Q3-2024 | $128.38B | $24.54B | $22.39B | 17.44% | $3.22K | $33.5B |
What's going well?
The company managed to grow profits and margins even as sales fell, showing strong cost control. Interest expense dropped to zero, and other income gave a big boost to the bottom line.
What's concerning?
Revenue fell sharply, which could signal demand problems or lost business. R&D spending was cut, which may hurt future growth, and profits relied heavily on non-core income this quarter.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $614.09B ▲ | $730.85B ▲ | $109.25B ▼ | $620.97B ▲ |
| Q2-2025 | $581.6B ▼ | $722.45B ▲ | $126.05B ▲ | $595.75B ▲ |
| Q1-2025 | $583.2B ▲ | $702.91B ▲ | $111.78B ▼ | $590.42B ▲ |
| Q4-2024 | $559.8B ▲ | $686.46B ▲ | $118.1B ▲ | $567.67B ▲ |
| Q3-2024 | $519.88B | $624.34B | $91.31B | $532.38B |
What's financially strong about this company?
GRVY has over $614 billion in liquid assets, no debt, and a huge equity cushion. Their assets are high quality and mostly cash, making them extremely resilient.
What are the financial risks or weaknesses?
There are very few risks – perhaps the only concern is that so much cash might not be earning high returns, but there are no balance sheet red flags.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $13.24B ▼ | $0 | $0 | $0 | $0 | $0 |
| Q1-2025 | $22.04B ▼ | $0 | $0 | $0 | $0 | $0 |
| Q4-2024 | $23.1B ▲ | $0 | $0 | $0 | $0 | $0 |
| Q3-2024 | $22.39B ▲ | $0 | $0 | $0 | $0 | $0 |
| Q2-2024 | $12.57B | $0 | $0 | $0 | $0 | $0 |
5-Year Trend Analysis
A comprehensive look at Gravity Co., Ltd.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a very strong balance sheet with abundant cash and no debt, consistently positive free cash flow, and historically high profitability. The Ragnarok IP provides deep brand equity and a loyal player base, while the company’s lean, partnership‑driven operating model allows it to scale into new markets without heavy fixed investment. Management has shown discipline in capital spending and maintains ample financial flexibility to fund new titles and expansions.
The most notable risks are operational volatility and concentration. Revenue and earnings depend heavily on the performance and timing of a relatively narrow set of titles centered on Ragnarok, which creates sharp swings when a hit slows or fails to meet expectations. The recent drop in revenue, profits, and cash flow underscores this vulnerability. Rising overhead costs, intense competition from larger publishers, shifting gamer preferences, and regulatory or platform changes in key markets add further uncertainty. There is also a strategic question about how effectively the company will deploy its large cash reserves over time.
The forward picture is mixed but manageable. Financially, Gravity enters any future challenges from a position of strength, with substantial cash, no leverage, and a history of solid cash generation. Strategically, it has a rich pipeline of Ragnarok and non‑Ragnarok titles and is pushing into more regions and media formats. At the same time, the sharp 2024 slowdown suggests that recent peak performance may not be a stable baseline. The outlook therefore hinges on execution: how well new titles land, how efficiently costs are managed after the recent step‑up, and whether the company can gradually broaden its revenue base beyond a single flagship franchise while preserving its financial discipline.

CEO
Hyun Chul Park
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2018-08-28 | Forward | 2:1 |
| 2015-05-11 | Reverse | 1:8 |
ETFs Holding This Stock
Summary
Showing Top 3 of 4
Ratings Snapshot
Rating : A
Price Target
Institutional Ownership
ACADIAN ASSET MANAGEMENT LLC
Shares:231.73K
Value:$15.08M
MORGAN STANLEY
Shares:194.62K
Value:$12.66M
RANMORE FUND MANAGEMENT LTD
Shares:139.74K
Value:$9.09M
Summary
Showing Top 3 of 67

