GTI
GTI
Graphjet TechnologyIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $43.46K ▼ | $227.76K ▼ | $6.36M ▲ | 14.63K% ▲ | $2.76 ▲ | $6.33M ▲ |
| Q3-2025 | $49.32K ▲ | $20.8M ▲ | $-21.5M ▼ | -43.6K% ▼ | $-8.74 ▼ | $-20.85M ▼ |
| Q2-2025 | $0 | $552.95K ▼ | $-577.02K ▲ | 0% | $-0.23 ▲ | $-510.59K ▲ |
| Q1-2025 | $0 | $652.06K ▼ | $-689.15K ▲ | 0% | $-0.28 ▲ | $-609.94K ▲ |
| Q4-2024 | $0 | $3.3M | $-3.66M | 0% | $-1.68 | $-3.29M |
What's going well?
The company sharply reduced its overhead and posted a profit this quarter, reversing last quarter's big loss. Cost discipline is improving, and interest expense is down.
What's concerning?
Revenue is falling and the business is still losing money on every sale. The profit this quarter came only from a large one-time gain, not from actual business improvements.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $7.35K ▼ | $4.38M ▲ | $15.25M ▼ | $-10.87M ▲ |
| Q3-2025 | $80.56K ▼ | $1.89M ▼ | $20.93M ▲ | $-19.04M ▼ |
| Q2-2025 | $227.83K ▼ | $1.98M ▼ | $20.31M ▲ | $-18.33M ▼ |
| Q1-2025 | $596.67K ▲ | $2.31M ▲ | $20.04M ▼ | $-17.73M ▲ |
| Q4-2024 | $348.65K | $2.17M | $20.43M | $-18.26M |
What's financially strong about this company?
The company has invested heavily in property and equipment, and reduced its negative equity compared to last quarter. Most assets are tangible, with little risk of goodwill write-downs.
What are the financial risks or weaknesses?
Cash has nearly run out, debt has exploded, and the company owes far more than it owns. Liquidity is at crisis levels, and negative equity means shareholders are deeply underwater.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-16.41M ▼ | $-305.71K ▼ | $-400.98K ▼ | $741.97K ▲ | $-43.96K ▼ | $-2.65M ▼ |
| Q3-2025 | $18.77M ▲ | $-170.78K ▲ | $-456 ▲ | $126.43K ▲ | $-39.15K ▲ | $3.17M ▲ |
| Q2-2025 | $-577.02K ▲ | $-348.1K ▲ | $-22.67K ▼ | $-579 ▼ | $-368.84K ▼ | $-370.78K ▲ |
| Q1-2025 | $-689.15K ▲ | $-800.69K ▼ | $-9.33K ▲ | $1.09M ▲ | $248.01K ▼ | $-810.02K ▼ |
| Q4-2024 | $-3.66M | $1.17M | $-232.86K | $-773.83K | $260.65K | $1.15M |
What's strong about this company's cash flow?
Non-cash expenses like stock-based compensation are the main reason for the big reported loss, not actual cash leaving the business. Working capital changes helped cash flow this quarter.
What are the cash flow concerns?
The company is burning real cash, with free cash flow swinging negative and cash reserves almost gone. If this continues, they'll need to raise money soon or risk running out of cash.
5-Year Trend Analysis
A comprehensive look at Graphjet Technology's financial evolution and strategic trajectory over the past five years.
GTI’s strengths are concentrated in its technology, strategic positioning, and the scale of the market it targets. It offers a differentiated, patented process to produce graphite and graphene from renewable waste, promising lower costs and a smaller environmental footprint than traditional methods. The company is aligned with strong secular tailwinds in electric vehicles, battery materials, and ESG-focused supply chains. It has built up a tangible asset base and attracted enough capital to begin building commercial facilities in key locations, including Malaysia and a planned site in the US. Partnerships with universities and technology firms add credibility to its innovation claims and potential optionality in future applications.
The risks are equally, if not more, significant. Financially, GTI is in a stressed position: persistent large losses, deeply negative equity, very weak liquidity, and reliance on ongoing external financing. The balance sheet offers little cushion against setbacks, and listing and compliance challenges add another layer of uncertainty. Operationally, the company still needs to prove that its process can be scaled reliably and economically at industrial levels while meeting stringent quality requirements. Commercially, it must convince major battery and EV players to sign long-term offtake agreements in a market dominated by large incumbents. Regulatory, technology, and commodity price risks also loom in the background.
The outlook for GTI is highly uncertain and heavily dependent on execution. On one hand, if the company can successfully commission its plants, validate its technology at scale, secure anchor customers, and stabilize its financing, it could carve out a meaningful niche in a rapidly growing market for sustainable battery materials. On the other hand, current financial metrics suggest limited time and flexibility, and setbacks in plant ramp-up, customer wins, or capital raising could quickly translate into solvency or dilution pressures. Overall, GTI’s path forward appears binary: substantial upside if its technology and strategy translate into a viable, scaled business, but with considerable near-term financial and operational risk along the way.
About Graphjet Technology
https://www.graphjettech.comGraphjet Technology Sdn. Bhd. engages in the production of graphene and graphite raw materials. It utilizes palm kernel shells to produce single layer graphene and artificial graphite. Graphjet Technology Sdn. Bhd. is based in Kuala Lumpur, Malaysia.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $43.46K ▼ | $227.76K ▼ | $6.36M ▲ | 14.63K% ▲ | $2.76 ▲ | $6.33M ▲ |
| Q3-2025 | $49.32K ▲ | $20.8M ▲ | $-21.5M ▼ | -43.6K% ▼ | $-8.74 ▼ | $-20.85M ▼ |
| Q2-2025 | $0 | $552.95K ▼ | $-577.02K ▲ | 0% | $-0.23 ▲ | $-510.59K ▲ |
| Q1-2025 | $0 | $652.06K ▼ | $-689.15K ▲ | 0% | $-0.28 ▲ | $-609.94K ▲ |
| Q4-2024 | $0 | $3.3M | $-3.66M | 0% | $-1.68 | $-3.29M |
What's going well?
The company sharply reduced its overhead and posted a profit this quarter, reversing last quarter's big loss. Cost discipline is improving, and interest expense is down.
What's concerning?
Revenue is falling and the business is still losing money on every sale. The profit this quarter came only from a large one-time gain, not from actual business improvements.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $7.35K ▼ | $4.38M ▲ | $15.25M ▼ | $-10.87M ▲ |
| Q3-2025 | $80.56K ▼ | $1.89M ▼ | $20.93M ▲ | $-19.04M ▼ |
| Q2-2025 | $227.83K ▼ | $1.98M ▼ | $20.31M ▲ | $-18.33M ▼ |
| Q1-2025 | $596.67K ▲ | $2.31M ▲ | $20.04M ▼ | $-17.73M ▲ |
| Q4-2024 | $348.65K | $2.17M | $20.43M | $-18.26M |
What's financially strong about this company?
The company has invested heavily in property and equipment, and reduced its negative equity compared to last quarter. Most assets are tangible, with little risk of goodwill write-downs.
What are the financial risks or weaknesses?
Cash has nearly run out, debt has exploded, and the company owes far more than it owns. Liquidity is at crisis levels, and negative equity means shareholders are deeply underwater.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-16.41M ▼ | $-305.71K ▼ | $-400.98K ▼ | $741.97K ▲ | $-43.96K ▼ | $-2.65M ▼ |
| Q3-2025 | $18.77M ▲ | $-170.78K ▲ | $-456 ▲ | $126.43K ▲ | $-39.15K ▲ | $3.17M ▲ |
| Q2-2025 | $-577.02K ▲ | $-348.1K ▲ | $-22.67K ▼ | $-579 ▼ | $-368.84K ▼ | $-370.78K ▲ |
| Q1-2025 | $-689.15K ▲ | $-800.69K ▼ | $-9.33K ▲ | $1.09M ▲ | $248.01K ▼ | $-810.02K ▼ |
| Q4-2024 | $-3.66M | $1.17M | $-232.86K | $-773.83K | $260.65K | $1.15M |
What's strong about this company's cash flow?
Non-cash expenses like stock-based compensation are the main reason for the big reported loss, not actual cash leaving the business. Working capital changes helped cash flow this quarter.
What are the cash flow concerns?
The company is burning real cash, with free cash flow swinging negative and cash reserves almost gone. If this continues, they'll need to raise money soon or risk running out of cash.
5-Year Trend Analysis
A comprehensive look at Graphjet Technology's financial evolution and strategic trajectory over the past five years.
GTI’s strengths are concentrated in its technology, strategic positioning, and the scale of the market it targets. It offers a differentiated, patented process to produce graphite and graphene from renewable waste, promising lower costs and a smaller environmental footprint than traditional methods. The company is aligned with strong secular tailwinds in electric vehicles, battery materials, and ESG-focused supply chains. It has built up a tangible asset base and attracted enough capital to begin building commercial facilities in key locations, including Malaysia and a planned site in the US. Partnerships with universities and technology firms add credibility to its innovation claims and potential optionality in future applications.
The risks are equally, if not more, significant. Financially, GTI is in a stressed position: persistent large losses, deeply negative equity, very weak liquidity, and reliance on ongoing external financing. The balance sheet offers little cushion against setbacks, and listing and compliance challenges add another layer of uncertainty. Operationally, the company still needs to prove that its process can be scaled reliably and economically at industrial levels while meeting stringent quality requirements. Commercially, it must convince major battery and EV players to sign long-term offtake agreements in a market dominated by large incumbents. Regulatory, technology, and commodity price risks also loom in the background.
The outlook for GTI is highly uncertain and heavily dependent on execution. On one hand, if the company can successfully commission its plants, validate its technology at scale, secure anchor customers, and stabilize its financing, it could carve out a meaningful niche in a rapidly growing market for sustainable battery materials. On the other hand, current financial metrics suggest limited time and flexibility, and setbacks in plant ramp-up, customer wins, or capital raising could quickly translate into solvency or dilution pressures. Overall, GTI’s path forward appears binary: substantial upside if its technology and strategy translate into a viable, scaled business, but with considerable near-term financial and operational risk along the way.

CEO
Ther Wei Lai
Compensation Summary
(Year )
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-08-25 | Reverse | 1:60 |

