GWW
GWW
W.W. Grainger, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $4.42B ▼ | $1.11B ▼ | $451M ▲ | 10.19% ▲ | $9.45 ▲ | $704M ▲ |
| Q3-2025 | $4.66B ▲ | $1.29B ▲ | $294M ▼ | 6.31% ▼ | $6.1 ▼ | $577M ▼ |
| Q2-2025 | $4.55B ▲ | $1.08B ▲ | $482M ▲ | 10.58% ▼ | $10.04 ▲ | $745M ▲ |
| Q1-2025 | $4.31B ▲ | $1.04B ▼ | $479M ▲ | 11.12% ▼ | $9.88 ▲ | $739M ▲ |
| Q4-2024 | $4.23B | $1.04B | $475M | 11.22% | $9.74 | $701M |
What's going well?
The company managed to grow profits sharply by cutting costs faster than sales fell. Margins improved, and earnings per share jumped, showing strong management discipline.
What's concerning?
Revenue is shrinking, which could be a warning sign if it continues. The profit boost came mainly from cost cuts, not sales growth, which may not be sustainable long-term.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $585M ▲ | $8.96B ▲ | $4.82B ▼ | $4.14B ▲ |
| Q3-2025 | $535M ▼ | $8.85B ▼ | $4.89B ▲ | $3.56B ▼ |
| Q2-2025 | $597M ▼ | $8.94B ▲ | $4.85B ▲ | $3.67B ▲ |
| Q1-2025 | $666M ▼ | $8.66B ▼ | $4.81B ▼ | $3.48B ▲ |
| Q4-2024 | $1.04B | $8.83B | $5.13B | $3.36B |
What's financially strong about this company?
GWW has plenty of current assets to cover its short-term bills, a healthy equity cushion, and most assets are tangible and high quality. Liquidity is excellent, and the company is not over-leveraged.
What are the financial risks or weaknesses?
Debt increased this quarter, and cash is not huge compared to total liabilities. Inventory is rising, which could be a risk if sales slow.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $479M ▲ | $395M ▼ | $-102M ▲ | $-226M ▲ | $50M ▲ | $269M ▼ |
| Q3-2025 | $196M ▼ | $597M ▲ | $-260M ▼ | $-398M ▼ | $-62M ▲ | $339M ▲ |
| Q2-2025 | $508M ▲ | $377M ▼ | $-158M ▼ | $-303M ▲ | $-69M ▲ | $202M ▼ |
| Q1-2025 | $500M ▲ | $646M ▲ | $-125M ▲ | $-898M ▼ | $-370M ▲ | $521M ▲ |
| Q4-2024 | $497M | $428M | $-258M | $-565M | $-412M | $170M |
What's strong about this company's cash flow?
The company consistently produces strong operating cash flow and has plenty of cash to cover its needs. Net income is up sharply, and the business continues to return significant cash to shareholders.
What are the cash flow concerns?
Operating cash flow and free cash flow both dropped this quarter, mainly due to more cash tied up in inventory and payables. Shareholder returns exceeded free cash flow, which may not be sustainable if this trend continues.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Endless Assortment | $830.00M ▲ | $930.00M ▲ | $940.00M ▲ | $930.00M ▼ |
HighTouch Solutions NA | $3.40Bn ▲ | $3.54Bn ▲ | $3.63Bn ▲ | $3.42Bn ▼ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
CANADA | $160.00M ▲ | $170.00M ▲ | $170.00M ▲ | $180.00M ▲ |
JAPAN | $480.00M ▲ | $560.00M ▲ | $560.00M ▲ | $570.00M ▲ |
Other Foreign Countries | $160.00M ▲ | $170.00M ▲ | $170.00M ▲ | $150.00M ▼ |
UNITED STATES | $3.50Bn ▲ | $3.65Bn ▲ | $3.76Bn ▲ | $3.53Bn ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at W.W. Grainger, Inc.'s financial evolution and strategic trajectory over the past five years.
Grainger combines steady revenue growth, improved margins over time, strong cash generation, and a solid balance sheet with a clear competitive edge in MRO distribution. Its scale, product breadth, and sophisticated digital platforms allow it to serve a wide range of customers efficiently, while its logistics network and inventory solutions make it a critical partner in keeping customer operations running. Financially, the business has shown the ability to convert profits into cash, support sizable shareholder returns, and still invest meaningfully in its infrastructure and technology.
Key risks include the recent slowdown and partial reversal in net income, earnings per share, operating cash flow, and free cash flow after several strong years. Rising capital intensity and persistent working capital demands could constrain future cash available for dividends, buybacks, or debt reduction if earnings growth moderates. Increased net debt and volatile cash balances slightly raise financial risk, even from a still-strong base. Strategically, Grainger faces ongoing threats from digital and low-cost competitors, exposure to industrial cycles, and the need to keep funding technological and supply chain upgrades without eroding returns.
The available data support a cautiously constructive outlook. Grainger appears well positioned competitively, with a durable franchise, strong digital capabilities, and a history of disciplined execution. The company is clearly investing for the future—particularly in technology, logistics capacity, and its high-growth digital businesses—which could sustain moderate growth and healthy margins if executed well. At the same time, the inflection in 2025 results and the heavier investment burden introduce more uncertainty around the pace of future profit and cash flow growth. Ongoing monitoring of margin trends, cash conversion, capital intensity, and competitive dynamics will be important in assessing how the story evolves.
About W.W. Grainger, Inc.
https://www.grainger.comW.W. Grainger, Inc. distributes maintenance, repair, and operating (MRO) products and services in the United States, Japan, Canada, the United Kingdom, and internationally. The company operates through two segments, High-Touch Solutions N.A. and Endless Assortment.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $4.42B ▼ | $1.11B ▼ | $451M ▲ | 10.19% ▲ | $9.45 ▲ | $704M ▲ |
| Q3-2025 | $4.66B ▲ | $1.29B ▲ | $294M ▼ | 6.31% ▼ | $6.1 ▼ | $577M ▼ |
| Q2-2025 | $4.55B ▲ | $1.08B ▲ | $482M ▲ | 10.58% ▼ | $10.04 ▲ | $745M ▲ |
| Q1-2025 | $4.31B ▲ | $1.04B ▼ | $479M ▲ | 11.12% ▼ | $9.88 ▲ | $739M ▲ |
| Q4-2024 | $4.23B | $1.04B | $475M | 11.22% | $9.74 | $701M |
What's going well?
The company managed to grow profits sharply by cutting costs faster than sales fell. Margins improved, and earnings per share jumped, showing strong management discipline.
What's concerning?
Revenue is shrinking, which could be a warning sign if it continues. The profit boost came mainly from cost cuts, not sales growth, which may not be sustainable long-term.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $585M ▲ | $8.96B ▲ | $4.82B ▼ | $4.14B ▲ |
| Q3-2025 | $535M ▼ | $8.85B ▼ | $4.89B ▲ | $3.56B ▼ |
| Q2-2025 | $597M ▼ | $8.94B ▲ | $4.85B ▲ | $3.67B ▲ |
| Q1-2025 | $666M ▼ | $8.66B ▼ | $4.81B ▼ | $3.48B ▲ |
| Q4-2024 | $1.04B | $8.83B | $5.13B | $3.36B |
What's financially strong about this company?
GWW has plenty of current assets to cover its short-term bills, a healthy equity cushion, and most assets are tangible and high quality. Liquidity is excellent, and the company is not over-leveraged.
What are the financial risks or weaknesses?
Debt increased this quarter, and cash is not huge compared to total liabilities. Inventory is rising, which could be a risk if sales slow.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $479M ▲ | $395M ▼ | $-102M ▲ | $-226M ▲ | $50M ▲ | $269M ▼ |
| Q3-2025 | $196M ▼ | $597M ▲ | $-260M ▼ | $-398M ▼ | $-62M ▲ | $339M ▲ |
| Q2-2025 | $508M ▲ | $377M ▼ | $-158M ▼ | $-303M ▲ | $-69M ▲ | $202M ▼ |
| Q1-2025 | $500M ▲ | $646M ▲ | $-125M ▲ | $-898M ▼ | $-370M ▲ | $521M ▲ |
| Q4-2024 | $497M | $428M | $-258M | $-565M | $-412M | $170M |
What's strong about this company's cash flow?
The company consistently produces strong operating cash flow and has plenty of cash to cover its needs. Net income is up sharply, and the business continues to return significant cash to shareholders.
What are the cash flow concerns?
Operating cash flow and free cash flow both dropped this quarter, mainly due to more cash tied up in inventory and payables. Shareholder returns exceeded free cash flow, which may not be sustainable if this trend continues.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Endless Assortment | $830.00M ▲ | $930.00M ▲ | $940.00M ▲ | $930.00M ▼ |
HighTouch Solutions NA | $3.40Bn ▲ | $3.54Bn ▲ | $3.63Bn ▲ | $3.42Bn ▼ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
CANADA | $160.00M ▲ | $170.00M ▲ | $170.00M ▲ | $180.00M ▲ |
JAPAN | $480.00M ▲ | $560.00M ▲ | $560.00M ▲ | $570.00M ▲ |
Other Foreign Countries | $160.00M ▲ | $170.00M ▲ | $170.00M ▲ | $150.00M ▼ |
UNITED STATES | $3.50Bn ▲ | $3.65Bn ▲ | $3.76Bn ▲ | $3.53Bn ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at W.W. Grainger, Inc.'s financial evolution and strategic trajectory over the past five years.
Grainger combines steady revenue growth, improved margins over time, strong cash generation, and a solid balance sheet with a clear competitive edge in MRO distribution. Its scale, product breadth, and sophisticated digital platforms allow it to serve a wide range of customers efficiently, while its logistics network and inventory solutions make it a critical partner in keeping customer operations running. Financially, the business has shown the ability to convert profits into cash, support sizable shareholder returns, and still invest meaningfully in its infrastructure and technology.
Key risks include the recent slowdown and partial reversal in net income, earnings per share, operating cash flow, and free cash flow after several strong years. Rising capital intensity and persistent working capital demands could constrain future cash available for dividends, buybacks, or debt reduction if earnings growth moderates. Increased net debt and volatile cash balances slightly raise financial risk, even from a still-strong base. Strategically, Grainger faces ongoing threats from digital and low-cost competitors, exposure to industrial cycles, and the need to keep funding technological and supply chain upgrades without eroding returns.
The available data support a cautiously constructive outlook. Grainger appears well positioned competitively, with a durable franchise, strong digital capabilities, and a history of disciplined execution. The company is clearly investing for the future—particularly in technology, logistics capacity, and its high-growth digital businesses—which could sustain moderate growth and healthy margins if executed well. At the same time, the inflection in 2025 results and the heavier investment burden introduce more uncertainty around the pace of future profit and cash flow growth. Ongoing monitoring of margin trends, cash conversion, capital intensity, and competitive dynamics will be important in assessing how the story evolves.

CEO
Donald G. Macpherson
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 1998-06-15 | Forward | 2:1 |
| 1991-06-10 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 768
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
JP Morgan
Neutral
Oppenheimer
Outperform
Morgan Stanley
Equal Weight
Barclays
Underweight
RBC Capital
Sector Perform
Loop Capital
Hold
Grade Summary
Showing Top 6 of 8
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:5.73M
Value:$6.56B
BLACKROCK, INC.
Shares:4.54M
Value:$5.19B
BLACKROCK INC.
Shares:4.09M
Value:$4.68B
Summary
Showing Top 3 of 1,660

