GWW - W.W. Grainger, Inc. Stock Analysis | Stock Taper
Logo
W.W. Grainger, Inc.

GWW

W.W. Grainger, Inc. NYSE
$1,144.73 3.55% (+39.21)

Market Cap $54.43 B
52w High $1218.63
52w Low $893.99
Dividend Yield 0.93%
Frequency Quarterly
P/E 32.36
Volume 289.05K
Outstanding Shares 47.55M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $4.42B $1.11B $451M 10.19% $9.45 $704M
Q3-2025 $4.66B $1.29B $294M 6.31% $6.1 $577M
Q2-2025 $4.55B $1.08B $482M 10.58% $10.04 $745M
Q1-2025 $4.31B $1.04B $479M 11.12% $9.88 $739M
Q4-2024 $4.23B $1.04B $475M 11.22% $9.74 $701M

What's going well?

The company managed to grow profits sharply by cutting costs faster than sales fell. Margins improved, and earnings per share jumped, showing strong management discipline.

What's concerning?

Revenue is shrinking, which could be a warning sign if it continues. The profit boost came mainly from cost cuts, not sales growth, which may not be sustainable long-term.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $585M $8.96B $4.82B $4.14B
Q3-2025 $535M $8.85B $4.89B $3.56B
Q2-2025 $597M $8.94B $4.85B $3.67B
Q1-2025 $666M $8.66B $4.81B $3.48B
Q4-2024 $1.04B $8.83B $5.13B $3.36B

What's financially strong about this company?

GWW has plenty of current assets to cover its short-term bills, a healthy equity cushion, and most assets are tangible and high quality. Liquidity is excellent, and the company is not over-leveraged.

What are the financial risks or weaknesses?

Debt increased this quarter, and cash is not huge compared to total liabilities. Inventory is rising, which could be a risk if sales slow.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $479M $395M $-102M $-226M $50M $269M
Q3-2025 $196M $597M $-260M $-398M $-62M $339M
Q2-2025 $508M $377M $-158M $-303M $-69M $202M
Q1-2025 $500M $646M $-125M $-898M $-370M $521M
Q4-2024 $497M $428M $-258M $-565M $-412M $170M

What's strong about this company's cash flow?

The company consistently produces strong operating cash flow and has plenty of cash to cover its needs. Net income is up sharply, and the business continues to return significant cash to shareholders.

What are the cash flow concerns?

Operating cash flow and free cash flow both dropped this quarter, mainly due to more cash tied up in inventory and payables. Shareholder returns exceeded free cash flow, which may not be sustainable if this trend continues.

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Endless Assortment
Endless Assortment
$830.00M $930.00M $940.00M $930.00M
HighTouch Solutions NA
HighTouch Solutions NA
$3.40Bn $3.54Bn $3.63Bn $3.42Bn

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
CANADA
CANADA
$160.00M $170.00M $170.00M $180.00M
JAPAN
JAPAN
$480.00M $560.00M $560.00M $570.00M
Other Foreign Countries
Other Foreign Countries
$160.00M $170.00M $170.00M $150.00M
UNITED STATES
UNITED STATES
$3.50Bn $3.65Bn $3.76Bn $3.53Bn

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at W.W. Grainger, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Grainger combines steady revenue growth, improved margins over time, strong cash generation, and a solid balance sheet with a clear competitive edge in MRO distribution. Its scale, product breadth, and sophisticated digital platforms allow it to serve a wide range of customers efficiently, while its logistics network and inventory solutions make it a critical partner in keeping customer operations running. Financially, the business has shown the ability to convert profits into cash, support sizable shareholder returns, and still invest meaningfully in its infrastructure and technology.

! Risks

Key risks include the recent slowdown and partial reversal in net income, earnings per share, operating cash flow, and free cash flow after several strong years. Rising capital intensity and persistent working capital demands could constrain future cash available for dividends, buybacks, or debt reduction if earnings growth moderates. Increased net debt and volatile cash balances slightly raise financial risk, even from a still-strong base. Strategically, Grainger faces ongoing threats from digital and low-cost competitors, exposure to industrial cycles, and the need to keep funding technological and supply chain upgrades without eroding returns.

Outlook

The available data support a cautiously constructive outlook. Grainger appears well positioned competitively, with a durable franchise, strong digital capabilities, and a history of disciplined execution. The company is clearly investing for the future—particularly in technology, logistics capacity, and its high-growth digital businesses—which could sustain moderate growth and healthy margins if executed well. At the same time, the inflection in 2025 results and the heavier investment burden introduce more uncertainty around the pace of future profit and cash flow growth. Ongoing monitoring of margin trends, cash conversion, capital intensity, and competitive dynamics will be important in assessing how the story evolves.