GXAI

GXAI
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $498.271K ▲ | $1.755M ▲ | $-1.001M ▼ | -200.99% ▲ | $-0.14 ▼ | $-1.082M ▼ |
| Q2-2025 | $170.971K ▲ | $1.097M ▼ | $-749.388K ▲ | -438.313% ▲ | $-0.11 ▲ | $-768.015K ▲ |
| Q1-2025 | $23.732K ▲ | $1.386M ▲ | $-1.192M ▼ | -5.022K% ▲ | $-0.17 ▼ | $-1.202M ▼ |
| Q4-2024 | $1.304K ▼ | $900.698K ▼ | $-832.404K ▲ | -63.835K% ▼ | $-0.12 ▲ | $-883.988K ▲ |
| Q3-2024 | $2.704K | $908.573K | $-864.41K | -31.968K% | $-0.61 | $-891.679K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $13.173M ▼ | $14.286M ▼ | $451.871K ▼ | $14.095M ▼ |
| Q2-2025 | $14.246M ▼ | $15.4M ▼ | $505.45K ▲ | $15.016M ▼ |
| Q1-2025 | $14.888M ▼ | $16.104M ▼ | $500.748K ▲ | $15.649M ▼ |
| Q4-2024 | $16.766M ▲ | $17.025M ▲ | $401.507K ▼ | $16.629M ▲ |
| Q3-2024 | $6.844M | $7.119M | $404.907K | $6.715M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.001M ▼ | $-1.106M ▼ | $301.506K ▲ | $0 | $-804.781K ▲ | $-1.128M ▼ |
| Q2-2025 | $-824.572K ▲ | $-716.86K ▲ | $-135.516K ▲ | $0 | $-852.376K ▲ | $-738.96K ▲ |
| Q1-2025 | $-1.232M ▼ | $-1.297M ▼ | $-10.529M ▼ | $0 ▼ | $-11.827M ▼ | $-1.82M ▼ |
| Q4-2024 | $-838.49K ▲ | $-768.231K ▼ | $-774.869K ▼ | $10.713M ▲ | $9.17M ▲ | $-790.131K ▼ |
| Q3-2024 | $-864.41K | $-674.299K | $695K | $2.835M | $2.856M | $-524.3K |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Overall, Gaxos.ai looks like a highly speculative, very early‑stage AI platform company: rich in ideas and product experiments, but still thin in financial history, revenue scale, and balance‑sheet strength. The main strengths are its diversified AI focus across gaming, wellness, and content creation, its partner‑driven, capital‑light model, and its early signs of traction in wellness offerings. The main risks are its tiny size, lack of established profitability, limited financial buffer, and intense competition from far larger and better‑funded players in each of its target markets. Future performance will hinge on its ability to turn promising pilots and tools into repeatable, growing revenue streams before its financial flexibility tightens further.
About Gaxos.ai Inc.
https://www.nftgco.comGaxos.ai Inc. designs, develops, acquires, and manages games that offer non-fungible tokens. The company develops a digital gaming platform, which provides the company's proprietary games, as well as games developed and published by third parties under the Gaxos name. The company was formerly known as The NFT Gaming Company, Inc. and changed its name to Gaxos.ai Inc. in January 2024.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $498.271K ▲ | $1.755M ▲ | $-1.001M ▼ | -200.99% ▲ | $-0.14 ▼ | $-1.082M ▼ |
| Q2-2025 | $170.971K ▲ | $1.097M ▼ | $-749.388K ▲ | -438.313% ▲ | $-0.11 ▲ | $-768.015K ▲ |
| Q1-2025 | $23.732K ▲ | $1.386M ▲ | $-1.192M ▼ | -5.022K% ▲ | $-0.17 ▼ | $-1.202M ▼ |
| Q4-2024 | $1.304K ▼ | $900.698K ▼ | $-832.404K ▲ | -63.835K% ▼ | $-0.12 ▲ | $-883.988K ▲ |
| Q3-2024 | $2.704K | $908.573K | $-864.41K | -31.968K% | $-0.61 | $-891.679K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $13.173M ▼ | $14.286M ▼ | $451.871K ▼ | $14.095M ▼ |
| Q2-2025 | $14.246M ▼ | $15.4M ▼ | $505.45K ▲ | $15.016M ▼ |
| Q1-2025 | $14.888M ▼ | $16.104M ▼ | $500.748K ▲ | $15.649M ▼ |
| Q4-2024 | $16.766M ▲ | $17.025M ▲ | $401.507K ▼ | $16.629M ▲ |
| Q3-2024 | $6.844M | $7.119M | $404.907K | $6.715M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.001M ▼ | $-1.106M ▼ | $301.506K ▲ | $0 | $-804.781K ▲ | $-1.128M ▼ |
| Q2-2025 | $-824.572K ▲ | $-716.86K ▲ | $-135.516K ▲ | $0 | $-852.376K ▲ | $-738.96K ▲ |
| Q1-2025 | $-1.232M ▼ | $-1.297M ▼ | $-10.529M ▼ | $0 ▼ | $-11.827M ▼ | $-1.82M ▼ |
| Q4-2024 | $-838.49K ▲ | $-768.231K ▼ | $-774.869K ▼ | $10.713M ▲ | $9.17M ▲ | $-790.131K ▼ |
| Q3-2024 | $-864.41K | $-674.299K | $695K | $2.835M | $2.856M | $-524.3K |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Overall, Gaxos.ai looks like a highly speculative, very early‑stage AI platform company: rich in ideas and product experiments, but still thin in financial history, revenue scale, and balance‑sheet strength. The main strengths are its diversified AI focus across gaming, wellness, and content creation, its partner‑driven, capital‑light model, and its early signs of traction in wellness offerings. The main risks are its tiny size, lack of established profitability, limited financial buffer, and intense competition from far larger and better‑funded players in each of its target markets. Future performance will hinge on its ability to turn promising pilots and tools into repeatable, growing revenue streams before its financial flexibility tightens further.

CEO
Vadim Mats
Compensation Summary
(Year 2023)

CEO
Vadim Mats
Compensation Summary
(Year 2023)
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-03-08 | Reverse | 1:12 |
Ratings Snapshot
Rating : B-

