HASI
HASI
HA Sustainable Infrastructure Capital, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $114.81M ▼ | $33.56M ▼ | $-53.77M ▼ | -46.83% ▼ | $-0.43 ▼ | $11.51M ▼ |
| Q3-2025 | $227.62M ▼ | $36.74M ▲ | $83.26M ▼ | 36.58% ▼ | $0.66 ▼ | $119.58M ▼ |
| Q2-2025 | $243.37M ▲ | $25.67M ▼ | $98.44M ▲ | 40.45% ▲ | $0.8 ▲ | $138.2M ▲ |
| Q1-2025 | $184.93M ▼ | $38.17M ▲ | $56.61M ▼ | 30.61% ▼ | $0.47 ▼ | $82.25M ▼ |
| Q4-2024 | $187.16M | $33.52M | $70.09M | 37.45% | $0.59 | $92.39M |
What's going well?
Operating profit is still positive, and the core business generates high margins. Cost of revenue is very low, so the business model can be profitable if revenue recovers and unusual losses don't repeat.
What's concerning?
Revenue fell sharply, and a large one-time expense caused a big net loss. Interest costs are high, and the company is vulnerable to swings in 'other' income and expenses.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $145.22M ▼ | $8.19B ▼ | $5.53B ▲ | $2.57B ▼ |
| Q3-2025 | $301.82M ▲ | $8.2B ▲ | $5.52B ▲ | $2.6B ▲ |
| Q2-2025 | $86.51M ▲ | $7.6B ▲ | $5.01B ▲ | $2.51B ▲ |
| Q1-2025 | $67.39M ▼ | $7.48B ▲ | $5.01B ▲ | $2.39B ▲ |
| Q4-2024 | $129.76M | $7.08B | $4.68B | $2.34B |
What's financially strong about this company?
The company has a very high current ratio, no exposure to goodwill write-downs, and most assets are high-quality receivables and investments. Debt is mostly long-term, so there are no big near-term repayment risks.
What are the financial risks or weaknesses?
Cash levels are dropping, receivables are rising, and the company has a lot of debt compared to equity. Retained earnings are negative, showing a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-53.77M ▼ | $246.67M ▲ | $-344.84M ▼ | $-75.3M ▼ | $-173.46M ▼ | $246.67M ▲ |
| Q3-2025 | $84.91M ▼ | $-121.81M ▼ | $-126.83M ▼ | $463.51M ▲ | $214.88M ▲ | $-121.81M ▼ |
| Q2-2025 | $99.8M ▲ | $79.57M ▲ | $-60.5M ▲ | $1.09M ▼ | $20.16M ▲ | $79.57M ▲ |
| Q1-2025 | $58.19M ▼ | $-37.12M ▼ | $-323.67M ▼ | $294.27M ▲ | $-66.51M ▼ | $-37.12M ▼ |
| Q4-2024 | $71.31M | $-12.2M | $-185.26M | $288.99M | $91.52M | $-12.2M |
What's strong about this company's cash flow?
Cash flow from operations turned sharply positive, showing the business can generate real cash. Working capital changes and non-cash items helped boost results.
What are the cash flow concerns?
Cash on hand dropped sharply despite strong free cash flow, and the company still relies on raising debt. The big boost from working capital may not repeat.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at HA Sustainable Infrastructure Capital, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include steadily improving profitability and margins, a larger and cleaner asset base, strong liquidity on paper, and a clear strategic focus on climate infrastructure. The company has carved out a recognized niche with proprietary impact measurement, deep client relationships, and high-profile partnerships that extend its reach and support a capital-light growth approach. The recent improvement in operating and free cash flow, combined with greater flexibility after the move to a C-corporation, provides more room to reinvest in the business.
Main concerns center on rising leverage, cumulative negative retained earnings, and historically volatile cash generation. Revenue and earnings are lumpy, reflecting deal timing and non-operating items, which can make results unpredictable. The model depends on continued access to debt and capital markets, stable policy support for climate projects, and solid asset performance; adverse shifts in any of these areas could pressure both profitability and balance sheet strength. The halt in dividends, while potentially prudent, also signals that management sees a need to preserve capital.
Looking ahead, HASI is well positioned to benefit from the long-term growth of climate and energy transition investment, supported by a sizable project pipeline, established tools like CarbonCount®, and strong strategic partners. If it can maintain credit quality, moderate leverage over time, and convert more of its accounting earnings into consistent cash flow, its financial profile could steadily improve. Nonetheless, the outlook remains sensitive to policy, interest rates, competition, and execution, so future results are likely to remain somewhat cyclical and project-driven rather than perfectly smooth.
About HA Sustainable Infrastructure Capital, Inc.
https://www.hannonarmstrong.comHA Sustainable Infrastructure Capital, Inc. engages in investing in climate solutions and the provision of capital to assets developed by companies in energy efficiency, renewable energy, and other sustainable infrastructure markets. It focuses on Behind the Meter, Grid-Connected, Fuels, Transport, and Nature climate solutions.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $114.81M ▼ | $33.56M ▼ | $-53.77M ▼ | -46.83% ▼ | $-0.43 ▼ | $11.51M ▼ |
| Q3-2025 | $227.62M ▼ | $36.74M ▲ | $83.26M ▼ | 36.58% ▼ | $0.66 ▼ | $119.58M ▼ |
| Q2-2025 | $243.37M ▲ | $25.67M ▼ | $98.44M ▲ | 40.45% ▲ | $0.8 ▲ | $138.2M ▲ |
| Q1-2025 | $184.93M ▼ | $38.17M ▲ | $56.61M ▼ | 30.61% ▼ | $0.47 ▼ | $82.25M ▼ |
| Q4-2024 | $187.16M | $33.52M | $70.09M | 37.45% | $0.59 | $92.39M |
What's going well?
Operating profit is still positive, and the core business generates high margins. Cost of revenue is very low, so the business model can be profitable if revenue recovers and unusual losses don't repeat.
What's concerning?
Revenue fell sharply, and a large one-time expense caused a big net loss. Interest costs are high, and the company is vulnerable to swings in 'other' income and expenses.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $145.22M ▼ | $8.19B ▼ | $5.53B ▲ | $2.57B ▼ |
| Q3-2025 | $301.82M ▲ | $8.2B ▲ | $5.52B ▲ | $2.6B ▲ |
| Q2-2025 | $86.51M ▲ | $7.6B ▲ | $5.01B ▲ | $2.51B ▲ |
| Q1-2025 | $67.39M ▼ | $7.48B ▲ | $5.01B ▲ | $2.39B ▲ |
| Q4-2024 | $129.76M | $7.08B | $4.68B | $2.34B |
What's financially strong about this company?
The company has a very high current ratio, no exposure to goodwill write-downs, and most assets are high-quality receivables and investments. Debt is mostly long-term, so there are no big near-term repayment risks.
What are the financial risks or weaknesses?
Cash levels are dropping, receivables are rising, and the company has a lot of debt compared to equity. Retained earnings are negative, showing a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-53.77M ▼ | $246.67M ▲ | $-344.84M ▼ | $-75.3M ▼ | $-173.46M ▼ | $246.67M ▲ |
| Q3-2025 | $84.91M ▼ | $-121.81M ▼ | $-126.83M ▼ | $463.51M ▲ | $214.88M ▲ | $-121.81M ▼ |
| Q2-2025 | $99.8M ▲ | $79.57M ▲ | $-60.5M ▲ | $1.09M ▼ | $20.16M ▲ | $79.57M ▲ |
| Q1-2025 | $58.19M ▼ | $-37.12M ▼ | $-323.67M ▼ | $294.27M ▲ | $-66.51M ▼ | $-37.12M ▼ |
| Q4-2024 | $71.31M | $-12.2M | $-185.26M | $288.99M | $91.52M | $-12.2M |
What's strong about this company's cash flow?
Cash flow from operations turned sharply positive, showing the business can generate real cash. Working capital changes and non-cash items helped boost results.
What are the cash flow concerns?
Cash on hand dropped sharply despite strong free cash flow, and the company still relies on raising debt. The big boost from working capital may not repeat.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at HA Sustainable Infrastructure Capital, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include steadily improving profitability and margins, a larger and cleaner asset base, strong liquidity on paper, and a clear strategic focus on climate infrastructure. The company has carved out a recognized niche with proprietary impact measurement, deep client relationships, and high-profile partnerships that extend its reach and support a capital-light growth approach. The recent improvement in operating and free cash flow, combined with greater flexibility after the move to a C-corporation, provides more room to reinvest in the business.
Main concerns center on rising leverage, cumulative negative retained earnings, and historically volatile cash generation. Revenue and earnings are lumpy, reflecting deal timing and non-operating items, which can make results unpredictable. The model depends on continued access to debt and capital markets, stable policy support for climate projects, and solid asset performance; adverse shifts in any of these areas could pressure both profitability and balance sheet strength. The halt in dividends, while potentially prudent, also signals that management sees a need to preserve capital.
Looking ahead, HASI is well positioned to benefit from the long-term growth of climate and energy transition investment, supported by a sizable project pipeline, established tools like CarbonCount®, and strong strategic partners. If it can maintain credit quality, moderate leverage over time, and convert more of its accounting earnings into consistent cash flow, its financial profile could steadily improve. Nonetheless, the outlook remains sensitive to policy, interest rates, competition, and execution, so future results are likely to remain somewhat cyclical and project-driven rather than perfectly smooth.

CEO
Jeffrey A. Lipson
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 216
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:19.69M
Value:$718.98M
BLACKROCK INC.
Shares:17.56M
Value:$641.47M
VANGUARD GROUP INC
Shares:14.05M
Value:$513.13M
Summary
Showing Top 3 of 505

