HBIO
HBIO
Harvard Bioscience, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $20.59M ▲ | $11.82M ▲ | $-1.23M ▲ | -5.98% ▲ | $-0.03 ▲ | $1.16M ▲ |
| Q2-2025 | $20.45M ▼ | $11.19M ▼ | $-2.28M ▲ | -11.16% ▲ | $-0.05 ▲ | $155K ▲ |
| Q1-2025 | $21.77M ▼ | $61.85M ▲ | $-50.34M ▼ | -231.19% ▼ | $-1.14 ▼ | $-48.34M ▼ |
| Q4-2024 | $24.56M ▲ | $14M ▼ | $18K ▲ | 0.07% ▲ | $0 ▲ | $3.2M ▲ |
| Q3-2024 | $21.97M | $14.64M | $-4.8M | -21.86% | $-0.11 | $-1.82M |
What's going well?
Gross margins jumped to 58% as costs dropped, and the company nearly broke even at the operating level. Net losses shrank by almost half, showing real progress.
What's concerning?
Revenue is flat, and operating expenses are rising faster than sales. Interest costs are climbing, and the company is still not profitable at the bottom line.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $6.82M ▼ | $77.99M ▼ | $63.92M ▼ | $14.07M ▼ |
| Q2-2025 | $7.44M ▲ | $80.09M ▲ | $64.36M ▼ | $15.73M ▲ |
| Q1-2025 | $5.55M ▲ | $79.8M ▼ | $64.97M ▲ | $14.84M ▼ |
| Q4-2024 | $4.11M ▼ | $126.64M ▼ | $63.3M ▼ | $63.34M ▼ |
| Q3-2024 | $4.57M | $131.24M | $65.92M | $65.32M |
What's financially strong about this company?
The company still has positive equity and has managed to slightly reduce debt and inventory this quarter. Customers are prepaying for some products, which helps cash flow.
What are the financial risks or weaknesses?
Debt is high compared to equity, cash is low, and the company can't fully cover its short-term bills with current assets. Retained earnings are deeply negative, showing a long history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.23M ▲ | $830K ▼ | $-348K ▼ | $-1.02M ▲ | $-625K ▼ | $623K ▼ |
| Q2-2025 | $-2.28M ▲ | $2.75M ▼ | $-233K ▲ | $-1.26M ▼ | $1.9M ▲ | $2.52M ▲ |
| Q1-2025 | $-50.34M ▼ | $2.99M ▲ | $-683K ▼ | $-1.2M ▲ | $1.44M ▲ | $2.47M ▲ |
| Q4-2024 | $18K ▲ | $1.73M ▲ | $-466K ▲ | $-1.36M ▼ | $-461K ▼ | $1.26M ▲ |
| Q3-2024 | $-4.8M | $-842K | $-1.11M | $2.1M | $521K | $-1.95M |
What's strong about this company's cash flow?
Despite reporting a net loss, the company is still generating real cash from its operations. Debt is being paid down, and there is no dilution of shareholders.
What are the cash flow concerns?
Operating and free cash flow dropped by more than two-thirds compared to last quarter. If this trend continues, the cash balance could become tight.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Instruments Equipment Software and Accessories | $40.00M ▲ | $20.00M ▼ | $20.00M ▲ | $20.00M ▲ |
Service Maintenance and Warranty Contracts | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Americas other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Asia Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
CHINA | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
E M E A | $0 ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
UNITED STATES | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ | $10.00M ▲ |
Greater China | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Harvard Bioscience, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a focused niche in preclinical and organoid research, respected brands with long histories, and differentiated technology that integrates hardware and software into sticky customer workflows. Gross margins remain robust, suggesting the products still command good value. The company has preserved R&D investment, building a pipeline of newer platforms like SoHo and Mesh MEA. The balance sheet retains positive equity, and past periods of strong operating cash flow show that, under the right conditions, the business model can produce solid cash.
Major concerns center on financial deterioration and balance‑sheet pressure. Revenue has declined for several years, losses have widened, and EBITDA has turned negative. Operating expenses have not flexed quickly enough with lower sales, hurting margins. Liquidity metrics have weakened significantly, with rising short‑term liabilities, modest cash, and tighter working capital, increasing the risk around day‑to‑day funding. Cash flow is volatile and recently negative after capital spending, and leverage has ticked up again. Strategically, the company also faces competitive threats and the risk that new platforms do not scale as hoped.
The near‑term outlook appears cautious. The company is juggling a turnaround in revenue and profitability, a heavy program of operational consolidation, and the commercialization of new technologies, all with limited financial headroom. If management succeeds in stabilizing sales, driving adoption of its newer platforms, and extracting cost savings from manufacturing and workflow changes, the business could move back toward sustainable profitability over time. However, the path is uncertain and execution‑dependent, and the weakened liquidity position means there is less margin for error as these plans unfold.
About Harvard Bioscience, Inc.
https://www.harvardbioscience.comHarvard Bioscience, Inc. develops, manufactures, and sells technologies, products, and services that enables fundamental research, discovery, and pre-clinical testing for drug development in the United States and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $20.59M ▲ | $11.82M ▲ | $-1.23M ▲ | -5.98% ▲ | $-0.03 ▲ | $1.16M ▲ |
| Q2-2025 | $20.45M ▼ | $11.19M ▼ | $-2.28M ▲ | -11.16% ▲ | $-0.05 ▲ | $155K ▲ |
| Q1-2025 | $21.77M ▼ | $61.85M ▲ | $-50.34M ▼ | -231.19% ▼ | $-1.14 ▼ | $-48.34M ▼ |
| Q4-2024 | $24.56M ▲ | $14M ▼ | $18K ▲ | 0.07% ▲ | $0 ▲ | $3.2M ▲ |
| Q3-2024 | $21.97M | $14.64M | $-4.8M | -21.86% | $-0.11 | $-1.82M |
What's going well?
Gross margins jumped to 58% as costs dropped, and the company nearly broke even at the operating level. Net losses shrank by almost half, showing real progress.
What's concerning?
Revenue is flat, and operating expenses are rising faster than sales. Interest costs are climbing, and the company is still not profitable at the bottom line.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $6.82M ▼ | $77.99M ▼ | $63.92M ▼ | $14.07M ▼ |
| Q2-2025 | $7.44M ▲ | $80.09M ▲ | $64.36M ▼ | $15.73M ▲ |
| Q1-2025 | $5.55M ▲ | $79.8M ▼ | $64.97M ▲ | $14.84M ▼ |
| Q4-2024 | $4.11M ▼ | $126.64M ▼ | $63.3M ▼ | $63.34M ▼ |
| Q3-2024 | $4.57M | $131.24M | $65.92M | $65.32M |
What's financially strong about this company?
The company still has positive equity and has managed to slightly reduce debt and inventory this quarter. Customers are prepaying for some products, which helps cash flow.
What are the financial risks or weaknesses?
Debt is high compared to equity, cash is low, and the company can't fully cover its short-term bills with current assets. Retained earnings are deeply negative, showing a long history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.23M ▲ | $830K ▼ | $-348K ▼ | $-1.02M ▲ | $-625K ▼ | $623K ▼ |
| Q2-2025 | $-2.28M ▲ | $2.75M ▼ | $-233K ▲ | $-1.26M ▼ | $1.9M ▲ | $2.52M ▲ |
| Q1-2025 | $-50.34M ▼ | $2.99M ▲ | $-683K ▼ | $-1.2M ▲ | $1.44M ▲ | $2.47M ▲ |
| Q4-2024 | $18K ▲ | $1.73M ▲ | $-466K ▲ | $-1.36M ▼ | $-461K ▼ | $1.26M ▲ |
| Q3-2024 | $-4.8M | $-842K | $-1.11M | $2.1M | $521K | $-1.95M |
What's strong about this company's cash flow?
Despite reporting a net loss, the company is still generating real cash from its operations. Debt is being paid down, and there is no dilution of shareholders.
What are the cash flow concerns?
Operating and free cash flow dropped by more than two-thirds compared to last quarter. If this trend continues, the cash balance could become tight.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Instruments Equipment Software and Accessories | $40.00M ▲ | $20.00M ▼ | $20.00M ▲ | $20.00M ▲ |
Service Maintenance and Warranty Contracts | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Americas other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Asia Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
CHINA | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
E M E A | $0 ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
UNITED STATES | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ | $10.00M ▲ |
Greater China | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Harvard Bioscience, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a focused niche in preclinical and organoid research, respected brands with long histories, and differentiated technology that integrates hardware and software into sticky customer workflows. Gross margins remain robust, suggesting the products still command good value. The company has preserved R&D investment, building a pipeline of newer platforms like SoHo and Mesh MEA. The balance sheet retains positive equity, and past periods of strong operating cash flow show that, under the right conditions, the business model can produce solid cash.
Major concerns center on financial deterioration and balance‑sheet pressure. Revenue has declined for several years, losses have widened, and EBITDA has turned negative. Operating expenses have not flexed quickly enough with lower sales, hurting margins. Liquidity metrics have weakened significantly, with rising short‑term liabilities, modest cash, and tighter working capital, increasing the risk around day‑to‑day funding. Cash flow is volatile and recently negative after capital spending, and leverage has ticked up again. Strategically, the company also faces competitive threats and the risk that new platforms do not scale as hoped.
The near‑term outlook appears cautious. The company is juggling a turnaround in revenue and profitability, a heavy program of operational consolidation, and the commercialization of new technologies, all with limited financial headroom. If management succeeds in stabilizing sales, driving adoption of its newer platforms, and extracting cost savings from manufacturing and workflow changes, the business could move back toward sustainable profitability over time. However, the path is uncertain and execution‑dependent, and the weakened liquidity position means there is less margin for error as these plans unfold.

CEO
John Duke
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2013-11-04 | Forward | 1319:1000 |
ETFs Holding This Stock
Summary
Showing Top 2 of 12
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
AMH EQUITY LTD
Shares:4.05M
Value:$2.48M
BLACKROCK INC.
Shares:2.84M
Value:$1.75M
HARVEY PARTNERS, LLC
Shares:2.05M
Value:$1.26M
Summary
Showing Top 3 of 98

