HBNC
HBNC
Horizon Bancorp, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $100.75M ▲ | $40.62M ▼ | $26.92M ▲ | 26.72% ▼ | $0.53 ▲ | $35.03M ▲ |
| Q3-2025 | $-203.74M ▼ | $51.72M ▲ | $-221.99M ▼ | 108.96% ▲ | $-4.69 ▼ | $-281.05M ▼ |
| Q2-2025 | $101.17M ▼ | $38.19M ▼ | $20.64M ▼ | 20.41% ▼ | $0.47 ▼ | $27.33M ▼ |
| Q1-2025 | $104.98M ▲ | $38.62M ▼ | $23.94M ▲ | 22.81% ▲ | $0.55 ▲ | $31.07M ▲ |
| Q4-2024 | $63.11M | $43.65M | $-10.88M | -17.24% | $-0.25 | $-18.75M |
What's going well?
Revenue and profits bounced back strongly, with gross and operating margins returning to healthy levels. The company is now solidly profitable after a very rough prior quarter.
What's concerning?
Share dilution is up, which could hurt existing shareholders. Interest expense remains a big cost, and the wild swings in results raise questions about stability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $70.7M ▼ | $6.44B ▼ | $5.75B ▼ | $688.25M ▲ |
| Q3-2025 | $983.95M ▲ | $6.71B ▼ | $6.05B ▼ | $660.77M ▼ |
| Q2-2025 | $149.99M ▼ | $7.65B ▲ | $6.86B ▲ | $790.85M ▲ |
| Q1-2025 | $184.13M ▼ | $7.63B ▼ | $6.85B ▼ | $776.06M ▲ |
| Q4-2024 | $527.84M | $7.8B | $7.04B | $763.58M |
What's financially strong about this company?
Shareholder equity grew, and long-term debt was reduced. The company still has positive retained earnings and a history of profitability.
What are the financial risks or weaknesses?
Cash and liquid assets have nearly disappeared, current liabilities far exceed current assets, and the company is now at risk of a cash crunch if conditions don't improve quickly.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 ▲ | $0 ▼ | $0 ▼ | $0 ▲ | $0 ▼ | $0 ▼ |
| Q3-2025 | $-221.99M ▼ | $10.91M ▼ | $1.04B ▲ | $-730.8M ▼ | $320.34M ▲ | $9.4M ▼ |
| Q2-2025 | $20.64M ▼ | $19.5M ▲ | $-53.34M ▼ | $2.09M ▲ | $-31.75M ▲ | $18.13M ▲ |
| Q1-2025 | $23.94M ▲ | $15.24M ▲ | $38.86M ▼ | $-177.87M ▼ | $-123.77M ▼ | $14.12M ▲ |
| Q4-2024 | $-10.88M | $-48.37M | $269.65M | $-162.68M | $58.6M | $-50.17M |
What's strong about this company's cash flow?
The company generated real cash from operations last quarter, paid down a large amount of debt, and built up a strong cash position. Dividends are easily covered by cash flow.
What are the cash flow concerns?
Recent data is missing, making it hard to judge current performance. Last quarter saw a big negative swing in working capital, and net income was deeply negative (though mostly non-cash).
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Horizon Bancorp, Inc.'s financial evolution and strategic trajectory over the past five years.
Horizon Bancorp’s key strengths lie in its long history as a community bank, strong local relationships, and a diversified mix of retail, small business, commercial, and wealth services. Historically, it has demonstrated the ability to generate attractive margins and solid cash flows, grow its asset base, and steadily build shareholder equity. Specialized niches such as SBA lending, equipment finance, and fiduciary wealth management, combined with practical business‑focused digital tools, give it differentiators that go beyond plain‑vanilla banking.
The most pressing concerns are the abrupt earnings collapse in the latest year, the swing to large losses, and the signs of stress in liquidity, leverage, and cash flow. A sharp revenue decline, negative gross profit and cash‑based profit measures, and a rapidly weakened liquidity position all point to elevated financial risk. Without granular detail, it is unclear how much of the damage comes from one‑time repositioning versus ongoing credit or margin issues. Rising leverage, intense competition, and regulatory and interest‑rate uncertainty further add to the risk profile.
The outlook is highly uncertain and hinges on the nature of the recent downturn. If the losses are largely driven by deliberate, one‑time balance sheet actions that successfully reset the bank for higher future margins, performance could stabilize over time, albeit from a weaker capital and liquidity base. If, instead, they reflect deeper structural problems with credit quality, funding, or franchise strength, then pressure on earnings, cash flow, and competitive position could persist. In the near term, Horizon is likely to focus on rebuilding profitability, strengthening its balance sheet, and carefully managing growth while trying to preserve the relationship‑based advantages that have historically defined its franchise.
About Horizon Bancorp, Inc.
https://www.horizonbank.comHorizon Bancorp, Inc. operates as the bank holding company for Horizon Bank that provides a range of commercial and retail banking services. The company offers various deposits. It also provides commercial, residential real estate, mortgage warehouse, and consumer loans.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $100.75M ▲ | $40.62M ▼ | $26.92M ▲ | 26.72% ▼ | $0.53 ▲ | $35.03M ▲ |
| Q3-2025 | $-203.74M ▼ | $51.72M ▲ | $-221.99M ▼ | 108.96% ▲ | $-4.69 ▼ | $-281.05M ▼ |
| Q2-2025 | $101.17M ▼ | $38.19M ▼ | $20.64M ▼ | 20.41% ▼ | $0.47 ▼ | $27.33M ▼ |
| Q1-2025 | $104.98M ▲ | $38.62M ▼ | $23.94M ▲ | 22.81% ▲ | $0.55 ▲ | $31.07M ▲ |
| Q4-2024 | $63.11M | $43.65M | $-10.88M | -17.24% | $-0.25 | $-18.75M |
What's going well?
Revenue and profits bounced back strongly, with gross and operating margins returning to healthy levels. The company is now solidly profitable after a very rough prior quarter.
What's concerning?
Share dilution is up, which could hurt existing shareholders. Interest expense remains a big cost, and the wild swings in results raise questions about stability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $70.7M ▼ | $6.44B ▼ | $5.75B ▼ | $688.25M ▲ |
| Q3-2025 | $983.95M ▲ | $6.71B ▼ | $6.05B ▼ | $660.77M ▼ |
| Q2-2025 | $149.99M ▼ | $7.65B ▲ | $6.86B ▲ | $790.85M ▲ |
| Q1-2025 | $184.13M ▼ | $7.63B ▼ | $6.85B ▼ | $776.06M ▲ |
| Q4-2024 | $527.84M | $7.8B | $7.04B | $763.58M |
What's financially strong about this company?
Shareholder equity grew, and long-term debt was reduced. The company still has positive retained earnings and a history of profitability.
What are the financial risks or weaknesses?
Cash and liquid assets have nearly disappeared, current liabilities far exceed current assets, and the company is now at risk of a cash crunch if conditions don't improve quickly.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 ▲ | $0 ▼ | $0 ▼ | $0 ▲ | $0 ▼ | $0 ▼ |
| Q3-2025 | $-221.99M ▼ | $10.91M ▼ | $1.04B ▲ | $-730.8M ▼ | $320.34M ▲ | $9.4M ▼ |
| Q2-2025 | $20.64M ▼ | $19.5M ▲ | $-53.34M ▼ | $2.09M ▲ | $-31.75M ▲ | $18.13M ▲ |
| Q1-2025 | $23.94M ▲ | $15.24M ▲ | $38.86M ▼ | $-177.87M ▼ | $-123.77M ▼ | $14.12M ▲ |
| Q4-2024 | $-10.88M | $-48.37M | $269.65M | $-162.68M | $58.6M | $-50.17M |
What's strong about this company's cash flow?
The company generated real cash from operations last quarter, paid down a large amount of debt, and built up a strong cash position. Dividends are easily covered by cash flow.
What are the cash flow concerns?
Recent data is missing, making it hard to judge current performance. Last quarter saw a big negative swing in working capital, and net income was deeply negative (though mostly non-cash).
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Horizon Bancorp, Inc.'s financial evolution and strategic trajectory over the past five years.
Horizon Bancorp’s key strengths lie in its long history as a community bank, strong local relationships, and a diversified mix of retail, small business, commercial, and wealth services. Historically, it has demonstrated the ability to generate attractive margins and solid cash flows, grow its asset base, and steadily build shareholder equity. Specialized niches such as SBA lending, equipment finance, and fiduciary wealth management, combined with practical business‑focused digital tools, give it differentiators that go beyond plain‑vanilla banking.
The most pressing concerns are the abrupt earnings collapse in the latest year, the swing to large losses, and the signs of stress in liquidity, leverage, and cash flow. A sharp revenue decline, negative gross profit and cash‑based profit measures, and a rapidly weakened liquidity position all point to elevated financial risk. Without granular detail, it is unclear how much of the damage comes from one‑time repositioning versus ongoing credit or margin issues. Rising leverage, intense competition, and regulatory and interest‑rate uncertainty further add to the risk profile.
The outlook is highly uncertain and hinges on the nature of the recent downturn. If the losses are largely driven by deliberate, one‑time balance sheet actions that successfully reset the bank for higher future margins, performance could stabilize over time, albeit from a weaker capital and liquidity base. If, instead, they reflect deeper structural problems with credit quality, funding, or franchise strength, then pressure on earnings, cash flow, and competitive position could persist. In the near term, Horizon is likely to focus on rebuilding profitability, strengthening its balance sheet, and carefully managing growth while trying to preserve the relationship‑based advantages that have historically defined its franchise.

CEO
Thomas M. Prame
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2018-06-18 | Forward | 3:2 |
| 2016-11-15 | Forward | 3:2 |
ETFs Holding This Stock
Summary
Showing Top 3 of 122
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:6.64M
Value:$111.74M
BLACKROCK INC.
Shares:6.12M
Value:$103.02M
VANGUARD GROUP INC
Shares:3.19M
Value:$53.71M
Summary
Showing Top 3 of 269

