HCWB
HCWB
HCW Biologics Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $15.61K ▲ | $3.12M ▼ | $-4.55M ▼ | -29.18K% ▲ | $-2.02 ▲ | $-4.25M ▼ |
| Q2-2025 | $6.55K ▲ | $3.47M ▲ | $-1.93M ▲ | -29.43K% ▲ | $-6.79 ▼ | $-1.3M ▼ |
| Q1-2025 | $5.07K ▼ | $1.97M ▼ | $-2.2M ▲ | -43.37K% ▼ | $-0.05 ▲ | $-1.25M ▲ |
| Q4-2024 | $394.8K ▼ | $3.24M ▼ | $-3.37M ▲ | -854.42% ▲ | $-0.08 ▲ | $-1.92M ▲ |
| Q3-2024 | $426.42K | $3.78M | $-3.9M | -915.12% | $-0.1 | $-3.55M |
What's going well?
Revenue more than doubled, showing some ability to grow sales. Operating losses narrowed a bit, and non-operating income helped offset some of the loss.
What's concerning?
The company is losing far more money than it makes in sales, with negative gross margins and heavy overhead. Net losses more than doubled, and share dilution is hurting existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $1.1M ▼ | $25.45M ▼ | $27.55M ▼ | $-2.11M ▼ |
| Q2-2025 | $2.44M ▲ | $28.91M ▲ | $28.96M ▼ | $-51.97K ▲ |
| Q1-2025 | $1.11M ▼ | $26.29M ▼ | $34.85M ▼ | $-8.56M ▼ |
| Q4-2024 | $4.67M ▲ | $30.24M ▲ | $37.01M ▲ | $-6.77M ▲ |
| Q3-2024 | $998.22K | $26.56M | $36.53M | $-9.97M |
What's financially strong about this company?
The company owns real, tangible assets like property and equipment, and has no risky goodwill or intangibles. There are no large hidden liabilities.
What are the financial risks or weaknesses?
Cash is running out fast, debt is high and mostly due soon, and the company owes more than it owns. Equity is negative, and working capital is deeply stressed.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-4.55M ▼ | $-3.24M ▲ | $0 | $1.9M ▼ | $-1.34M ▼ | $-3.24M ▲ |
| Q2-2025 | $-1.93M ▲ | $-3.28M ▲ | $0 | $4.61M ▲ | $1.33M ▲ | $-3.28M ▲ |
| Q1-2025 | $-2.2M ▲ | $-3.51M ▼ | $0 ▲ | $-53.1K ▼ | $-3.57M ▼ | $-3.51M ▼ |
| Q4-2024 | $-3.37M ▲ | $-2.83M ▲ | $-113.41K ▼ | $6.62M ▲ | $3.68M ▲ | $-2.95M ▲ |
| Q3-2024 | $-3.9M | $-2.93M | $-37.06K | $2.8M | $-163.09K | $-2.96M |
What's strong about this company's cash flow?
The company slightly reduced its cash burn compared to last quarter and has no debt dependency. No capital spending means costs are tightly controlled.
What are the cash flow concerns?
Cash is running out quickly, with only $1.1 million left and a burn rate over $3 million per quarter. The business is highly dependent on selling new shares, which dilutes existing shareholders.
5-Year Trend Analysis
A comprehensive look at HCW Biologics Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a clearly differentiated scientific strategy, proprietary platform technologies with patent coverage, and a diversified early pipeline that targets both cancer and autoimmune disease. The company has historically been able to raise capital to build facilities and advance its programs, and it keeps capital expenditures relatively modest now, which helps preserve cash. Recent resolution of a legal dispute also removes an overhang and clarifies ownership of certain intellectual property.
The main concerns are financial and operational. Losses are large and growing, cash burn is persistent, liquidity is very tight, and equity has turned negative, indicating meaningful solvency risk. Debt reliance has increased, and short‑term obligations are heavy relative to available liquid assets. At the same time, the company faces the usual high clinical and competitive risks of a small biotech, plus the risk of future dilution, dependence on partners, and potential challenges in maintaining stock exchange listing requirements.
Looking ahead, HCW Biologics appears to be in a high‑risk, high‑uncertainty phase. The scientific platforms and pipeline could create significant value if clinical data are positive and strategic partnerships materialize on favorable terms. However, the weakening balance sheet and ongoing cash burn mean that near‑term focus is likely to be on survival, financing, and portfolio prioritization. The company’s future trajectory will be driven less by incremental financial tweaks and more by binary events: clinical readouts, partnership deals, and its ability to restore financial flexibility.
About HCW Biologics Inc.
https://www.hcwbiologics.comHCW Biologics Inc., a preclinical stage biopharmaceutical company, focuses on discovering and developing novel immunotherapies for chronic, low-grade inflammation, and age-related diseases.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $15.61K ▲ | $3.12M ▼ | $-4.55M ▼ | -29.18K% ▲ | $-2.02 ▲ | $-4.25M ▼ |
| Q2-2025 | $6.55K ▲ | $3.47M ▲ | $-1.93M ▲ | -29.43K% ▲ | $-6.79 ▼ | $-1.3M ▼ |
| Q1-2025 | $5.07K ▼ | $1.97M ▼ | $-2.2M ▲ | -43.37K% ▼ | $-0.05 ▲ | $-1.25M ▲ |
| Q4-2024 | $394.8K ▼ | $3.24M ▼ | $-3.37M ▲ | -854.42% ▲ | $-0.08 ▲ | $-1.92M ▲ |
| Q3-2024 | $426.42K | $3.78M | $-3.9M | -915.12% | $-0.1 | $-3.55M |
What's going well?
Revenue more than doubled, showing some ability to grow sales. Operating losses narrowed a bit, and non-operating income helped offset some of the loss.
What's concerning?
The company is losing far more money than it makes in sales, with negative gross margins and heavy overhead. Net losses more than doubled, and share dilution is hurting existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $1.1M ▼ | $25.45M ▼ | $27.55M ▼ | $-2.11M ▼ |
| Q2-2025 | $2.44M ▲ | $28.91M ▲ | $28.96M ▼ | $-51.97K ▲ |
| Q1-2025 | $1.11M ▼ | $26.29M ▼ | $34.85M ▼ | $-8.56M ▼ |
| Q4-2024 | $4.67M ▲ | $30.24M ▲ | $37.01M ▲ | $-6.77M ▲ |
| Q3-2024 | $998.22K | $26.56M | $36.53M | $-9.97M |
What's financially strong about this company?
The company owns real, tangible assets like property and equipment, and has no risky goodwill or intangibles. There are no large hidden liabilities.
What are the financial risks or weaknesses?
Cash is running out fast, debt is high and mostly due soon, and the company owes more than it owns. Equity is negative, and working capital is deeply stressed.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-4.55M ▼ | $-3.24M ▲ | $0 | $1.9M ▼ | $-1.34M ▼ | $-3.24M ▲ |
| Q2-2025 | $-1.93M ▲ | $-3.28M ▲ | $0 | $4.61M ▲ | $1.33M ▲ | $-3.28M ▲ |
| Q1-2025 | $-2.2M ▲ | $-3.51M ▼ | $0 ▲ | $-53.1K ▼ | $-3.57M ▼ | $-3.51M ▼ |
| Q4-2024 | $-3.37M ▲ | $-2.83M ▲ | $-113.41K ▼ | $6.62M ▲ | $3.68M ▲ | $-2.95M ▲ |
| Q3-2024 | $-3.9M | $-2.93M | $-37.06K | $2.8M | $-163.09K | $-2.96M |
What's strong about this company's cash flow?
The company slightly reduced its cash burn compared to last quarter and has no debt dependency. No capital spending means costs are tightly controlled.
What are the cash flow concerns?
Cash is running out quickly, with only $1.1 million left and a burn rate over $3 million per quarter. The business is highly dependent on selling new shares, which dilutes existing shareholders.
5-Year Trend Analysis
A comprehensive look at HCW Biologics Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a clearly differentiated scientific strategy, proprietary platform technologies with patent coverage, and a diversified early pipeline that targets both cancer and autoimmune disease. The company has historically been able to raise capital to build facilities and advance its programs, and it keeps capital expenditures relatively modest now, which helps preserve cash. Recent resolution of a legal dispute also removes an overhang and clarifies ownership of certain intellectual property.
The main concerns are financial and operational. Losses are large and growing, cash burn is persistent, liquidity is very tight, and equity has turned negative, indicating meaningful solvency risk. Debt reliance has increased, and short‑term obligations are heavy relative to available liquid assets. At the same time, the company faces the usual high clinical and competitive risks of a small biotech, plus the risk of future dilution, dependence on partners, and potential challenges in maintaining stock exchange listing requirements.
Looking ahead, HCW Biologics appears to be in a high‑risk, high‑uncertainty phase. The scientific platforms and pipeline could create significant value if clinical data are positive and strategic partnerships materialize on favorable terms. However, the weakening balance sheet and ongoing cash burn mean that near‑term focus is likely to be on survival, financing, and portfolio prioritization. The company’s future trajectory will be driven less by incremental financial tweaks and more by binary events: clinical readouts, partnership deals, and its ability to restore financial flexibility.

CEO
Hing C. Wong
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-04-11 | Reverse | 1:40 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
Summary
Showing Top 1 of 1

