HD - The Home Depot, Inc. Stock Analysis | Stock Taper
Logo
The Home Depot, Inc.

HD

The Home Depot, Inc. NYSE
$380.72 1.50% (+5.63)

Market Cap $379.01 B
52w High $426.75
52w Low $326.31
Dividend Yield 2.62%
Frequency Quarterly
P/E 26.74
Volume 2.65M
Outstanding Shares 995.51M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $38.2B $8.62B $2.57B 6.73% $2.59 $4.74B
Q3-2025 $41.35B $8.46B $3.6B 8.71% $3.63 $6.21B
Q2-2025 $45.28B $8.57B $4.55B 10.05% $4.59 $7.19B
Q1-2025 $39.86B $8.33B $3.43B 8.61% $3.46 $6.15B
Q4-2024 $39.7B $8.54B $3B 7.55% $3.02 $5.53B

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $1.39B $105.09B $92.28B $12.81B
Q3-2025 $1.68B $106.27B $94.16B $12.12B
Q2-2025 $2.8B $100.05B $89.38B $10.66B
Q1-2025 $1.37B $99.16B $91.2B $7.96B
Q4-2024 $1.66B $96.12B $89.48B $6.64B

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $2.57B $3.35B $-1.22B $-2.48B $-295M $2.29B
Q3-2025 $3.6B $4.01B $-5.87B $746M $-1.12B $3.11B
Q2-2025 $4.55B $4.64B $-961M $-2.22B $1.44B $3.73B
Q1-2025 $3.43B $4.33B $-931M $-3.76B $-290M $3.52B
Q4-2024 $3B $4.67B $-1.12B $-3.33B $128M $3.57B

Revenue by Products

Product Q3-2024Q4-2024Q1-2025Q2-2025
Major Product Line Building Materials
Major Product Line Building Materials
$13.48Bn $12.73Bn $12.93Bn $14.17Bn
Major Product Line Dcor
Major Product Line Dcor
$12.68Bn $13.17Bn $12.48Bn $13.86Bn
Major Product Line Hardlines
Major Product Line Hardlines
$11.13Bn $11.60Bn $11.88Bn $14.13Bn
Other Segment
Other Segment
$2.93Bn $2.20Bn $2.57Bn $3.12Bn

Revenue by Geography

Region Q3-2024Q4-2024Q1-2025Q2-2025
NonUS
NonUS
$3.08Bn $2.91Bn $2.63Bn $3.55Bn
UNITED STATES
UNITED STATES
$37.13Bn $36.79Bn $37.22Bn $41.73Bn

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at The Home Depot, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include strong profitability, very robust operating and free cash flow, and a dominant competitive position in home improvement retail. The company benefits from significant scale, an advanced omnichannel model, and deep relationships with both DIY and Pro customers. Its technology and supply chain investments support high service levels and efficiency, while its cash generation capacity underpins dividends and strategic investments. Overall, the business profile is that of a mature, well-run market leader with meaningful structural advantages.

! Risks

Main risks stem from the leveraged balance sheet, cyclical exposure to housing and renovation activity, and the need to continually execute complex technology and logistics initiatives. High debt levels increase sensitivity to interest costs and economic downturns, while relatively modest liquidity buffers place more pressure on consistent cash generation. Competition from other big-box chains, online retailers, and specialized distributors remains an ongoing challenge. Integration and performance of acquisitions—especially those aimed at expanding Pro capabilities—also carry execution risk.

Outlook

The outlook appears steady to constructive for a mature leader: not a hypergrowth story, but one of sustaining strong cash flows, defending a wide moat, and selectively expanding into higher-value segments like professional contractors and smart home categories. Continued digital and supply chain innovation should help maintain relevance even as customer expectations evolve. At the same time, results will likely ebb and flow with housing cycles and broader consumer conditions, and the company has less balance sheet flexibility than a more conservatively financed peer. Overall, the picture is of a high-quality retailer whose future performance will hinge on maintaining operational excellence and adapting to shifts in housing, technology, and competition.