HE - Hawaiian Electric Ind... Stock Analysis | Stock Taper
Logo
Hawaiian Electric Industries, Inc.

HE

Hawaiian Electric Industries, Inc. NYSE
$15.49 -0.06% (-0.01)

Market Cap $2.67 B
52w High $17.38
52w Low $9.06
Dividend Yield 11.89%
Frequency Quarterly
P/E 7.14
Volume 2.30M
Outstanding Shares 172.62M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $805.82M $0 $41.36M 5.13% $0.23 $67.11M
Q3-2025 $790.61M $0 $31.22M 3.95% $0.18 $139.89M
Q2-2025 $746.39M $0 $26.56M 3.56% $0.15 $136.39M
Q1-2025 $744.07M $0 $27.14M 3.65% $0.15 $142.9M
Q4-2024 $486.95M $0 $-67.77M -13.92% $0.28 $147.09M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $9.77M $1.97B $364.21M $1.61B
Q3-2025 $1.03B $8.81B $7.22B $1.6B
Q2-2025 $636.89M $8.32B $6.76B $1.57B
Q1-2025 $1.11B $8.77B $7.23B $1.54B
Q4-2024 $1.24B $8.93B $7.42B $1.51B

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $46.1M $106.41M $-84.82M $-68.05M $-46.46M $3.5M
Q3-2025 $30.75M $100.25M $-84.86M $374.93M $390.32M $6.29M
Q2-2025 $26.56M $134.75M $-74M $-535.68M $-474.93M $59.8M
Q1-2025 $27.14M $49.66M $-78.49M $-102.21M $-131.03M $-36.87M
Q4-2024 $29.64M $136.57M $282.38M $2.85M $69.57M $50.96M

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Electric Energy Sales Commercial
Electric Energy Sales Commercial
$240.00M $240.00M $250.00M $250.00M
Electric Energy Sales Large Light And Power
Electric Energy Sales Large Light And Power
$260.00M $260.00M $280.00M $280.00M
Electric Energy Sales Other
Electric Energy Sales Other
$0 $0 $0 $0
Electric Energy Sales Residential
Electric Energy Sales Residential
$240.00M $230.00M $260.00M $260.00M
Other Sales
Other Sales
$0 $0 $0 $0
Product and Service Other
Product and Service Other
$10.00M $10.00M $10.00M $10.00M
Regulatory Revenue
Regulatory Revenue
$-10.00M $0 $-20.00M $0

Revenue by Geography

Region Q3-2010Q1-2011Q2-2011Q3-2011
Other
Other
$0 $0 $0 $0

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Hawaiian Electric Industries, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

HE combines a dominant, regulated market position with a tangible, infrastructure‑heavy asset base and no traditional financial debt, all supported by solid operating cash generation and positive profitability. It plays a critical role in Hawaii’s ambitious shift toward renewable energy, with ongoing investments in grid modernization, automation, and customer‑centric programs that can deepen its operational expertise and regulatory alignment. The company’s experience managing an isolated grid with rising renewable penetration is a distinctive capability that few utilities share.

! Risks

Key concerns center on weak short‑term liquidity, large negative retained earnings, and a heavy, ongoing capital spending burden. The business is highly exposed to regulatory decisions, public scrutiny, and policy shifts around clean energy, affordability, wildfire risk, and resilience, any of which could affect allowed returns or cost recovery. Operationally, the company must manage climate and natural‑disaster risk, integrate rapidly growing distributed energy resources, and deliver complex grid upgrades on time and on budget, all while maintaining customer trust and political support.

Outlook

The forward picture for HE appears to be one of stable core demand but elevated execution and regulatory risk as the company navigates a multi‑decade energy transition. If it can maintain strong operating cash flows, secure timely regulatory approval for recovery of its investments, and successfully deliver its modernization and renewable projects, its financial profile could remain relatively steady despite high capital needs. Conversely, setbacks in project delivery, adverse regulatory outcomes, or major climate‑related events could compress its financial flexibility and weigh on future profitability. The balance between these forces will largely determine how the story evolves over the coming years.