HEPA
HEPA
Hepion Pharmaceuticals, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $527.9K ▼ | $-472.51K ▲ | 0% | $-0.04 ▲ | $-456.7K ▲ |
| Q2-2025 | $0 | $1.75M ▲ | $-1.04M ▲ | 0% | $-0.09 ▲ | $-1.34M ▲ |
| Q1-2025 | $0 | $1.28M ▲ | $-6.11M ▼ | 0% | $-2.15 ▲ | $-6.08M ▼ |
| Q4-2024 | $0 | $1.2M ▼ | $-1.55M ▲ | 0% | $-11.12 ▲ | $3.23M ▲ |
| Q3-2024 | $0 | $4.46M | $-4.87M | 0% | $-36.21 | $-4.46M |
What's going well?
The company managed to cut its losses by more than half this quarter. Operating expenses, especially R&D, were slashed, helping slow the cash burn. The smaller loss per share is a step in the right direction.
What's concerning?
HEPA still has no revenue at all, so it's not bringing in any money. The business is only surviving by cutting costs, not by growing sales or launching products. Without revenue, the company can't be sustainable in the long run.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $2.32M ▼ | $3.74M ▼ | $415.81K ▼ | $3.32M ▼ |
| Q2-2025 | $2.92M ▼ | $4.51M ▼ | $708.53K ▼ | $3.8M ▼ |
| Q1-2025 | $4.59M ▲ | $6.32M ▲ | $2.42M ▼ | $3.9M ▲ |
| Q4-2024 | $406.41K ▼ | $1.61M ▼ | $3.48M ▼ | $-1.86M ▼ |
| Q3-2024 | $1.5M | $3.72M | $4.12M | $-406.69K |
What's financially strong about this company?
HEPA has almost no debt, lots of cash compared to what it owes, and very liquid, high-quality assets. There are no hidden liabilities or risky accounting items.
What are the financial risks or weaknesses?
Cash and assets are shrinking quickly, and the company has a long history of losses (large negative retained earnings). If this trend continues, financial strength could erode.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-472.51K ▲ | $-445.96K ▲ | $0 ▲ | $-157.35K ▼ | $-603.32K ▲ | $-445.96K ▲ |
| Q2-2025 | $-1.04M ▲ | $-1.38M ▼ | $-132.12K ▼ | $-154.52K ▼ | $-1.66M ▼ | $-1.38M ▼ |
| Q1-2025 | $-6.11M ▼ | $-1.12M ▲ | $0 | $5.3M ▲ | $4.18M ▲ | $-1.12M ▲ |
| Q4-2024 | $-1.55M ▲ | $-1.15M ▲ | $0 ▲ | $0 ▼ | $-1.09M ▼ | $-1.15M ▲ |
| Q3-2024 | $-4.87M | $-2.52M | $-600K | $2.5M | $-617.94K | $-2.52M |
What's strong about this company's cash flow?
The cash burn rate has dropped sharply compared to last quarter, showing some improvement. The company still has over $2.3 million in cash, giving it some breathing room.
What are the cash flow concerns?
The company is still losing real cash every quarter, and with no revenue or capital spending, it's just drawing down its cash reserves. If losses continue, it will need to raise more money soon.
5-Year Trend Analysis
A comprehensive look at Hepion Pharmaceuticals, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positive factors include a clear strategic pivot toward a business model—diagnostics—that can, at least in principle, generate revenue more quickly than drug development. Management has demonstrated the ability to substantially reduce operating losses and cash burn, indicating willingness to make difficult decisions. The in‑licensed test portfolio targets real clinical needs with large addressable markets, and prior access to capital suggests that the company has historically been able to secure investor support when needed.
The central concerns are the severely weakened balance sheet, ongoing negative cash flow, and the absence of any revenue track record. Negative equity, thin cash reserves, and rising short‑term debt all point to elevated solvency and dilution risk. The strategic reboot into diagnostics introduces execution risk in unfamiliar commercial territory, with strong incumbent competitors and meaningful regulatory and reimbursement hurdles. Any delays in commercialization or difficulties raising fresh capital could quickly strain the company’s ability to continue as a going concern.
Looking ahead, Hepion’s prospects hinge on whether it can rapidly transition from a cash‑burning, pre‑revenue biotech into a functioning diagnostics business with growing sales. If the company can secure sufficient funding, obtain needed regulatory clearances, and leverage its partnerships to drive adoption in Europe and eventually the United States, its financial profile could gradually improve from today’s stressed state. However, the current data paint a picture of a high‑uncertainty, high‑execution‑risk story, where both operational success and continued access to capital are critical and far from guaranteed.
About Hepion Pharmaceuticals, Inc.
https://www.hepionpharma.comHepion Pharmaceuticals, Inc., a biopharmaceutical company, focuses on the development of drug therapy treatment for chronic liver diseases in the United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $527.9K ▼ | $-472.51K ▲ | 0% | $-0.04 ▲ | $-456.7K ▲ |
| Q2-2025 | $0 | $1.75M ▲ | $-1.04M ▲ | 0% | $-0.09 ▲ | $-1.34M ▲ |
| Q1-2025 | $0 | $1.28M ▲ | $-6.11M ▼ | 0% | $-2.15 ▲ | $-6.08M ▼ |
| Q4-2024 | $0 | $1.2M ▼ | $-1.55M ▲ | 0% | $-11.12 ▲ | $3.23M ▲ |
| Q3-2024 | $0 | $4.46M | $-4.87M | 0% | $-36.21 | $-4.46M |
What's going well?
The company managed to cut its losses by more than half this quarter. Operating expenses, especially R&D, were slashed, helping slow the cash burn. The smaller loss per share is a step in the right direction.
What's concerning?
HEPA still has no revenue at all, so it's not bringing in any money. The business is only surviving by cutting costs, not by growing sales or launching products. Without revenue, the company can't be sustainable in the long run.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $2.32M ▼ | $3.74M ▼ | $415.81K ▼ | $3.32M ▼ |
| Q2-2025 | $2.92M ▼ | $4.51M ▼ | $708.53K ▼ | $3.8M ▼ |
| Q1-2025 | $4.59M ▲ | $6.32M ▲ | $2.42M ▼ | $3.9M ▲ |
| Q4-2024 | $406.41K ▼ | $1.61M ▼ | $3.48M ▼ | $-1.86M ▼ |
| Q3-2024 | $1.5M | $3.72M | $4.12M | $-406.69K |
What's financially strong about this company?
HEPA has almost no debt, lots of cash compared to what it owes, and very liquid, high-quality assets. There are no hidden liabilities or risky accounting items.
What are the financial risks or weaknesses?
Cash and assets are shrinking quickly, and the company has a long history of losses (large negative retained earnings). If this trend continues, financial strength could erode.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-472.51K ▲ | $-445.96K ▲ | $0 ▲ | $-157.35K ▼ | $-603.32K ▲ | $-445.96K ▲ |
| Q2-2025 | $-1.04M ▲ | $-1.38M ▼ | $-132.12K ▼ | $-154.52K ▼ | $-1.66M ▼ | $-1.38M ▼ |
| Q1-2025 | $-6.11M ▼ | $-1.12M ▲ | $0 | $5.3M ▲ | $4.18M ▲ | $-1.12M ▲ |
| Q4-2024 | $-1.55M ▲ | $-1.15M ▲ | $0 ▲ | $0 ▼ | $-1.09M ▼ | $-1.15M ▲ |
| Q3-2024 | $-4.87M | $-2.52M | $-600K | $2.5M | $-617.94K | $-2.52M |
What's strong about this company's cash flow?
The cash burn rate has dropped sharply compared to last quarter, showing some improvement. The company still has over $2.3 million in cash, giving it some breathing room.
What are the cash flow concerns?
The company is still losing real cash every quarter, and with no revenue or capital spending, it's just drawing down its cash reserves. If losses continue, it will need to raise more money soon.
5-Year Trend Analysis
A comprehensive look at Hepion Pharmaceuticals, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positive factors include a clear strategic pivot toward a business model—diagnostics—that can, at least in principle, generate revenue more quickly than drug development. Management has demonstrated the ability to substantially reduce operating losses and cash burn, indicating willingness to make difficult decisions. The in‑licensed test portfolio targets real clinical needs with large addressable markets, and prior access to capital suggests that the company has historically been able to secure investor support when needed.
The central concerns are the severely weakened balance sheet, ongoing negative cash flow, and the absence of any revenue track record. Negative equity, thin cash reserves, and rising short‑term debt all point to elevated solvency and dilution risk. The strategic reboot into diagnostics introduces execution risk in unfamiliar commercial territory, with strong incumbent competitors and meaningful regulatory and reimbursement hurdles. Any delays in commercialization or difficulties raising fresh capital could quickly strain the company’s ability to continue as a going concern.
Looking ahead, Hepion’s prospects hinge on whether it can rapidly transition from a cash‑burning, pre‑revenue biotech into a functioning diagnostics business with growing sales. If the company can secure sufficient funding, obtain needed regulatory clearances, and leverage its partnerships to drive adoption in Europe and eventually the United States, its financial profile could gradually improve from today’s stressed state. However, the current data paint a picture of a high‑uncertainty, high‑execution‑risk story, where both operational success and continued access to capital are critical and far from guaranteed.

CEO
Kaouthar Lbiati
Compensation Summary
(Year 2014)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-03-18 | Reverse | 1:50 |
| 2023-05-11 | Reverse | 1:20 |
Ratings Snapshot
Rating : B
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:82.95K
Value:$3.32K
SAN FRANCISCO SENTRY INVESTMENT GROUP (CA)
Shares:10K
Value:$400
LADENBURG THALMANN FINANCIAL SERVICES INC.
Shares:47
Value:$1.88
Summary
Showing Top 3 of 6

