HEPS
HEPS
D-Market Elektronik Hizmetler ve Ticaret A.S.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $19.92B ▲ | $8B ▲ | $-1.32B ▼ | -6.65% ▼ | $-4.1 ▼ | $2.38B ▲ |
| Q2-2025 | $16.74B ▲ | $6.3B ▲ | $-723.82M ▼ | -4.32% ▼ | $-2.24 ▼ | $2.38B ▲ |
| Q1-2025 | $14.39B ▼ | $5.87B ▼ | $-355.08M ▲ | -2.47% ▲ | $-1.1 ▲ | $2.08B ▲ |
| Q4-2024 | $20.44B ▲ | $7.48B ▲ | $-724.34M ▼ | -3.54% ▼ | $-2.17 ▼ | $-1.88B ▼ |
| Q3-2024 | $12.24B | $4.84B | $-307.36M | -2.51% | $-0.96 | $1.86B |
What's going well?
Revenue grew 19% in one quarter, showing strong demand. Gross profit also increased, and the company is bringing in more sales than before.
What's concerning?
Expenses are rising much faster than sales, especially in marketing and admin. Losses nearly doubled, and high interest costs are a big drag on profits.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $9.31B ▲ | $32.79B ▲ | $31.93B ▲ | $862.22M ▼ |
| Q2-2025 | $8.9B ▲ | $29.17B ▲ | $26.33B ▲ | $2.84B ▼ |
| Q1-2025 | $7.29B ▼ | $26.37B ▲ | $23.03B ▲ | $3.34B ▲ |
| Q4-2024 | $9.13B ▲ | $26.14B ▲ | $22.82B ▲ | $3.32B ▼ |
| Q3-2024 | $8.13B | $24.48B | $20.81B | $3.67B |
What's financially strong about this company?
The company has a sizable cash cushion and solid tangible assets. Asset quality is decent with little goodwill, and investments in property and equipment are growing.
What are the financial risks or weaknesses?
Equity has dropped sharply and is barely positive, while payables and short-term debt are very high. Liquidity is tight, and the company has a long history of losses, raising concerns about sustainability.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-32.47M ▲ | $37.42M ▼ | $-13.86M ▲ | $-14.67M ▲ | $551.1K ▼ | $22.06M ▼ |
| Q2-2025 | $-745.15M ▼ | $3.85B ▲ | $-608.93M ▼ | $-2.84B ▼ | $404.13M ▲ | $3.34B ▲ |
| Q1-2025 | $-9.79M ▲ | $-30.23M ▼ | $39.98M ▼ | $-12.34M ▼ | $-14.67M ▼ | $-46.65M ▼ |
| Q4-2024 | $-20.96M ▼ | $-9.51M ▼ | $71.55M ▲ | $12.79M ▲ | $66.79M ▲ | $-29.27M ▼ |
| Q3-2024 | $-9.17M | $30.34M | $-28.47M | $12.23M | $12.29M | $16.94M |
What's strong about this company's cash flow?
Despite a net loss, HEPS still managed to generate positive cash flow this quarter. The company is not relying on debt or new shares, and working capital moves helped boost cash.
What are the cash flow concerns?
Operating and free cash flow fell sharply from last quarter, and much of this quarter's cash came from one-off working capital changes. If these can't be repeated, cash flow could turn negative.
Q4 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at D-Market Elektronik Hizmetler ve Ticaret A.S.'s financial evolution and strategic trajectory over the past five years.
HEPS combines strong revenue growth with a broad, integrated e‑commerce ecosystem spanning marketplace, logistics, fintech, fulfillment, and advertising. Its technology capabilities, data assets, and AI‑driven personalization support a differentiated customer and merchant experience. The company has scaled its asset base, holds meaningful cash reserves, and has started to show early signs of operational breakeven at the core business level. These factors position it as a key player in a structurally growing digital market.
The main risks lie in financial sustainability and operating leverage. Net income has been mostly negative, retained earnings are deeply in the red, and free cash flow is often negative and volatile. Liquidity metrics have weakened, leverage is rising, and the company increasingly relies on external financing to fund its strategy. Competitive intensity, macroeconomic and currency volatility in Turkey, and regulatory and credit risks around fintech offerings add further uncertainty. Execution missteps on cost control or capital allocation could quickly pressure both the balance sheet and the competitive position.
The outlook for HEPS is balanced between significant opportunity and meaningful risk. If the company can maintain strong top‑line growth, continue improving gross and operating margins, and stabilize cash generation, its integrated ecosystem and innovation pipeline could underpin a more durable, profitable business over time. However, until profitability and free cash flow become more consistent and the balance sheet stabilizes, the story remains that of a growth platform in transition rather than a fully proven, self‑funding franchise. Future results will largely depend on disciplined execution, macro conditions in Turkey, and the company’s ability to defend and deepen its competitive moat.
About D-Market Elektronik Hizmetler ve Ticaret A.S.
https://www.hepsiburada.comD-Market Elektronik Hizmetler ve Ticaret A.S. operates e-commerce platforms in Turkey.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $19.92B ▲ | $8B ▲ | $-1.32B ▼ | -6.65% ▼ | $-4.1 ▼ | $2.38B ▲ |
| Q2-2025 | $16.74B ▲ | $6.3B ▲ | $-723.82M ▼ | -4.32% ▼ | $-2.24 ▼ | $2.38B ▲ |
| Q1-2025 | $14.39B ▼ | $5.87B ▼ | $-355.08M ▲ | -2.47% ▲ | $-1.1 ▲ | $2.08B ▲ |
| Q4-2024 | $20.44B ▲ | $7.48B ▲ | $-724.34M ▼ | -3.54% ▼ | $-2.17 ▼ | $-1.88B ▼ |
| Q3-2024 | $12.24B | $4.84B | $-307.36M | -2.51% | $-0.96 | $1.86B |
What's going well?
Revenue grew 19% in one quarter, showing strong demand. Gross profit also increased, and the company is bringing in more sales than before.
What's concerning?
Expenses are rising much faster than sales, especially in marketing and admin. Losses nearly doubled, and high interest costs are a big drag on profits.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $9.31B ▲ | $32.79B ▲ | $31.93B ▲ | $862.22M ▼ |
| Q2-2025 | $8.9B ▲ | $29.17B ▲ | $26.33B ▲ | $2.84B ▼ |
| Q1-2025 | $7.29B ▼ | $26.37B ▲ | $23.03B ▲ | $3.34B ▲ |
| Q4-2024 | $9.13B ▲ | $26.14B ▲ | $22.82B ▲ | $3.32B ▼ |
| Q3-2024 | $8.13B | $24.48B | $20.81B | $3.67B |
What's financially strong about this company?
The company has a sizable cash cushion and solid tangible assets. Asset quality is decent with little goodwill, and investments in property and equipment are growing.
What are the financial risks or weaknesses?
Equity has dropped sharply and is barely positive, while payables and short-term debt are very high. Liquidity is tight, and the company has a long history of losses, raising concerns about sustainability.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-32.47M ▲ | $37.42M ▼ | $-13.86M ▲ | $-14.67M ▲ | $551.1K ▼ | $22.06M ▼ |
| Q2-2025 | $-745.15M ▼ | $3.85B ▲ | $-608.93M ▼ | $-2.84B ▼ | $404.13M ▲ | $3.34B ▲ |
| Q1-2025 | $-9.79M ▲ | $-30.23M ▼ | $39.98M ▼ | $-12.34M ▼ | $-14.67M ▼ | $-46.65M ▼ |
| Q4-2024 | $-20.96M ▼ | $-9.51M ▼ | $71.55M ▲ | $12.79M ▲ | $66.79M ▲ | $-29.27M ▼ |
| Q3-2024 | $-9.17M | $30.34M | $-28.47M | $12.23M | $12.29M | $16.94M |
What's strong about this company's cash flow?
Despite a net loss, HEPS still managed to generate positive cash flow this quarter. The company is not relying on debt or new shares, and working capital moves helped boost cash.
What are the cash flow concerns?
Operating and free cash flow fell sharply from last quarter, and much of this quarter's cash came from one-off working capital changes. If these can't be repeated, cash flow could turn negative.
Q4 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at D-Market Elektronik Hizmetler ve Ticaret A.S.'s financial evolution and strategic trajectory over the past five years.
HEPS combines strong revenue growth with a broad, integrated e‑commerce ecosystem spanning marketplace, logistics, fintech, fulfillment, and advertising. Its technology capabilities, data assets, and AI‑driven personalization support a differentiated customer and merchant experience. The company has scaled its asset base, holds meaningful cash reserves, and has started to show early signs of operational breakeven at the core business level. These factors position it as a key player in a structurally growing digital market.
The main risks lie in financial sustainability and operating leverage. Net income has been mostly negative, retained earnings are deeply in the red, and free cash flow is often negative and volatile. Liquidity metrics have weakened, leverage is rising, and the company increasingly relies on external financing to fund its strategy. Competitive intensity, macroeconomic and currency volatility in Turkey, and regulatory and credit risks around fintech offerings add further uncertainty. Execution missteps on cost control or capital allocation could quickly pressure both the balance sheet and the competitive position.
The outlook for HEPS is balanced between significant opportunity and meaningful risk. If the company can maintain strong top‑line growth, continue improving gross and operating margins, and stabilize cash generation, its integrated ecosystem and innovation pipeline could underpin a more durable, profitable business over time. However, until profitability and free cash flow become more consistent and the balance sheet stabilizes, the story remains that of a growth platform in transition rather than a fully proven, self‑funding franchise. Future results will largely depend on disciplined execution, macro conditions in Turkey, and the company’s ability to defend and deepen its competitive moat.

CEO
Nilhan Gokcetekin
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 5
Ratings Snapshot
Rating : D+
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
VR ADVISORY SERVICES LTD
Shares:16.47M
Value:$43.65M
BRIGHTLIGHT CAPITAL MANAGEMENT LP
Shares:6.3M
Value:$16.71M
LUXOR CAPITAL GROUP, LP
Shares:3.91M
Value:$10.37M
Summary
Showing Top 3 of 53

