HFWA
HFWA
Heritage Financial CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $86.85M ▼ | $41.48M ▼ | $22.24M ▲ | 25.6% ▲ | $0.65 ▲ | $25.15M ▲ |
| Q3-2025 | $87.83M ▲ | $41.62M ▲ | $19.17M ▲ | 21.82% ▲ | $0.56 ▲ | $22.63M ▲ |
| Q2-2025 | $80.02M ▼ | $41.09M ▼ | $12.21M ▼ | 15.27% ▼ | $0.36 ▼ | $14.95M ▼ |
| Q1-2025 | $81.27M ▼ | $41.38M ▲ | $13.91M ▲ | 17.12% ▲ | $0.41 ▲ | $16.91M ▼ |
| Q4-2024 | $82.25M | $39.54M | $11.93M | 14.5% | $0.35 | $17.18M |
What's going well?
The company is making more profit from each sale, with gross and operating margins both rising. Net income and earnings per share are up strongly, showing good cost control and efficiency.
What's concerning?
Revenue is not growing and actually slipped a bit. High interest expenses continue to eat into profits, and overhead costs remain large compared to sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $660.11M ▼ | $6.97B ▼ | $6.05B ▼ | $921.5M ▲ |
| Q3-2025 | $807.37M ▼ | $7.01B ▼ | $6.11B ▼ | $904.06M ▲ |
| Q2-2025 | $839.31M ▼ | $7.07B ▼ | $6.18B ▼ | $888.21M ▲ |
| Q1-2025 | $891.51M ▲ | $7.13B ▲ | $6.25B ▲ | $881.51M ▲ |
| Q4-2024 | $881.49M | $7.11B | $6.24B | $863.53M |
What's financially strong about this company?
Debt is very low and was paid down sharply this quarter. The company has a healthy equity base, lots of liquid assets, and a long history of profits. Most assets are tangible and high-quality.
What are the financial risks or weaknesses?
Cash and short-term investments dropped, and the huge jump in receivables could signal a business change or risk if those aren't collected quickly. The asset mix shifted a lot, so investors should watch for future consistency.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $22.24M ▲ | $-26.4M ▼ | $-163.68M ▼ | $-63.46M ▼ | $-238.49M ▼ | $-30.34M ▼ |
| Q3-2025 | $19.17M ▲ | $25.07M ▲ | $26.65M ▼ | $-60.32M ▲ | $-8.61M ▼ | $24.39M ▲ |
| Q2-2025 | $12.21M ▼ | $22.51M ▲ | $57.85M ▼ | $-74.92M ▼ | $5.44M ▼ | $20.92M ▲ |
| Q1-2025 | $13.91M ▲ | $19.25M ▼ | $79.18M ▲ | $33.13M ▲ | $131.56M ▲ | $18.08M ▼ |
| Q4-2024 | $11.93M | $20.62M | $-43.99M | $-35.1M | $-58.47M | $19.82M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Credit and Debit Card | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Deposit Account | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Heritage Financial Corporation's financial evolution and strategic trajectory over the past five years.
Heritage Financial combines steady revenue growth with a strong regional franchise and a meaningful position in attractive Pacific Northwest markets. It enjoys a valuable base of low-cost deposits and has a well-developed suite of products for business customers, including SBA lending, treasury management, and advisory-style services. The bank has a track record of positive free cash flow, ongoing dividends, and successful acquisitions that have expanded its reach. Its capital base and retained earnings have grown over time, suggesting that, despite recent margin pressure, it has been able to create and retain value for shareholders.
Key risks center on profitability, funding, and execution. Earnings and margins have trended down over several years, with costs rising faster than revenue and operating efficiency weakening. Liquidity has tightened as cash and other liquid assets have fallen, while debt levels and leverage are higher than in the past, reducing financial flexibility. Cash flows are positive but volatile, and a recent step down in operating and free cash flow narrows the buffer for dividends, buybacks, and debt reduction. As a regional bank, Heritage remains exposed to credit cycles, interest-rate swings, deposit competition, and regulatory demands, and it now faces the added complexity of integrating a sizable acquisition.
The outlook for Heritage depends largely on its ability to turn strong revenue momentum and an expanded footprint into improved and more stable profitability. If management can successfully integrate Olympic Bancorp, realize cost and funding synergies, and tighten cost controls, margins could recover from current compressed levels. At the same time, careful balance-sheet management—particularly around liquidity, deposit mix, and debt—will be critical in a still-uncertain rate and regulatory environment. Overall, Heritage appears to have a solid franchise foundation with clear opportunities, but its future performance will hinge on execution in boosting efficiency and carefully managing risk rather than on simple growth alone.
About Heritage Financial Corporation
https://www.hf-wa.comHeritage Financial Corporation operates as the bank holding company for Heritage Bank that provides various financial services to small and medium sized businesses and individuals in the United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $86.85M ▼ | $41.48M ▼ | $22.24M ▲ | 25.6% ▲ | $0.65 ▲ | $25.15M ▲ |
| Q3-2025 | $87.83M ▲ | $41.62M ▲ | $19.17M ▲ | 21.82% ▲ | $0.56 ▲ | $22.63M ▲ |
| Q2-2025 | $80.02M ▼ | $41.09M ▼ | $12.21M ▼ | 15.27% ▼ | $0.36 ▼ | $14.95M ▼ |
| Q1-2025 | $81.27M ▼ | $41.38M ▲ | $13.91M ▲ | 17.12% ▲ | $0.41 ▲ | $16.91M ▼ |
| Q4-2024 | $82.25M | $39.54M | $11.93M | 14.5% | $0.35 | $17.18M |
What's going well?
The company is making more profit from each sale, with gross and operating margins both rising. Net income and earnings per share are up strongly, showing good cost control and efficiency.
What's concerning?
Revenue is not growing and actually slipped a bit. High interest expenses continue to eat into profits, and overhead costs remain large compared to sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $660.11M ▼ | $6.97B ▼ | $6.05B ▼ | $921.5M ▲ |
| Q3-2025 | $807.37M ▼ | $7.01B ▼ | $6.11B ▼ | $904.06M ▲ |
| Q2-2025 | $839.31M ▼ | $7.07B ▼ | $6.18B ▼ | $888.21M ▲ |
| Q1-2025 | $891.51M ▲ | $7.13B ▲ | $6.25B ▲ | $881.51M ▲ |
| Q4-2024 | $881.49M | $7.11B | $6.24B | $863.53M |
What's financially strong about this company?
Debt is very low and was paid down sharply this quarter. The company has a healthy equity base, lots of liquid assets, and a long history of profits. Most assets are tangible and high-quality.
What are the financial risks or weaknesses?
Cash and short-term investments dropped, and the huge jump in receivables could signal a business change or risk if those aren't collected quickly. The asset mix shifted a lot, so investors should watch for future consistency.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $22.24M ▲ | $-26.4M ▼ | $-163.68M ▼ | $-63.46M ▼ | $-238.49M ▼ | $-30.34M ▼ |
| Q3-2025 | $19.17M ▲ | $25.07M ▲ | $26.65M ▼ | $-60.32M ▲ | $-8.61M ▼ | $24.39M ▲ |
| Q2-2025 | $12.21M ▼ | $22.51M ▲ | $57.85M ▼ | $-74.92M ▼ | $5.44M ▼ | $20.92M ▲ |
| Q1-2025 | $13.91M ▲ | $19.25M ▼ | $79.18M ▲ | $33.13M ▲ | $131.56M ▲ | $18.08M ▼ |
| Q4-2024 | $11.93M | $20.62M | $-43.99M | $-35.1M | $-58.47M | $19.82M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Credit and Debit Card | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Deposit Account | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Heritage Financial Corporation's financial evolution and strategic trajectory over the past five years.
Heritage Financial combines steady revenue growth with a strong regional franchise and a meaningful position in attractive Pacific Northwest markets. It enjoys a valuable base of low-cost deposits and has a well-developed suite of products for business customers, including SBA lending, treasury management, and advisory-style services. The bank has a track record of positive free cash flow, ongoing dividends, and successful acquisitions that have expanded its reach. Its capital base and retained earnings have grown over time, suggesting that, despite recent margin pressure, it has been able to create and retain value for shareholders.
Key risks center on profitability, funding, and execution. Earnings and margins have trended down over several years, with costs rising faster than revenue and operating efficiency weakening. Liquidity has tightened as cash and other liquid assets have fallen, while debt levels and leverage are higher than in the past, reducing financial flexibility. Cash flows are positive but volatile, and a recent step down in operating and free cash flow narrows the buffer for dividends, buybacks, and debt reduction. As a regional bank, Heritage remains exposed to credit cycles, interest-rate swings, deposit competition, and regulatory demands, and it now faces the added complexity of integrating a sizable acquisition.
The outlook for Heritage depends largely on its ability to turn strong revenue momentum and an expanded footprint into improved and more stable profitability. If management can successfully integrate Olympic Bancorp, realize cost and funding synergies, and tighten cost controls, margins could recover from current compressed levels. At the same time, careful balance-sheet management—particularly around liquidity, deposit mix, and debt—will be critical in a still-uncertain rate and regulatory environment. Overall, Heritage appears to have a solid franchise foundation with clear opportunities, but its future performance will hinge on execution in boosting efficiency and carefully managing risk rather than on simple growth alone.

CEO
Bryan D. McDonald
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2005-09-28 | Forward | 21:20 |
ETFs Holding This Stock
Summary
Showing Top 3 of 149
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Piper Sandler
Overweight
Stephens & Co.
Equal Weight
DA Davidson
Buy
Keefe, Bruyette & Woods
Market Perform
Grade Summary
Showing Top 4 of 4
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:4.98M
Value:$131.57M
BLACKROCK, INC.
Shares:4.91M
Value:$129.75M
JENNISON ASSOCIATES LLC
Shares:3.11M
Value:$82.06M
Summary
Showing Top 3 of 233

