HGV
HGV
Hilton Grand Vacations Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.33B ▲ | $1B ▲ | $183M ▲ | 13.73% ▲ | $1.92 ▲ | $719M ▲ |
| Q3-2025 | $1.3B ▲ | $611M ▲ | $60M ▲ | 4.62% ▲ | $0.63 ▲ | $191M ▲ |
| Q2-2025 | $1.27B ▲ | $169M ▼ | $25M ▲ | 1.97% ▲ | $0.26 ▲ | $181M ▲ |
| Q1-2025 | $1.15B ▼ | $520M ▲ | $-17M ▼ | -1.48% ▼ | $-0.18 ▼ | $138M ▼ |
| Q4-2024 | $1.28B | $169M | $20M | 1.56% | $0.2 | $198M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $239M ▲ | $11.54B ▼ | $10.1B ▼ | $1.29B ▼ |
| Q3-2025 | $215M ▼ | $11.68B ▼ | $10.14B ▲ | $1.39B ▼ |
| Q2-2025 | $269M ▲ | $11.74B ▼ | $10.1B ▲ | $1.49B ▼ |
| Q1-2025 | $259M ▼ | $11.79B ▲ | $10.06B ▲ | $1.58B ▼ |
| Q4-2024 | $328M | $11.44B | $9.55B | $1.75B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $53M ▲ | $167M ▲ | $-42M ▼ | $-86M ▼ | $28M ▲ | $166M ▲ |
| Q3-2025 | $30M ▲ | $34M ▼ | $-38M ▼ | $-39M ▼ | $-49M ▼ | $13M ▼ |
| Q2-2025 | $25M ▲ | $61M ▲ | $-34M ▼ | $-12M ▲ | $22M ▲ | $46M ▲ |
| Q1-2025 | $-12M ▼ | $38M ▼ | $-32M ▲ | $-201M ▼ | $-196M ▼ | $6M ▼ |
| Q4-2024 | $30M | $105M | $-57M | $185M | $225M | $48M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Cost Reimbursements | $130.00M ▲ | $130.00M ▲ | $130.00M ▲ | $140.00M ▲ |
Financing | $130.00M ▲ | $130.00M ▲ | $130.00M ▲ | $130.00M ▲ |
Rental And Ancillary Service | $190.00M ▲ | $200.00M ▲ | $190.00M ▼ | $180.00M ▼ |
Resort And Club Management | $180.00M ▲ | $180.00M ▲ | $190.00M ▲ | $220.00M ▲ |
Sales Of Vacation Ownership Intervals Net | $380.00M ▲ | $470.00M ▲ | $470.00M ▲ | $490.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Hilton Grand Vacations Inc.'s financial evolution and strategic trajectory over the past five years.
HGV combines a recognizable global brand partnership with a large and growing resort and membership platform, providing scale and trust in a sector where these matter. The balance sheet is conservatively positioned, with strong liquidity and little reliance on traditional debt, and the business generates solid operating and free cash flow in the current period. Product and experience innovation through HGV Max, Ultimate Access, and strategic partnerships increases customer flexibility and deepens engagement, supporting recurring revenue and member retention.
Key risks include relatively thin margins and a high operating cost base, which leave less room for error if demand softens. Minimal visible reinvestment in physical assets in the reported year raises questions about long‑term asset refresh and growth if that pattern were to persist. The heavy presence of goodwill and other intangibles reflects acquisition‑driven growth and brings integration and impairment risk if acquired businesses underperform. The company is also exposed to cyclical swings in discretionary travel spending, competitive pressure from other timeshare groups and alternative lodging platforms, and ongoing regulatory and reputational scrutiny of timeshare sales practices.
The overall picture is of a scaled, branded vacation ownership platform with solid financial footing and meaningful competitive advantages, but operating in a cyclical and competitive environment with structural cost and integration challenges. Future performance will likely hinge on management’s ability to extract efficiencies from its cost base, successfully integrate and leverage acquisitions like Bluegreen, and maintain a healthy balance between returning cash to shareholders and reinvesting in resorts, technology, and new offerings. With only one year of detailed financials visible, any forward view carries considerable uncertainty, but the current foundation provides both opportunities and important execution tests ahead.
About Hilton Grand Vacations Inc.
https://www.hiltongrandvacations.comHilton Grand Vacations Inc., a timeshare company, develops, markets, sells, and manages vacation ownership resorts primarily under the Hilton Grand Vacations brand. The company operates in two segments, Real Estate Sales and Financing, and Resort Operations and Club Management.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.33B ▲ | $1B ▲ | $183M ▲ | 13.73% ▲ | $1.92 ▲ | $719M ▲ |
| Q3-2025 | $1.3B ▲ | $611M ▲ | $60M ▲ | 4.62% ▲ | $0.63 ▲ | $191M ▲ |
| Q2-2025 | $1.27B ▲ | $169M ▼ | $25M ▲ | 1.97% ▲ | $0.26 ▲ | $181M ▲ |
| Q1-2025 | $1.15B ▼ | $520M ▲ | $-17M ▼ | -1.48% ▼ | $-0.18 ▼ | $138M ▼ |
| Q4-2024 | $1.28B | $169M | $20M | 1.56% | $0.2 | $198M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $239M ▲ | $11.54B ▼ | $10.1B ▼ | $1.29B ▼ |
| Q3-2025 | $215M ▼ | $11.68B ▼ | $10.14B ▲ | $1.39B ▼ |
| Q2-2025 | $269M ▲ | $11.74B ▼ | $10.1B ▲ | $1.49B ▼ |
| Q1-2025 | $259M ▼ | $11.79B ▲ | $10.06B ▲ | $1.58B ▼ |
| Q4-2024 | $328M | $11.44B | $9.55B | $1.75B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $53M ▲ | $167M ▲ | $-42M ▼ | $-86M ▼ | $28M ▲ | $166M ▲ |
| Q3-2025 | $30M ▲ | $34M ▼ | $-38M ▼ | $-39M ▼ | $-49M ▼ | $13M ▼ |
| Q2-2025 | $25M ▲ | $61M ▲ | $-34M ▼ | $-12M ▲ | $22M ▲ | $46M ▲ |
| Q1-2025 | $-12M ▼ | $38M ▼ | $-32M ▲ | $-201M ▼ | $-196M ▼ | $6M ▼ |
| Q4-2024 | $30M | $105M | $-57M | $185M | $225M | $48M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Cost Reimbursements | $130.00M ▲ | $130.00M ▲ | $130.00M ▲ | $140.00M ▲ |
Financing | $130.00M ▲ | $130.00M ▲ | $130.00M ▲ | $130.00M ▲ |
Rental And Ancillary Service | $190.00M ▲ | $200.00M ▲ | $190.00M ▼ | $180.00M ▼ |
Resort And Club Management | $180.00M ▲ | $180.00M ▲ | $190.00M ▲ | $220.00M ▲ |
Sales Of Vacation Ownership Intervals Net | $380.00M ▲ | $470.00M ▲ | $470.00M ▲ | $490.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Hilton Grand Vacations Inc.'s financial evolution and strategic trajectory over the past five years.
HGV combines a recognizable global brand partnership with a large and growing resort and membership platform, providing scale and trust in a sector where these matter. The balance sheet is conservatively positioned, with strong liquidity and little reliance on traditional debt, and the business generates solid operating and free cash flow in the current period. Product and experience innovation through HGV Max, Ultimate Access, and strategic partnerships increases customer flexibility and deepens engagement, supporting recurring revenue and member retention.
Key risks include relatively thin margins and a high operating cost base, which leave less room for error if demand softens. Minimal visible reinvestment in physical assets in the reported year raises questions about long‑term asset refresh and growth if that pattern were to persist. The heavy presence of goodwill and other intangibles reflects acquisition‑driven growth and brings integration and impairment risk if acquired businesses underperform. The company is also exposed to cyclical swings in discretionary travel spending, competitive pressure from other timeshare groups and alternative lodging platforms, and ongoing regulatory and reputational scrutiny of timeshare sales practices.
The overall picture is of a scaled, branded vacation ownership platform with solid financial footing and meaningful competitive advantages, but operating in a cyclical and competitive environment with structural cost and integration challenges. Future performance will likely hinge on management’s ability to extract efficiencies from its cost base, successfully integrate and leverage acquisitions like Bluegreen, and maintain a healthy balance between returning cash to shareholders and reinvesting in resorts, technology, and new offerings. With only one year of detailed financials visible, any forward view carries considerable uncertainty, but the current foundation provides both opportunities and important execution tests ahead.

CEO
Mark D. Wang
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 175
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Mizuho
Outperform
Morgan Stanley
Equal Weight
Truist Securities
Buy
Barclays
Equal Weight
JMP Securities
Market Outperform
Goldman Sachs
Sell
Grade Summary
Showing Top 6 of 6
Price Target
Institutional Ownership
HNA TOURISM GROUP CO., LTD.
Shares:24.75M
Value:$1.11B
APOLLO MANAGEMENT HOLDINGS, L.P.
Shares:18.25M
Value:$820.33M
BLACKROCK INC.
Shares:8.38M
Value:$376.77M
Summary
Showing Top 3 of 344

