HGV - Hilton Grand Vacatio... Stock Analysis | Stock Taper
Logo
Hilton Grand Vacations Inc.

HGV

Hilton Grand Vacations Inc. NYSE
$44.96 -4.14% (-1.94)

Market Cap $3.85 B
52w High $52.08
52w Low $30.59
P/E 81.75
Volume 940.80K
Outstanding Shares 85.54M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $1.33B $1B $183M 13.73% $1.92 $719M
Q3-2025 $1.3B $611M $60M 4.62% $0.63 $191M
Q2-2025 $1.27B $169M $25M 1.97% $0.26 $181M
Q1-2025 $1.15B $520M $-17M -1.48% $-0.18 $138M
Q4-2024 $1.28B $169M $20M 1.56% $0.2 $198M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $239M $11.54B $10.1B $1.29B
Q3-2025 $215M $11.68B $10.14B $1.39B
Q2-2025 $269M $11.74B $10.1B $1.49B
Q1-2025 $259M $11.79B $10.06B $1.58B
Q4-2024 $328M $11.44B $9.55B $1.75B

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $53M $167M $-42M $-86M $28M $166M
Q3-2025 $30M $34M $-38M $-39M $-49M $13M
Q2-2025 $25M $61M $-34M $-12M $22M $46M
Q1-2025 $-12M $38M $-32M $-201M $-196M $6M
Q4-2024 $30M $105M $-57M $185M $225M $48M

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Cost Reimbursements
Cost Reimbursements
$130.00M $130.00M $130.00M $140.00M
Financing
Financing
$130.00M $130.00M $130.00M $130.00M
Rental And Ancillary Service
Rental And Ancillary Service
$190.00M $200.00M $190.00M $180.00M
Resort And Club Management
Resort And Club Management
$180.00M $180.00M $190.00M $220.00M
Sales Of Vacation Ownership Intervals Net
Sales Of Vacation Ownership Intervals Net
$380.00M $470.00M $470.00M $490.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Hilton Grand Vacations Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

HGV combines a recognizable global brand partnership with a large and growing resort and membership platform, providing scale and trust in a sector where these matter. The balance sheet is conservatively positioned, with strong liquidity and little reliance on traditional debt, and the business generates solid operating and free cash flow in the current period. Product and experience innovation through HGV Max, Ultimate Access, and strategic partnerships increases customer flexibility and deepens engagement, supporting recurring revenue and member retention.

! Risks

Key risks include relatively thin margins and a high operating cost base, which leave less room for error if demand softens. Minimal visible reinvestment in physical assets in the reported year raises questions about long‑term asset refresh and growth if that pattern were to persist. The heavy presence of goodwill and other intangibles reflects acquisition‑driven growth and brings integration and impairment risk if acquired businesses underperform. The company is also exposed to cyclical swings in discretionary travel spending, competitive pressure from other timeshare groups and alternative lodging platforms, and ongoing regulatory and reputational scrutiny of timeshare sales practices.

Outlook

The overall picture is of a scaled, branded vacation ownership platform with solid financial footing and meaningful competitive advantages, but operating in a cyclical and competitive environment with structural cost and integration challenges. Future performance will likely hinge on management’s ability to extract efficiencies from its cost base, successfully integrate and leverage acquisitions like Bluegreen, and maintain a healthy balance between returning cash to shareholders and reinvesting in resorts, technology, and new offerings. With only one year of detailed financials visible, any forward view carries considerable uncertainty, but the current foundation provides both opportunities and important execution tests ahead.