HKD
HKD
AMTD Digital Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $25.31M ▼ | $9.47M ▼ | $27.07M ▼ | 106.96% ▼ | $0.08 ▼ | $63.03M ▼ |
| Q4-2024 | $381.84M ▲ | $25.37M ▲ | $467.94M ▲ | 122.55% ▼ | $2.44 ▲ | $245.24M ▲ |
| Q1-2024 | $4.34M ▼ | $10.8M ▲ | $15.97M ▼ | 368.27% ▲ | $0.08 ▼ | $-325.5K ▼ |
| Q4-2023 | $19.14M ▲ | $7.52M ▲ | $30.64M ▲ | 160.12% ▼ | $0.16 ▲ | $8.09M ▲ |
| Q3-2023 | $9.56M | $3.76M | $15.32M | 160.16% | $0.08 | $3.9M |
What's going well?
The company managed to stay profitable on paper, thanks to large non-operating income. Interest expenses are manageable, and there were no big one-time charges.
What's concerning?
Core business fell off a cliff—sales, profits, and margins all collapsed. Earnings are now mostly from non-operating sources, and shareholders were hit with major dilution.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $40.69M ▼ | $502.93M ▼ | $344.17M ▼ | $18.47M ▼ |
| Q4-2024 | $141.48M ▲ | $4.21B ▲ | $1.25B ▲ | $3.03B ▲ |
| Q1-2024 | $140.82M ▼ | $537.5M ▼ | $159.3M ▲ | $386.96M ▼ |
| Q4-2023 | $162.31M | $661.68M | $139.54M | $457.95M |
| Q3-2023 | $162.31M | $661.68M | $139.54M | $457.95M |
What's financially strong about this company?
The company reduced its debt significantly and still has some physical assets and intangibles. Property, plant, and equipment remain a substantial part of the asset base.
What are the financial risks or weaknesses?
Cash and current assets have almost vanished, liabilities far exceed liquid assets, and equity has nearly disappeared. The company is at risk of running out of money and may need to raise funds urgently.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2024 | $467.94M ▲ | $312.93M ▲ | $-527.27M ▼ | $-58.15M ▼ | $1.09B ▲ | $312.69M ▲ |
| Q1-2024 | $15.97M ▼ | $10.68M ▲ | $-18M ▼ | $-1.98M ▼ | $0 | $10.67M ▲ |
| Q4-2023 | $30.64M ▲ | $0 | $0 | $0 | $0 | $0 |
| Q3-2023 | $15.32M ▲ | $0 | $0 | $0 | $0 | $0 |
| Q2-2023 | $5.54M | $0 | $0 | $0 | $0 | $0 |
What's strong about this company's cash flow?
The company generated over $313 million in free cash flow and grew its cash pile to $1.2 billion, all without outside funding. Cash flow from operations is now very strong, and the business is not reliant on debt.
What are the cash flow concerns?
The huge cash flow jump is mostly from a one-time working capital swing, not regular business activity. Cash flow could drop back down if this benefit doesn't repeat.
Revenue by Geography
| Region | Q3-2023 | Q1-2024 | Q2-2024 | Q4-2025 |
|---|---|---|---|---|
HONG KONG | $30.00M ▲ | $0 ▼ | $0 ▲ | $10.00M ▲ |
SINGAPORE | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
CANADA | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at AMTD Digital Inc.'s financial evolution and strategic trajectory over the past five years.
Historically, AMTD Digital has shown that, in favorable periods, it can generate high margins and strong free cash flow with relatively low capital intensity. Its SpiderNet ecosystem and cross-vertical approach offer a differentiated market position and the potential for network effects and cross-selling. Past investments in digital banking, insurtech, AI marketing, and global media assets give it a broad toolkit of capabilities that few single-sector peers can match.
The core risks are severe financial volatility, a heavily weakened balance sheet, rising leverage, and a sharp decline in liquidity. Revenue and profit have swung from very strong to extremely weak, and equity has been largely eroded, raising concerns about resilience. Reliance on complex non-operating items, ambitious but unproven ecosystem and metaverse strategies, regulatory and governance overhangs, and intense competition from both traditional and digital players all add to the risk profile. Execution missteps or continued cash flow weakness would be difficult to absorb given the current financial position.
The outlook is highly uncertain and likely to be binary in nature. On one path, the company stabilizes its core operations, rebuilds revenue on a smaller base, strengthens its balance sheet, and gradually realizes more of the potential from its ecosystem and digital initiatives. On the other, continued revenue weakness, constrained cash flow, and regulatory or governance issues could further pressure solvency and limit strategic options. Future developments in cash generation, leverage, and concrete progress on ecosystem monetization will be critical indicators of which direction the business is heading.
About AMTD Digital Inc.
https://www.amtdigital.netAMTD Digital Inc. designs and develops a digital platform to provide financial, media, content and marketing, and investment solutions.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $25.31M ▼ | $9.47M ▼ | $27.07M ▼ | 106.96% ▼ | $0.08 ▼ | $63.03M ▼ |
| Q4-2024 | $381.84M ▲ | $25.37M ▲ | $467.94M ▲ | 122.55% ▼ | $2.44 ▲ | $245.24M ▲ |
| Q1-2024 | $4.34M ▼ | $10.8M ▲ | $15.97M ▼ | 368.27% ▲ | $0.08 ▼ | $-325.5K ▼ |
| Q4-2023 | $19.14M ▲ | $7.52M ▲ | $30.64M ▲ | 160.12% ▼ | $0.16 ▲ | $8.09M ▲ |
| Q3-2023 | $9.56M | $3.76M | $15.32M | 160.16% | $0.08 | $3.9M |
What's going well?
The company managed to stay profitable on paper, thanks to large non-operating income. Interest expenses are manageable, and there were no big one-time charges.
What's concerning?
Core business fell off a cliff—sales, profits, and margins all collapsed. Earnings are now mostly from non-operating sources, and shareholders were hit with major dilution.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $40.69M ▼ | $502.93M ▼ | $344.17M ▼ | $18.47M ▼ |
| Q4-2024 | $141.48M ▲ | $4.21B ▲ | $1.25B ▲ | $3.03B ▲ |
| Q1-2024 | $140.82M ▼ | $537.5M ▼ | $159.3M ▲ | $386.96M ▼ |
| Q4-2023 | $162.31M | $661.68M | $139.54M | $457.95M |
| Q3-2023 | $162.31M | $661.68M | $139.54M | $457.95M |
What's financially strong about this company?
The company reduced its debt significantly and still has some physical assets and intangibles. Property, plant, and equipment remain a substantial part of the asset base.
What are the financial risks or weaknesses?
Cash and current assets have almost vanished, liabilities far exceed liquid assets, and equity has nearly disappeared. The company is at risk of running out of money and may need to raise funds urgently.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2024 | $467.94M ▲ | $312.93M ▲ | $-527.27M ▼ | $-58.15M ▼ | $1.09B ▲ | $312.69M ▲ |
| Q1-2024 | $15.97M ▼ | $10.68M ▲ | $-18M ▼ | $-1.98M ▼ | $0 | $10.67M ▲ |
| Q4-2023 | $30.64M ▲ | $0 | $0 | $0 | $0 | $0 |
| Q3-2023 | $15.32M ▲ | $0 | $0 | $0 | $0 | $0 |
| Q2-2023 | $5.54M | $0 | $0 | $0 | $0 | $0 |
What's strong about this company's cash flow?
The company generated over $313 million in free cash flow and grew its cash pile to $1.2 billion, all without outside funding. Cash flow from operations is now very strong, and the business is not reliant on debt.
What are the cash flow concerns?
The huge cash flow jump is mostly from a one-time working capital swing, not regular business activity. Cash flow could drop back down if this benefit doesn't repeat.
Revenue by Geography
| Region | Q3-2023 | Q1-2024 | Q2-2024 | Q4-2025 |
|---|---|---|---|---|
HONG KONG | $30.00M ▲ | $0 ▼ | $0 ▲ | $10.00M ▲ |
SINGAPORE | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
CANADA | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at AMTD Digital Inc.'s financial evolution and strategic trajectory over the past five years.
Historically, AMTD Digital has shown that, in favorable periods, it can generate high margins and strong free cash flow with relatively low capital intensity. Its SpiderNet ecosystem and cross-vertical approach offer a differentiated market position and the potential for network effects and cross-selling. Past investments in digital banking, insurtech, AI marketing, and global media assets give it a broad toolkit of capabilities that few single-sector peers can match.
The core risks are severe financial volatility, a heavily weakened balance sheet, rising leverage, and a sharp decline in liquidity. Revenue and profit have swung from very strong to extremely weak, and equity has been largely eroded, raising concerns about resilience. Reliance on complex non-operating items, ambitious but unproven ecosystem and metaverse strategies, regulatory and governance overhangs, and intense competition from both traditional and digital players all add to the risk profile. Execution missteps or continued cash flow weakness would be difficult to absorb given the current financial position.
The outlook is highly uncertain and likely to be binary in nature. On one path, the company stabilizes its core operations, rebuilds revenue on a smaller base, strengthens its balance sheet, and gradually realizes more of the potential from its ecosystem and digital initiatives. On the other, continued revenue weakness, constrained cash flow, and regulatory or governance issues could further pressure solvency and limit strategic options. Future developments in cash generation, leverage, and concrete progress on ecosystem monetization will be critical indicators of which direction the business is heading.

CEO
Giampietro Baudo
Compensation Summary
(Year )
ETFs Holding This Stock
Summary
Showing Top 3 of 51
Ratings Snapshot
Rating : B-
Price Target
Institutional Ownership
UBS GROUP AG
Shares:87.51K
Value:$153.15K
RENAISSANCE TECHNOLOGIES LLC
Shares:83.16K
Value:$145.53K
EURO PACIFIC ASSET MANAGEMENT, LLC
Shares:71K
Value:$124.25K
Summary
Showing Top 3 of 19

