HKPD
HKPD
Cellyan Biotechnology Co., LtdIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $9.22M ▼ | $1.4M ▲ | $-855.62K ▼ | -9.28% ▼ | $-0.08 ▼ | $-793.32K ▼ |
| Q2-2025 | $11.09M ▲ | $878.57K ▼ | $828.56K ▼ | 7.47% ▼ | $0.08 ▼ | $1.06M ▼ |
| Q4-2024 | $9.68M ▲ | $923.23K ▼ | $1.08M ▲ | 11.17% ▲ | $0.11 ▲ | $1.36M ▲ |
| Q2-2024 | $7.01M | $1.03M | $249.04K | 3.55% | $0.04 | $371.06K |
What's going well?
No major one-time charges or accounting tricks—results are straightforward. Interest costs remain manageable, and the company still brings in millions in revenue.
What's concerning?
Revenue dropped sharply, costs ballooned, and the company is now losing money. Margins are shrinking, and share dilution is hurting existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $3.01M ▲ | $9.42M ▼ | $4.43M ▼ | $4.99M ▼ |
| Q2-2025 | $364.99K ▼ | $10.16M ▲ | $4.81M ▲ | $5.35M ▲ |
| Q4-2024 | $619.58K | $8.67M | $4.41M | $4.25M |
What's financially strong about this company?
The company has a huge cash and investment cushion, very little debt compared to its size, and most assets are high quality and easy to turn into cash. Liquidity is excellent, and there is almost no risk from goodwill or intangibles.
What are the financial risks or weaknesses?
Shareholder equity and property/equipment both dropped this quarter, which could signal asset sales or losses. Retained earnings also fell, suggesting a recent loss or dividend payout.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-855.62K ▼ | $-183.91K ▼ | $-2.35M ▼ | $2.91M ▲ | $0 | $-212.78K ▼ |
| Q2-2025 | $828.56K ▼ | $753.12K ▲ | $-106.34K ▼ | $-912.02K ▼ | $0 | $712.08K ▲ |
| Q4-2024 | $1.08M ▲ | $-310.41K ▼ | $209.86K ▲ | $475.77K ▲ | $0 ▼ | $-311.42K ▼ |
| Q2-2024 | $249.04K | $-83.92K | $-250.65K | $61.54K | $252.78K | $-135.65K |
What's strong about this company's cash flow?
Working capital management improved, with faster customer payments helping cash flow. Non-cash charges like depreciation make the losses look worse than the actual cash burn.
What are the cash flow concerns?
The company swung from generating cash to burning it, now relying on outside funding to stay afloat. No cash on hand is reported, and the business can't cover its own expenses.
5-Year Trend Analysis
A comprehensive look at Cellyan Biotechnology Co., Ltd's financial evolution and strategic trajectory over the past five years.
HKPD’s key strengths include strong revenue growth from its existing logistics operations, a significantly bolstered balance sheet with improved liquidity and higher equity, and access to an advanced and diversified cell therapy platform. Its niche expertise in cross-border pharma logistics gives it a defensible base business, while the biotech pivot opens the door to higher-value, innovation-driven opportunities. The company has shown it can raise capital, expand its asset base, and build financial capacity to pursue its strategic transition.
The main risks are the sharp deterioration in profitability, rising cost base, and highly volatile cash flow generation. Increased leverage and a growing reliance on external capital amplify financial risk if operating results remain unstable. On the strategic side, the biotech pivot carries substantial clinical, regulatory, and execution uncertainties, and the integration of a traditional logistics business with a cutting-edge R&D platform adds organizational complexity. Recent issues such as Nasdaq bid-price deficiency also hint at market skepticism and the possibility of tighter access to capital if performance does not improve.
HKPD appears to be in a multi-year transformation from a niche logistics company into a hybrid logistics–biotech platform. In the near term, results are likely to be driven by the legacy business’s ability to preserve margins and generate steadier cash flows while managing higher debt and investment needs. Over the medium to long term, the outlook will depend heavily on tangible progress in the cell therapy pipeline—advancement into clinical trials, clear efficacy and safety signals, and regulatory traction. Overall, the company sits at an inflection point: its financials show strain from rapid change, while its strategic initiatives offer meaningful but uncertain upside if execution and funding hold together.
About Cellyan Biotechnology Co., Ltd
http://www.9zt.hkCellyan Biotechnology Co., Ltd, an investment holding company, engages in the over the counter (OTC) pharmaceutical business in Hong Kong and Mainland China. The company provides OTC pharmaceutical cross-border procurement and distribution and e-commerce supply chain services. It also offers custom clearance, drugs enlisting, warehouse, and other logistics services.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $9.22M ▼ | $1.4M ▲ | $-855.62K ▼ | -9.28% ▼ | $-0.08 ▼ | $-793.32K ▼ |
| Q2-2025 | $11.09M ▲ | $878.57K ▼ | $828.56K ▼ | 7.47% ▼ | $0.08 ▼ | $1.06M ▼ |
| Q4-2024 | $9.68M ▲ | $923.23K ▼ | $1.08M ▲ | 11.17% ▲ | $0.11 ▲ | $1.36M ▲ |
| Q2-2024 | $7.01M | $1.03M | $249.04K | 3.55% | $0.04 | $371.06K |
What's going well?
No major one-time charges or accounting tricks—results are straightforward. Interest costs remain manageable, and the company still brings in millions in revenue.
What's concerning?
Revenue dropped sharply, costs ballooned, and the company is now losing money. Margins are shrinking, and share dilution is hurting existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $3.01M ▲ | $9.42M ▼ | $4.43M ▼ | $4.99M ▼ |
| Q2-2025 | $364.99K ▼ | $10.16M ▲ | $4.81M ▲ | $5.35M ▲ |
| Q4-2024 | $619.58K | $8.67M | $4.41M | $4.25M |
What's financially strong about this company?
The company has a huge cash and investment cushion, very little debt compared to its size, and most assets are high quality and easy to turn into cash. Liquidity is excellent, and there is almost no risk from goodwill or intangibles.
What are the financial risks or weaknesses?
Shareholder equity and property/equipment both dropped this quarter, which could signal asset sales or losses. Retained earnings also fell, suggesting a recent loss or dividend payout.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-855.62K ▼ | $-183.91K ▼ | $-2.35M ▼ | $2.91M ▲ | $0 | $-212.78K ▼ |
| Q2-2025 | $828.56K ▼ | $753.12K ▲ | $-106.34K ▼ | $-912.02K ▼ | $0 | $712.08K ▲ |
| Q4-2024 | $1.08M ▲ | $-310.41K ▼ | $209.86K ▲ | $475.77K ▲ | $0 ▼ | $-311.42K ▼ |
| Q2-2024 | $249.04K | $-83.92K | $-250.65K | $61.54K | $252.78K | $-135.65K |
What's strong about this company's cash flow?
Working capital management improved, with faster customer payments helping cash flow. Non-cash charges like depreciation make the losses look worse than the actual cash burn.
What are the cash flow concerns?
The company swung from generating cash to burning it, now relying on outside funding to stay afloat. No cash on hand is reported, and the business can't cover its own expenses.
5-Year Trend Analysis
A comprehensive look at Cellyan Biotechnology Co., Ltd's financial evolution and strategic trajectory over the past five years.
HKPD’s key strengths include strong revenue growth from its existing logistics operations, a significantly bolstered balance sheet with improved liquidity and higher equity, and access to an advanced and diversified cell therapy platform. Its niche expertise in cross-border pharma logistics gives it a defensible base business, while the biotech pivot opens the door to higher-value, innovation-driven opportunities. The company has shown it can raise capital, expand its asset base, and build financial capacity to pursue its strategic transition.
The main risks are the sharp deterioration in profitability, rising cost base, and highly volatile cash flow generation. Increased leverage and a growing reliance on external capital amplify financial risk if operating results remain unstable. On the strategic side, the biotech pivot carries substantial clinical, regulatory, and execution uncertainties, and the integration of a traditional logistics business with a cutting-edge R&D platform adds organizational complexity. Recent issues such as Nasdaq bid-price deficiency also hint at market skepticism and the possibility of tighter access to capital if performance does not improve.
HKPD appears to be in a multi-year transformation from a niche logistics company into a hybrid logistics–biotech platform. In the near term, results are likely to be driven by the legacy business’s ability to preserve margins and generate steadier cash flows while managing higher debt and investment needs. Over the medium to long term, the outlook will depend heavily on tangible progress in the cell therapy pipeline—advancement into clinical trials, clear efficacy and safety signals, and regulatory traction. Overall, the company sits at an inflection point: its financials show strain from rapid change, while its strategic initiatives offer meaningful but uncertain upside if execution and funding hold together.

CEO
Chenyu Liang
Compensation Summary
(Year )
Ratings Snapshot
Rating : C+

